CashFlowRE
Sign in Sign up
1519 S Oak St 🏷️ Likely Rental
B+ Composite 76.98
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Rent growth +3.7/5.0
  • Livability +3.7/5.0
  • Condition / age +2.5/5.0
  • Schools +2.1/10.0
  • Appreciation +0.0/10.0

$82,000

1519 S Oak St · Little Rock, AR 72204
3 bd · 1.0 ba · 1,298 sqft · SingleFamily public records · 80 Days on market
Built 1935 6,534 sqft lot $63/sqft · 23% below area Est $107k · 23% under ↓ 46% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This home blends classic character with thoughtful updates over the years. This property has been well cared for, offering peace of mind with several key improvements already completed. New roof to be escrowed at asking price. Notable Updates Include: 2025: New gas line installed for the stove 2024: Upgraded electrical panel 2026: new hot water heater, repaired window panes, secured ductwork 2023: Fresh exterior paint on both the house and garage, new outside bathroom window, and replaced front storm door glass 2018: Central heating and air system upgraded for year-round comfort 2017: Kitchen floor repaired This home is move-in ready and positioned in a convenient Little Rock location close to shops, dining, and downtown amenities. Whether you're a first-time buyer or looking to add to your investment portfolio, this property is a solid find with major upgrades already taken care of. There are long term month to month tenants, rental income possible of 950.00 monthly if you're interested in a turnkey investment.

Key facts

  • New hot water heater
  • Secured ductwork
  • Fresh exterior paint

Tags

NEW GAS LINEUPGRADED ELECTRICAL PANELNEW HOT WATER HEATERREPAIRED WINDOW PANESSECURED DUCTWORKFRESH EXTERIOR PAINT

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🏷️ Possibly a rental listed for sale. The $82,000 price doesn't fit this home's estimated sale value (~$106,795) and the remarks read like a rental — treat the cards below with caution.

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $82k.

Deal economics

  • At list price, monthly cash flow is $471 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $82k).
  • Recommended offer: $77k (6.0% below list) — sets the bar for market timing.
  • Cap rate 13.2% vs local median 4.1% in Little Rock — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 73/100 on livability (#22 in AR) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime F.
  • Little Rock School District (urban): math 23% / reading 26% proficiency, ranked #183 of 238 in AR (top 77%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 69% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+4.9%/yr); 186 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 58% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 1,006 units permitted in Pulaski County in 2024 (0 in 5+ unit buildings).
  • This rent runs 37% of the median local income ($41k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $567 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Pulaski County population projected at +6% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 4.9% rent growth), your $23k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 80 days — a 6% lower offer ($77k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 2y ago; this cycle's ask has dropped $18k (18%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1935 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $77,080 (6.0% below list)

Questions for the listing agent

  1. It's been on market 80 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1935 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.56%
Cap rate
13.18%
Cash-on-cash
24.60%
DSCR
2.09
GRM
5.3

CMA / ARV

ARV (median comp)
$106,795
List price
$82,000
Delta
-23.22%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
4009 W 11th St 0.33mi 3/2.0 1,305 (+0%) 2mo $161,950 $124 78
4211 W 24th St 0.61mi 3/1.0 1,276 (-2%) 1mo $63,000 $49 68
2104 S Pine St 0.35mi 2/1.0 (-1) 1,211 (-7%) 3mo $15,500 $13 65
2109 Brown St 0.48mi 3/2.0 1,239 (-4%) 3mo $145,000 $117 63
3501 W 25th St 0.59mi 3/2.0 1,338 (+3%) 2mo $145,000 $108 62
3212 Lamar 0.65mi 3/2.5 1,228 (-5%) 1mo $75,000 $61 54
1601 Booker St 0.50mi 2/1.0 (-1) 1,171 (-10%) 2mo $22,500 $19 54
1608 Green Meadow Dr 0.69mi 2/2.0 (-1) 1,390 (+7%) 2mo $85,000 $61 45
609 S Martin St 0.69mi 2/1.0 (-1) 1,159 (-11%) 3mo $174,900 $151 43
702 S Maple St 0.55mi 2/1.5 (-1) 1,112 (-14%) 1mo $210,000 $189 42
1019 Booker St 0.59mi 3/2.0 1,485 (+14%) 3mo $120,000 $81 42
3301 W 7th St 0.66mi 2/1.0 (-1) 1,128 (-13%) 3mo $153,000 $136 40

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 4.91% rent growth · sell at horizon

5-year hold
IRR
20.1%
Equity multiple
1.84×
Total profit
$19,199
Equity at exit
$12,226
10-year hold
IRR
29.5%
Equity multiple
3.87×
Total profit
$66,008
Equity at exit
$7,090

Cash invested: $22,960 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
92 Strongly Landlord-Friendly
State Arkansas
92 Strongly Landlord-Friendly · R+14
County
— inherits STATE
City
— inherits STATE
Only US state where non-payment is criminal. Strongly landlord-favorable; very few tenant protections.

ZIP-level market 72204

Home prices YoY
-21.5%
Rents YoY
4.9%
Active inventory
186
Price-to-rent
5.3×

Monthly cashflow live

Estimated rent
$1,278 high interval (Pro) →
Mortgage (P&I)
$430
Tax from tax record
$74 /mo · $892/yr
Insurance
$34
HOA
$0
Vacancy / Maint / Mgmt
$268
Net cashflow
$471

Break-even live

Break-even rent $682
Max offer price $82,000
Occupancy floor 58%

Sensitivity live

Price -10% $517 -5% $494 +0% $471 +5% $448 +10% $424
Rent -10% $370 -5% $420 +0% $471 +5% $521 +10% $572
Rate -1.0pp $512 -0.5pp $492 base $471 +0.5pp $450 +1.0pp $428

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$20,500
Closing costs
$2,460
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3715 W 13th St Little Rock, AR 2.0 1.0 1176 $900 $0.77 44d 1 0.16mi
4104 W 15th St Little Rock, AR 4.0 2.0 1223 $1,595 $1.30 44d 1 0.21mi
3401 W 17th St Little Rock, AR 3.0 2.0 1370 $1,400 $1.02 44d 1 0.27mi
1205 Valmar St Little Rock, AR 2.0 1.0 1100 $1,199 $1.09 44d 1 0.28mi
1626 S Brown St Little Rock, AR 3.0 2.0 1386 $995 $0.72 44d 1 0.33mi
4319 W 17th St Little Rock, AR 2.0 1.0 957 $950 $0.99 44d 1 0.36mi
4314 W 14th St Little Rock, AR 4.0 2.0 1223 $1,495 $1.22 24d 1 0.37mi
2100 Valmar St Little Rock, AR 2.0 1.0 1219 $1,200 $0.98 24d 1 0.37mi
2105 S Valentine St Little Rock, AR 4.0 2.0 1223 $1,595 $1.30 14d 1 0.38mi
3214 W 13th St Little Rock, AR 3.0 2.0 1264 $1,095 $0.87 44d 1 0.38mi
3423 Maryland Ave Little Rock, AR 4.0 2.0 1223 $1,595 $1.30 44d 1 0.46mi
2305 S Oak St Little Rock, AR 4.0 2.0 1223 $1,525 $1.25 44d 1 0.48mi
1820 Johnson St Little Rock, AR 4.0 2.0 1223 $1,550 $1.27 19d 1 0.48mi
3109 W 11th St Little Rock, AR 3.0 2.0 1055 $1,295 $1.23 44d 1 0.50mi
4304 W 22nd St Little Rock, AR 2.0 1.0 896 $895 $1.00 44d 1 0.50mi
2220 S Martin St Little Rock, AR 2.0 1.0 1143 $900 $0.79 24d 1 0.51mi
1822 Booker St Little Rock, AR 3.0 2.0 1076 $1,195 $1.11 24d 1 0.54mi
1320 Adams St Little Rock, AR 3.0 1.0 1026 $1,025 $1.00 44d 1 0.55mi
3204 Maryland Ave Little Rock, AR 3.0 1.0 921 $1,095 $1.19 44d 1 0.56mi
2421 S Oak St Little Rock, AR 3.0 1.0 1092 $950 $0.87 21d 1 0.57mi
2900 W 15th St Little Rock, AR 3.0 1.0 1337 $950 $0.71 44d 1 0.57mi
4022 W 25th St Little Rock, AR 3.0 1.0 1674 $1,025 $0.61 44d 1 0.58mi
2803 W Daisy L Gatson Bates Dr Little Rock, AR 4.0 2.0 1138 $1,495 $1.31 44d 1 0.64mi
1720 Pinewood Dr Little Rock, AR 3.0 2.0 1382 $1,180 $0.85 44d 1 0.64mi
4721 W 16th St Little Rock, AR 4.0 1.0 1100 $1,195 $1.09 24d 1 0.65mi
3615 W Capitol Ave Little Rock, AR 4.0 2.0 1410 $1,550 $1.10 24d 1 0.73mi
2701 Abigail St Little Rock, AR 3.0 1.0 1098 $1,195 $1.09 24d 1 0.77mi
1123 Thayer St Little Rock, AR 4.0 2.0 1223 $1,595 $1.30 24d 1 0.89mi
408 Booker St Little Rock, AR 2.0 2.0 936 $1,350 $1.44 44d 1 0.91mi
2324 W Daisy L Gatson Bates Dr Unit 2 Little Rock, AR 2.0 1.0 881 $1,050 $1.19 24d 1 0.92mi
2324 W Daisy L Gatson Bates Dr Unit 1 Little Rock, AR 2.0 1.0 881 $1,095 $1.24 44d 1 0.92mi
1914 S Van Buren St Little Rock, AR 3.0 1.5 1318 $995 $0.75 24d 1 0.92mi
3825 W Markham St Little Rock, AR 2.0 1.0 950 $1,095 $1.15 44d 1 0.97mi
100 Linwood Ct Unit NA Little Rock, AR 2.0 1.0 1475 $1,475 $1.00 19d 1 1.00mi
100 Linwood Ct Little Rock, AR 2.0 1.0 1475 $1,475 $1.00 14d 1 1.00mi
3800 W Markham St Little Rock, AR 2.0 1.0 1196 $1,250 $1.05 44d 1 1.00mi
901 S Harrison St Little Rock, AR 2.0 1.0 1000 $980 $0.98 19d 1 1.02mi
1701 Fair Park Blvd Little Rock, AR 2.0 1.0 1170 $1,050 $0.90 44d 1 1.05mi
2200 Dennison St Little Rock, AR 3.0 1.5 1080 $1,000 $0.93 44d 1 1.08mi
4816 W 30th St Little Rock, AR 2.0 1.0 1217 $1,150 $0.94 19d 1 1.09mi

Listing history 41 events

  1. 2026-06-18
    days on market $82,000 Active 80 DOM
  2. 2026-06-17
    days on market $82,000 Active 79 DOM
  3. 2026-06-16
    days on market $82,000 Active 78 DOM
  4. 2026-06-15
    days on market $82,000 Active 77 DOM
  5. 2026-06-14
    days on market $82,000 Active 75 DOM
  6. 2026-06-13
    days on market $82,000 Active 74 DOM
  7. 2026-06-10
    days on market $82,000 Active 72 DOM
  8. 2026-06-09
    days on market $82,000 Active 71 DOM
  9. 2026-06-08
    days on market $82,000 Active 70 DOM
  10. 2026-06-05
    statusdays on market $82,000 Active 66 DOM
  11. 2026-06-03
    days on market $82,000 Price Change 65 DOM
  12. 2026-06-02
    days on market $82,000 Price Change 64 DOM
  13. 2026-06-01
    days on market $82,000 Price Change 63 DOM
  14. 2026-05-31
    days on market $82,000 Price Change 62 DOM
  15. 2026-05-31
    days on market $82,000 Price Change 61 DOM
  16. 2026-05-18
    price $83,000 1034-char remark
    Show marketing remark (1034 chars)

    This home blends classic character with thoughtful updates over the years. This property has been well cared for, offering peace of mind with several key improvements already completed. New roof to be escrowed at asking price. Notable Updates Include: 2025: New gas line installed for the stove 2024: Upgraded electrical panel 2026: new hot water heater, repaired window panes, secured ductwork 2023: Fresh exterior paint on both the house and garage, new outside bathroom window, and replaced front storm door glass 2018: Central heating and air system upgraded for year-round comfort 2017: Kitchen floor repaired This home is move-in ready and positioned in a convenient Little Rock location close to shops, dining, and downtown amenities. Whether you're a first-time buyer or looking to add to your investment portfolio, this property is a solid find with major upgrades already taken care of. There are long term month to month tenants, rental income possible of 950.00 monthly if you're interested in a turnkey investment.

  17. 2026-05-17
    price $85,000 1034-char remark
    Show marketing remark (1034 chars)

    This home blends classic character with thoughtful updates over the years. This property has been well cared for, offering peace of mind with several key improvements already completed. New roof to be escrowed at asking price. Notable Updates Include: 2025: New gas line installed for the stove 2024: Upgraded electrical panel 2026: new hot water heater, repaired window panes, secured ductwork 2023: Fresh exterior paint on both the house and garage, new outside bathroom window, and replaced front storm door glass 2018: Central heating and air system upgraded for year-round comfort 2017: Kitchen floor repaired This home is move-in ready and positioned in a convenient Little Rock location close to shops, dining, and downtown amenities. Whether you're a first-time buyer or looking to add to your investment portfolio, this property is a solid find with major upgrades already taken care of. There are long term month to month tenants, rental income possible of 950.00 monthly if you're interested in a turnkey investment.

  18. 2026-05-11
    price $90,000 1034-char remark
    Show marketing remark (1034 chars)

    This home blends classic character with thoughtful updates over the years. This property has been well cared for, offering peace of mind with several key improvements already completed. New roof to be escrowed at asking price. Notable Updates Include: 2025: New gas line installed for the stove 2024: Upgraded electrical panel 2026: new hot water heater, repaired window panes, secured ductwork 2023: Fresh exterior paint on both the house and garage, new outside bathroom window, and replaced front storm door glass 2018: Central heating and air system upgraded for year-round comfort 2017: Kitchen floor repaired This home is move-in ready and positioned in a convenient Little Rock location close to shops, dining, and downtown amenities. Whether you're a first-time buyer or looking to add to your investment portfolio, this property is a solid find with major upgrades already taken care of. There are long term month to month tenants, rental income possible of 950.00 monthly if you're interested in a turnkey investment.

  19. 2026-05-05
    price $92,000 1034-char remark
    Show marketing remark (1034 chars)

    This home blends classic character with thoughtful updates over the years. This property has been well cared for, offering peace of mind with several key improvements already completed. New roof to be escrowed at asking price. Notable Updates Include: 2025: New gas line installed for the stove 2024: Upgraded electrical panel 2026: new hot water heater, repaired window panes, secured ductwork 2023: Fresh exterior paint on both the house and garage, new outside bathroom window, and replaced front storm door glass 2018: Central heating and air system upgraded for year-round comfort 2017: Kitchen floor repaired This home is move-in ready and positioned in a convenient Little Rock location close to shops, dining, and downtown amenities. Whether you're a first-time buyer or looking to add to your investment portfolio, this property is a solid find with major upgrades already taken care of. There are long term month to month tenants, rental income possible of 950.00 monthly if you're interested in a turnkey investment.

  20. 2026-04-27
    price $94,000 1034-char remark
    Show marketing remark (1034 chars)

    This home blends classic character with thoughtful updates over the years. This property has been well cared for, offering peace of mind with several key improvements already completed. New roof to be escrowed at asking price. Notable Updates Include: 2025: New gas line installed for the stove 2024: Upgraded electrical panel 2026: new hot water heater, repaired window panes, secured ductwork 2023: Fresh exterior paint on both the house and garage, new outside bathroom window, and replaced front storm door glass 2018: Central heating and air system upgraded for year-round comfort 2017: Kitchen floor repaired This home is move-in ready and positioned in a convenient Little Rock location close to shops, dining, and downtown amenities. Whether you're a first-time buyer or looking to add to your investment portfolio, this property is a solid find with major upgrades already taken care of. There are long term month to month tenants, rental income possible of 950.00 monthly if you're interested in a turnkey investment.

  21. 2026-04-21
    price $98,000 1034-char remark
    Show marketing remark (1034 chars)

    This home blends classic character with thoughtful updates over the years. This property has been well cared for, offering peace of mind with several key improvements already completed. New roof to be escrowed at asking price. Notable Updates Include: 2025: New gas line installed for the stove 2024: Upgraded electrical panel 2026: new hot water heater, repaired window panes, secured ductwork 2023: Fresh exterior paint on both the house and garage, new outside bathroom window, and replaced front storm door glass 2018: Central heating and air system upgraded for year-round comfort 2017: Kitchen floor repaired This home is move-in ready and positioned in a convenient Little Rock location close to shops, dining, and downtown amenities. Whether you're a first-time buyer or looking to add to your investment portfolio, this property is a solid find with major upgrades already taken care of. There are long term month to month tenants, rental income possible of 950.00 monthly if you're interested in a turnkey investment.

  22. 2026-04-13
    price $98,100 1034-char remark
    Show marketing remark (1034 chars)

    This home blends classic character with thoughtful updates over the years. This property has been well cared for, offering peace of mind with several key improvements already completed. New roof to be escrowed at asking price. Notable Updates Include: 2025: New gas line installed for the stove 2024: Upgraded electrical panel 2026: new hot water heater, repaired window panes, secured ductwork 2023: Fresh exterior paint on both the house and garage, new outside bathroom window, and replaced front storm door glass 2018: Central heating and air system upgraded for year-round comfort 2017: Kitchen floor repaired This home is move-in ready and positioned in a convenient Little Rock location close to shops, dining, and downtown amenities. Whether you're a first-time buyer or looking to add to your investment portfolio, this property is a solid find with major upgrades already taken care of. There are long term month to month tenants, rental income possible of 950.00 monthly if you're interested in a turnkey investment.

  23. 2026-04-07
    price $98,500 1034-char remark
    Show marketing remark (1034 chars)

    This home blends classic character with thoughtful updates over the years. This property has been well cared for, offering peace of mind with several key improvements already completed. New roof to be escrowed at asking price. Notable Updates Include: 2025: New gas line installed for the stove 2024: Upgraded electrical panel 2026: new hot water heater, repaired window panes, secured ductwork 2023: Fresh exterior paint on both the house and garage, new outside bathroom window, and replaced front storm door glass 2018: Central heating and air system upgraded for year-round comfort 2017: Kitchen floor repaired This home is move-in ready and positioned in a convenient Little Rock location close to shops, dining, and downtown amenities. Whether you're a first-time buyer or looking to add to your investment portfolio, this property is a solid find with major upgrades already taken care of. There are long term month to month tenants, rental income possible of 950.00 monthly if you're interested in a turnkey investment.

  24. 2026-03-30
    listed $100,000 New Listing 1034-char remark
    Show marketing remark (1034 chars)

    This home blends classic character with thoughtful updates over the years. This property has been well cared for, offering peace of mind with several key improvements already completed. New roof to be escrowed at asking price. Notable Updates Include: 2025: New gas line installed for the stove 2024: Upgraded electrical panel 2026: new hot water heater, repaired window panes, secured ductwork 2023: Fresh exterior paint on both the house and garage, new outside bathroom window, and replaced front storm door glass 2018: Central heating and air system upgraded for year-round comfort 2017: Kitchen floor repaired This home is move-in ready and positioned in a convenient Little Rock location close to shops, dining, and downtown amenities. Whether you're a first-time buyer or looking to add to your investment portfolio, this property is a solid find with major upgrades already taken care of. There are long term month to month tenants, rental income possible of 950.00 monthly if you're interested in a turnkey investment.

  25. 2026-03-30
    historical
    Show marketing remark (1034 chars)

    This home blends classic character with thoughtful updates over the years. This property has been well cared for, offering peace of mind with several key improvements already completed. New roof to be escrowed at asking price. Notable Updates Include: 2025: New gas line installed for the stove 2024: Upgraded electrical panel 2026: new hot water heater, repaired window panes, secured ductwork 2023: Fresh exterior paint on both the house and garage, new outside bathroom window, and replaced front storm door glass 2018: Central heating and air system upgraded for year-round comfort 2017: Kitchen floor repaired This home is move-in ready and positioned in a convenient Little Rock location close to shops, dining, and downtown amenities. Whether you're a first-time buyer or looking to add to your investment portfolio, this property is a solid find with major upgrades already taken care of. There are long term month to month tenants, rental income possible of 950.00 monthly if you're interested in a turnkey investment.

  26. 2026-02-28
    historical Take Backups
  27. 2026-02-12
    listed $99,000 New Listing
  28. 2026-01-17
    historical
  29. 2025-11-17
    price $95,000
  30. 2025-11-04
    price $100,000
  31. 2025-10-21
    price $105,000
  32. 2025-10-14
    price $110,000
  33. 2025-10-03
    listed $115,000 New Listing
  34. 2025-07-01
    historical
  35. 2025-06-04
    price $95,000
  36. 2025-05-01
    listed $120,000 New Listing
  37. 2025-05-01
    historical
  38. 2025-03-23
    price $120,000
  39. 2025-02-05
    price $130,000
  40. 2025-01-06
    price $150,000
  41. 2024-10-31
    listed $155,000 New Listing

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AR · Resets to sale price

Current annual tax
$892 · $74/mo
Projected year-2 tax
$892 · $74/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 7/10 Severe 7 d/yr ≥110°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 10% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,330
− Mortgage interest
−$4,593
− Property taxes
−$892
− Insurance
−$410
− Repairs & maintenance
−$1,226
− Management
−$1,226
− Depreciation
−$2,385
Taxable income
$4,597
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,103
After-tax cash flow
$4,546/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Little Rock School District
NCES district ID
0509000
Math proficiency
23% ▼ -12.00%
Reading proficiency
26% ▼ -8.00%
Median HH income
$43,346
Composite
21.0/100
National rank
#8457
State rank
#183 of 238 in AR

Livability — Little Rock

Score
73/100
State rank
#22
US rank
#5295

Category grades

Amenities C+ Commute A+ Cost of living A+ Crime F Employment C Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Little Rock, AR
County
Pulaski County · 372,764 people
City population
218,896
Metro
Little Rock-North Little Rock-Conway, AR
Population (ZIP)
30,525
Household income
$40,882
Rent vs Own
41.5% rent · 58.5% own
Severe rent burden
1553.0

Population outlook (Pulaski County) Hauer SSP2

Today (2025)
415,378 people
By 2030
423,720 · +2.0%
By 2040
435,182 · +4.8%
By 2050
440,904 · +6.1%
By 2075
445,521 · +7.3%
By 2100
419,173 · +0.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (66%)
Race & ethnicity
Black 66% White 18% Hispanic / Latino 12% Two or more races 6%
Hispanic origin (detail)
Mexican 9%
Common ancestry
Slovak 1%
Foreign-born
7% · Canada, Vietnam
Languages at home
89% English-only · Spanish 9% Vietnamese 1%

Political lean MEDSL · Pulaski

2024 margin
Strong D (+22.1) · D 59.8% · R 37.7% · Other 2.5%
2008→2024 swing
+10.6pp toward D · 2008: 11.6pp · 2024: 22.1pp
All cycles
2024: D+22.1 2020: D+22.5 2016: D+17.9 2012: D+11.4 2008: D+11.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -47.17%
Current HPI
172.3977
Rent YoY
▲ 4.91%
Metro
Little Rock-North Little Rock-Conway, AR
State GDP YoY
▲ 3.80%
F500 in state
10

Industry mix (Fortune 500 HQ in AR)

Industry F500 HQs Revenue

Price history

-46.5% since first listed
26 events — show timeline
  • 2026-05-18 Price Changed $83,000 CARMLS
  • 2026-05-17 Price Changed $85,000 CARMLS
  • 2026-05-11 Price Changed $90,000 CARMLS
  • 2026-05-05 Price Changed $92,000 CARMLS
  • 2026-04-27 Price Changed $94,000 CARMLS
  • 2026-04-21 Price Changed $98,000 CARMLS
  • 2026-04-13 Price Changed $98,100 CARMLS
  • 2026-04-07 Price Changed $98,500 CARMLS
  • 2026-03-30 Listing Removed CARMLS
  • 2026-03-30 Listed $100,000 CARMLS
  • 2026-02-28 Contingent CARMLS
  • 2026-02-12 Listed $99,000 CARMLS
  • 2026-01-17 Listing Removed CARMLS
  • 2025-11-17 Price Changed $95,000 CARMLS
  • 2025-11-04 Price Changed $100,000 CARMLS
  • 2025-10-21 Price Changed $105,000 CARMLS
  • 2025-10-14 Price Changed $110,000 CARMLS
  • 2025-10-03 Listed $115,000 CARMLS
  • 2025-07-01 Listing Removed CARMLS
  • 2025-06-04 Price Changed $95,000 CARMLS
  • 2025-05-01 Listing Removed CARMLS
  • 2025-05-01 Listed $120,000 CARMLS
  • 2025-03-23 Price Changed $120,000 CARMLS
  • 2025-02-05 Price Changed $130,000 CARMLS
  • 2025-01-06 Price Changed $150,000 CARMLS
  • 2024-10-31 Listed $155,000 CARMLS

Property tax history

+7.1%/yr

Latest (2025): $892 · +0.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…