Multi-family
112 Langley Ave · Steubenville, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +25.1/30.0
- DSCR +8.2/10.0
- Schools +6.0/10.0
- 1% rule +5.6/10.0
- Livability +3.8/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$150,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records
Listing remarks
This inviting duplex features 4 spacious bedrooms and 2 full baths, with both units offering identical, well-designed layouts filled with natural light. Thoughtful updates throughout create a clean, move-in-ready feel perfect for students, professionals, or owner-occupants. Recent updates include replaced windows and roof within the last 5 to 10 years. Each unit also includes private basement storage and its own laundry hookup. Each unit has its own private entrance and direct access to the backyard, leading to a cement patio — the perfect spot to relax — and a flat yard with a wooded view that provides added privacy. Conveniently located just minutes from Franciscan University
Key facts
- Private entrance
- Laundry hookup
- Cement patio
Tags
Property features AI
Exterior
- Parking: Off-street parking
- Utilities: Public water; Public sewer
- Home design: 2-story brick home; Tar/gravel roof; Above-grade finished living area approximately 2,128
- Construction: Brick construction; Tar/gravel roof
- Exterior features: Rear porch; Front porch
Interior
- Bathrooms: 2 full bathrooms
- Heating & cooling: Baseboard heating; Central air conditioning
- Interior features: 8 total rooms
- Laundry & utility: Laundry in basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath multifamily listed at $150k.
Deal economics
- At list price, monthly cash flow is $331 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $150k).
- Cap rate 8.9% vs local median 5.2% in Steubenville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 76/100 on livability (#214 in OH, #3,318 nationally) — a middle-class / working-renter tenant base. Strengths: schools A+, commute A+, cost of living A+; Watch: amenities F, employment F.
- Steubenville City (urban): math 74% / reading 71% proficiency, ranked #150 of 656 in OH (top 23%) — strong family-tenant draw, lease renewals of 3-5y typical.
- Market conditions: 98 active listings in the ZIP; 2 units permitted in Jefferson County in 2024 (0 in 5+ unit buildings).
- This rent runs 40% of the median local income ($48k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Jefferson County population projected at -19% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- Only 1 days on market — expect competitive offers; lowballing is unlikely to land.
- Current owner paid $64k; list at $150k implies a 134% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1953 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1953 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.06% ✓
- Cap rate
- 8.94%
- Cash-on-cash
- 9.46%
- DSCR
- 1.42
- GRM
- 7.9
CMA / ARV
- ARV (on-the-fly)
- $102,144
- Comps found
- 4
Show comp detail 4 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1411 Maryland Ave | 0.42mi | 4/2.0 | 2,158 (+1%) | 11mo | $24,000 | $11 | 69 |
| 1533-1535 Ridge Ave | 0.29mi | 4/2.0 | 2,208 (+4%) | 15mo | $106,000 | $48 | 68 |
| 506 Woodlawn Rd | 0.35mi | 5/2.0 (+1) | 1,990 (-6%) | 1mo | $159,000 | $80 | 67 |
| 1211 State St | 0.69mi | 4/2.0 | 1,898 (-11%) | 8mo | $67,500 | $36 | 43 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -2.1%
- Equity multiple
- 0.92×
- Total profit
- $-3,258
- Equity at exit
- $22,365
- IRR
- 7.6%
- Equity multiple
- 1.57×
- Total profit
- $24,142
- Equity at exit
- $12,969
Cash invested: $42,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 43952
- Active inventory
- 98
- Price-to-rent
- 15.7×
Monthly cashflow live
- Estimated rent
- $1,590 medium interval (Pro) →
- Mortgage (P&I)
- −$787
- Tax from tax record
- −$76 /mo · $910/yr
- Insurance
- −$62
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$334
- Net cashflow
- $331
Break-even live
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 2 | 1 | $1,590 |
| #1 | 2 | 1 | $795 |
| #2 | 2 | 1 | $795 |
| Total (2 units) | $1,590 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $37,500
- Closing costs
- $4,500
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 3 events
-
2026-05-20status Pending
-
2026-05-19$150,000 Active
-
2006-09-22soldstatus $64,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $910 · $76/mo
- Projected year-2 tax
- $1,625 · $135/mo
- Expected delta
- +$715/yr (+$60/mo · 78.6%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥97°F today · 18 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,080
- − Mortgage interest
- −$8,402
- − Property taxes
- −$910
- − Insurance
- −$750
- − Repairs & maintenance
- −$1,526
- − Management
- −$1,526
- − Depreciation
- −$4,364
- Taxable income
- $1,602
- Est. tax owed @ 24.0%
- −$384
- After-tax cash flow
- $3,590/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Steubenville City
- NCES district ID
- 3904482
- Math proficiency
- 74% ▼ -15.00%
- Reading proficiency
- 71% ▼ -11.00%
- Median HH income
- $29,668
- Composite
- 59.52/100
- National rank
- #920
- State rank
- #150 of 656 in OH
Livability — Steubenville
- Score
- 76/100
- State rank
- #214
- US rank
- #3318
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Steubenville, OH
- County
- Jefferson County · 17,836 people
- City population
- 17,836
- Metro
- Weirton-Steubenville, WV-OH
- Population (ZIP)
- 17,836
- Household income
- $47,624
- Rent vs Own
- Severe rent burden
- 601.0
Population outlook (Jefferson County) Hauer SSP2
- Today (2025)
- 63,481 people
- By 2030
- 61,067 · -3.8%
- By 2040
- 55,860 · -12.0%
- By 2050
- 51,236 · -19.3%
- By 2075
- 41,804 · -34.1%
- By 2100
- 32,344 · -49.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (76%)
- Race & ethnicity
- White 76% Black 13% Two or more races 6% Hispanic / Latino 4%
- Common ancestry
- Romanian 5% Italian 2% Slovak 2%
- Foreign-born
- 2% · Canada, China
- Languages at home
- 96% English-only · Spanish 2% Other Indo-European 1%
Political lean MEDSL · Jefferson
- 2024 margin
- Solid R (+43.9) · D 27.5% · R 71.4% · Other 1.1%
- 2008→2024 swing
- -44.1pp toward R · 2008: 0.2pp · 2024: -43.9pp
- All cycles
- 2024: R+43.9 2020: R+38.4 2016: R+35.7 2012: R+5.5 2008: D+0.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -124.13%
- Current HPI
- 183.5034
- Rent YoY
- —
- Metro
- Weirton-Steubenville, WV-OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+134.4% since first listed3 events — show timeline
- 2026-05-20 Pending — MLSNOW
- 2026-05-19 Listed $150,000 MLSNOW
- 2006-09-22 Sold (Public Records) $64,000 Public Records
Property tax history
+1.8%/yrLatest (2025): $910 · +1.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…