Multi-family
201-203 W Clark St · East Palestine, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +23.5/30.0
- ARV discount +15.0/15.0
- DSCR +7.6/10.0
- 1% rule +6.1/10.0
- Schools +4.5/10.0
- Livability +3.7/5.0
- Rent growth +2.5/5.0
- Condition / age +2.2/5.0
- Appreciation +0.0/10.0
$125,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records
Listing remarks MLS
Incredible Investment Opportunity! Spacious 2-bedroom duplex featuring a welcoming living room and a bright, eat-in kitchen on the main level. Upstairs, you’ll find two comfortable bedrooms and a full bathroom. The home also includes a generous lower-level basement with laundry room, perfect for storage or future expansion.
Key facts
- Laundry room
- 5,749 sq ft lot
- Parking
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 6-bed/2.0-bath multifamily listed at $125k. Condition is rated fair.
Deal economics
- At list price, monthly cash flow is $234 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $125k).
- Recommended offer: $110k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 73/100 on livability (#325 in OH) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: health & safety C-, employment D, amenities F.
- East Palestine City (town): math 50% / reading 57% proficiency, ranked #405 of 656 in OH (top 62%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: 21 active listings in the ZIP; 49 units permitted in Columbiana County in 2024 (0 in 5+ unit buildings).
- This rent runs 33% of the median local income ($51k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $864 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Columbiana County population projected at -23% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 317 days — a 12% lower offer ($110k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $15k (11%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1930 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 317 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Built in 1930 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.11% ✓
- Cap rate
- 8.54%
- Cash-on-cash
- 8.03%
- DSCR
- 1.36
- GRM
- 7.5
CMA / ARV
- ARV (median comp)
- $165,445
- List price
- $125,000
- Delta
- -24.45%
- Verdict
- UNDERPRICED
- Comps
- 4 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -4.1%
- Equity multiple
- 0.85×
- Total profit
- $-5,318
- Equity at exit
- $18,638
- IRR
- 5.6%
- Equity multiple
- 1.42×
- Total profit
- $14,661
- Equity at exit
- $10,808
Cash invested: $35,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 44413
- Home prices YoY
- -20.4%
- Active inventory
- 21
- Price-to-rent
- 7.5×
Monthly cashflow live
- Estimated rent
- $1,390 medium interval (Pro) →
- Mortgage (P&I)
- −$656
- Tax est. 1.5%
- −$156 /mo · $1,875/yr
- Insurance
- −$52
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$292
- Net cashflow
- $234
Break-even live
Sensitivity live
| Price | -10% $321 | -5% $277 | +0% $234 | +5% $191 | +10% $148 |
|---|---|---|---|---|---|
| Rent | -10% $124 | -5% $179 | +0% $234 | +5% $289 | +10% $344 |
| Rate | -1.0pp $297 | -0.5pp $266 | base $234 | +0.5pp $202 | +1.0pp $169 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $31,250
- Closing costs
- $3,750
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 19 events
-
2026-06-21days on market $125,000 Active 317 DOM
-
2026-06-18days on market $125,000 Active 315 DOM
-
2026-06-17days on market $125,000 Active 314 DOM
-
2026-06-16days on market $125,000 Active 313 DOM
-
2026-06-15days on market $125,000 Active 312 DOM
-
2026-06-13days on market $125,000 Active 310 DOM
-
2026-06-12days on market $125,000 Active 309 DOM
-
2026-06-09days on market $125,000 Active 306 DOM
-
2026-06-08days on market $125,000 Active 305 DOM
-
2026-06-08days on market $125,000 Active 304 DOM
-
2026-06-05days on market $125,000 Active 302 DOM
-
2026-06-04days on market $125,000 Active 300 DOM
-
2026-06-02days on market $125,000 Active 299 DOM
-
2026-06-01days on market $125,000 Active 298 DOM
-
2026-05-31days on market $125,000 Active 297 DOM
-
2026-05-09price $125,000 334-char remark
Show marketing remark (334 chars)
Incredible Investment Opportunity! Spacious 2-bedroom duplex featuring a welcoming living room and a bright, eat-in kitchen on the main level. Upstairs, you’ll find two comfortable bedrooms and a full bathroom. The home also includes a generous lower-level basement with laundry room, perfect for storage or future expansion.
-
2026-05-09price $125,000 334-char remark
Show marketing remark (334 chars)
Incredible Investment Opportunity! Spacious 2-bedroom duplex featuring a welcoming living room and a bright, eat-in kitchen on the main level. Upstairs, you’ll find two comfortable bedrooms and a full bathroom. The home also includes a generous lower-level basement with laundry room, perfect for storage or future expansion.
-
2025-08-06$139,900 Active 334-char remark
Show marketing remark (334 chars)
Incredible Investment Opportunity! Spacious 2-bedroom duplex featuring a welcoming living room and a bright, eat-in kitchen on the main level. Upstairs, you’ll find two comfortable bedrooms and a full bathroom. The home also includes a generous lower-level basement with laundry room, perfect for storage or future expansion.
-
2025-08-06$139,900 Active 334-char remark
Show marketing remark (334 chars)
Incredible Investment Opportunity! Spacious 2-bedroom duplex featuring a welcoming living room and a bright, eat-in kitchen on the main level. Upstairs, you’ll find two comfortable bedrooms and a full bathroom. The home also includes a generous lower-level basement with laundry room, perfect for storage or future expansion.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥96°F today · 18 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,679
- − Mortgage interest
- −$7,002
- − Property taxes
- −$1,875
- − Insurance
- −$625
- − Repairs & maintenance
- −$1,334
- − Management
- −$1,334
- − Depreciation
- −$3,636
- Taxable income
- $872
- Est. tax owed @ 24.0%
- −$209
- After-tax cash flow
- $2,601/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This multi-family home presents a fair condition with moderate rehabilitation needs. It offers a spacious layout with potential for significant value increase through updates in paint, landscaping, and kitchen cabinets.
Repairs flagged
- Moderate kitchen cabinets — Worn condition
- Major landscaping — Overgrown lawn and unkempt landscaping
- Major exterior paint — Needs repainting
Value-add opportunities
- Both paint interior walls — Improves appearance and value
- Both landscaping — Enhances curb appeal and property value
- Both kitchen cabinets — Updates kitchen and improves functionality
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| kitchen cabinets · Worn condition | Moderate | $3,000–15,000 |
| landscaping · Overgrown lawn and unkempt landscaping | Major | $15,000–50,000 |
| exterior paint · Needs repainting | Major | $15,000–50,000 |
| Total estimated repair cost · 3 items | $33,000–115,000 |
Value-add ROI direction
- Both paint interior walls — Improves appearance and value ↑
- Both landscaping — Enhances curb appeal and property value ↑
- Both kitchen cabinets — Updates kitchen and improves functionality ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- East Palestine City
- NCES district ID
- 3904392
- Math proficiency
- 50% ▼ -15.00%
- Reading proficiency
- 57% ▼ -14.00%
- Median HH income
- $41,573
- Composite
- 44.86/100
- National rank
- #2726
- State rank
- #405 of 656 in OH
Livability — East Palestine
- Score
- 73/100
- State rank
- #325
- US rank
- #5335
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- East Palestine, OH
- County
- Columbiana · 99,532 people
- City population
- 7,329
- Population (ZIP)
- 7,329
- Household income
- $51,071
- Rent vs Own
- Severe rent burden
- 11.1
Population outlook (Columbiana County) Hauer SSP2
- Today (2025)
- 98,353 people
- By 2030
- 94,225 · -4.2%
- By 2040
- 85,169 · -13.4%
- By 2050
- 76,157 · -22.6%
- By 2075
- 58,451 · -40.6%
- By 2100
- 42,805 · -56.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (92%)
- Race & ethnicity
- White 92% Two or more races 5% Hispanic / Latino 4%
- Common ancestry
- Serbian 3% Iranian 2% Romanian 2%
- Foreign-born
- 0% · Canada
- Languages at home
- 98% English-only · German/W. Germanic 1% Spanish 1%
Political lean MEDSL · Columbiana
- 2024 margin
- Solid R (+49.0) · D 25.1% · R 74.1%
- 2008→2024 swing
- -41.4pp toward R · 2008: -7.6pp · 2024: -49.0pp
- All cycles
- 2024: R+49.0 2020: R+44.9 2016: R+41.6 2012: R+12.0 2008: R+7.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -48.19%
- Current HPI
- 188.3714
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
-10.7% since first listed4 events — show timeline
- 2026-05-09 Price Changed $125,000 MLSNOW
- 2026-05-09 Price Changed $125,000 MLSNOW
- 2025-08-06 Listed $139,900 MLSNOW
- 2025-08-06 Listed $139,900 MLSNOW
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…