CashFlowRE
Sign in Sign up
511 W Main St
B- Composite 66.02
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +29.9/30.0
  • DSCR +10.0/10.0
  • 1% rule +7.9/10.0
  • ARV discount +7.5/15.0
  • Livability +3.0/5.0
  • Schools +2.7/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$119,500

511 W Main St · Florence, CO 81226
3 bd · 1.0 ba · 1,442 sqft · SingleFamily public records · 115 Days on market
Built 1898 5,227 sqft lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Don't miss out on this great opportunity. Quaintly styled bungalow home features 2 bedrooms and 1 Full bath along with a large living/ dining area and 2 adjoining areas that would make a great office or play room for the kids. Newer kitchen cabinets and countertop. Many of the windows have been replaced and solar panels add to the efficiency of this home. Finish the fully fenced back yard to your liking, because there is plenty of room for a garden, a patio or xeriscaping! Location can't be better- just a couple of blocks from the Elementary school and the downtown eateries.

Key facts

  • Solar panels
  • 5,227 sq ft lot
  • Parking

Tags

QUAINTLY STYLED BUNGALOWLARGE LIVING DINING AREANEWER KITCHEN CABINETSSOLAR PANELSFULLY FENCED BACK YARDCLOSE TO ELEMENTARY SCHOOL

Property features AI

Exterior

  • Parking: 1 off-street parking space (1 total parking space)
  • Utilities: Public water; Public sewer
  • Home design: Single-family residence; One story; Unattached property; Government ownership
  • Construction: Stucco exterior; Composition roof; House structure
  • Exterior features: Public water; Public sewer; R-1 zoning

Interior

  • Kitchen: Kitchen on main level (approx. 14' x 13'); Includes oven, range, refrigerator
  • Bedrooms: 2 bedrooms on the main level (approx. 14' x 11' and 12' x 13')
  • Bathrooms: 1 full bathroom on the main level (approx. 4' x 10')
  • Heating & cooling: Forced air heating
  • Interior features: Oven, Range, Refrigerator; Free-standing fireplace
  • Laundry & utility: Utility room on main level (approx. 11' x 4')

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $120k.

Deal economics

  • At list price, monthly cash flow is $443 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $120k).
  • Recommended offer: $109k (9.0% below list) — sets the bar for market timing.
  • Cap rate 10.7% vs local median 2.5% in Florence — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 59/100 on livability (#277 in CO) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: employment C-, health & safety C-, amenities F.
  • Fremont Re-2 (town): math 25% / reading 39% proficiency, ranked #48 of 86 in CO (top 56%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Fremont Elementary School (math 34% / reading 40%, grade F, #405 of 966 statewide, top 43%, 507 students, 60% FRL); Florence Jr./Sr. High School (math 17% / reading 38%, grade F, #255 of 381 statewide, top 67%, 585 students, 43% FRL).
  • Market conditions: 109 active listings in the ZIP; 139 units permitted in Fremont County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $826 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Fremont County population projected to shrink 5% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $33k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 115 days — a 9% lower offer ($109k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 4y ago; this cycle's ask is 33% above the opening price — seller raised mid-cycle; expect resistance to lowballs.

Risks & watch-outs

  • Watch-outs: built in 1898 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wildfire risk — expect insurance premiums to compound above CPI over the hold.
Recommended offer $108,745 (9.0% below list)

Questions for the listing agent

  1. It's been on market 115 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1898 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.29%
Cap rate
10.74%
Cash-on-cash
15.89%
DSCR
1.71
GRM
6.4

CMA / ARV

ARV (on-the-fly)
$297,052
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
212 W 2nd St 0.27mi 3/1.0 1,572 (+9%) 13mo $280,000 $178 61
220 E 5th St 0.60mi 3/2.0 1,381 (-4%) 0mo $299,900 $217 61
912 W 1st St 0.32mi 2/1.0 (-1) 1,555 (+8%) 14mo $154,500 $99 55
130 E Front St 0.46mi 2/3.0 (-1) 1,510 (+5%) 12mo $275,000 $182 48
117 High Meadows Dr 0.64mi 3/2.0 1,456 (+1%) 20mo $299,999 $206 48
1009 W 2nd 0.42mi 3/2.0 1,312 (-9%) 17mo $210,500 $160 47
203 W 8th St 0.55mi 4/1.0 (+1) 1,294 (-10%) 7mo $230,000 $178 46
1112 W 4th St 0.56mi 4/2.0 (+1) 1,567 (+9%) 9mo $330,000 $211 43
212 High Meadows Ct 0.61mi 3/2.0 1,250 (-13%) 3mo $320,000 $256 43
122 Rose Dr 0.72mi 2/2.0 (-1) 1,530 (+6%) 9mo $408,000 $267 40
212 6th St 0.62mi 3/2.0 1,578 (+9%) 18mo $275,958 $175 36
1301 W 2nd St 0.65mi 4/3.0 (+1) 1,650 (+14%) 14mo $460,000 $279 21

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
6.8%
Equity multiple
1.26×
Total profit
$8,857
Equity at exit
$17,818
10-year hold
IRR
16.1%
Equity multiple
2.32×
Total profit
$44,037
Equity at exit
$10,332

Cash invested: $33,460 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
38 Tenant-Leaning
State Colorado
38 Tenant-Leaning · D+4
County
— inherits STATE
City
— inherits STATE
2023 reforms: 10-day cure, mandated notice, source-of-income protected. Courts backlogged in Denver.

ZIP-level market 81226

Home prices YoY
-32.6%
Active inventory
109
Price-to-rent
6.4×

Monthly cashflow live

Estimated rent
$1,547 medium interval (Pro) →
Mortgage (P&I)
$627
Tax from tax record
$102 /mo · $1,226/yr
Insurance
$50
HOA
$0
Vacancy / Maint / Mgmt
$325
Net cashflow
$443

Break-even live

Break-even rent $986
Max offer price $119,500
Occupancy floor 66%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$29,875
Closing costs
$3,585
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 45 events

  1. 2026-06-19
    days on market $119,500 Active 115 DOM
  2. 2026-06-18
    days on market $119,500 Active 114 DOM
  3. 2026-06-17
    days on market $119,500 Active 113 DOM
  4. 2026-06-16
    days on market $119,500 Active 112 DOM
  5. 2026-06-15
    days on market $119,500 Active 111 DOM
  6. 2026-06-14
    days on market $119,500 Active 109 DOM
  7. 2026-06-12
    statusdays on market $119,500 Active 108 DOM
  8. 2026-04-29
    status Pending 581-char remark
    Show marketing remark (581 chars)

    Don't miss out on this great opportunity. Quaintly styled bungalow home features 2 bedrooms and 1 Full bath along with a large living/ dining area and 2 adjoining areas that would make a great office or play room for the kids. Newer kitchen cabinets and countertop. Many of the windows have been replaced and solar panels add to the efficiency of this home. Finish the fully fenced back yard to your liking, because there is plenty of room for a garden, a patio or xeriscaping! Location can't be better- just a couple of blocks from the Elementary school and the downtown eateries.

  9. 2026-04-29
    status Pending 581-char remark
    Show marketing remark (581 chars)

    Don't miss out on this great opportunity. Quaintly styled bungalow home features 2 bedrooms and 1 Full bath along with a large living/ dining area and 2 adjoining areas that would make a great office or play room for the kids. Newer kitchen cabinets and countertop. Many of the windows have been replaced and solar panels add to the efficiency of this home. Finish the fully fenced back yard to your liking, because there is plenty of room for a garden, a patio or xeriscaping! Location can't be better- just a couple of blocks from the Elementary school and the downtown eateries.

  10. 2026-04-21
    price $119,500 581-char remark
    Show marketing remark (581 chars)

    Don't miss out on this great opportunity. Quaintly styled bungalow home features 2 bedrooms and 1 Full bath along with a large living/ dining area and 2 adjoining areas that would make a great office or play room for the kids. Newer kitchen cabinets and countertop. Many of the windows have been replaced and solar panels add to the efficiency of this home. Finish the fully fenced back yard to your liking, because there is plenty of room for a garden, a patio or xeriscaping! Location can't be better- just a couple of blocks from the Elementary school and the downtown eateries.

  11. 2026-04-21
    price $119,500 581-char remark
    Show marketing remark (581 chars)

    Don't miss out on this great opportunity. Quaintly styled bungalow home features 2 bedrooms and 1 Full bath along with a large living/ dining area and 2 adjoining areas that would make a great office or play room for the kids. Newer kitchen cabinets and countertop. Many of the windows have been replaced and solar panels add to the efficiency of this home. Finish the fully fenced back yard to your liking, because there is plenty of room for a garden, a patio or xeriscaping! Location can't be better- just a couple of blocks from the Elementary school and the downtown eateries.

  12. 2026-04-20
    price $70,000 581-char remark
    Show marketing remark (581 chars)

    Don't miss out on this great opportunity. Quaintly styled bungalow home features 2 bedrooms and 1 Full bath along with a large living/ dining area and 2 adjoining areas that would make a great office or play room for the kids. Newer kitchen cabinets and countertop. Many of the windows have been replaced and solar panels add to the efficiency of this home. Finish the fully fenced back yard to your liking, because there is plenty of room for a garden, a patio or xeriscaping! Location can't be better- just a couple of blocks from the Elementary school and the downtown eateries.

  13. 2026-04-20
    price $70,000 581-char remark
    Show marketing remark (581 chars)

    Don't miss out on this great opportunity. Quaintly styled bungalow home features 2 bedrooms and 1 Full bath along with a large living/ dining area and 2 adjoining areas that would make a great office or play room for the kids. Newer kitchen cabinets and countertop. Many of the windows have been replaced and solar panels add to the efficiency of this home. Finish the fully fenced back yard to your liking, because there is plenty of room for a garden, a patio or xeriscaping! Location can't be better- just a couple of blocks from the Elementary school and the downtown eateries.

  14. 2026-04-13
    price $67,000 581-char remark
    Show marketing remark (581 chars)

    Don't miss out on this great opportunity. Quaintly styled bungalow home features 2 bedrooms and 1 Full bath along with a large living/ dining area and 2 adjoining areas that would make a great office or play room for the kids. Newer kitchen cabinets and countertop. Many of the windows have been replaced and solar panels add to the efficiency of this home. Finish the fully fenced back yard to your liking, because there is plenty of room for a garden, a patio or xeriscaping! Location can't be better- just a couple of blocks from the Elementary school and the downtown eateries.

  15. 2026-04-13
    price $67,000 581-char remark
    Show marketing remark (581 chars)

    Don't miss out on this great opportunity. Quaintly styled bungalow home features 2 bedrooms and 1 Full bath along with a large living/ dining area and 2 adjoining areas that would make a great office or play room for the kids. Newer kitchen cabinets and countertop. Many of the windows have been replaced and solar panels add to the efficiency of this home. Finish the fully fenced back yard to your liking, because there is plenty of room for a garden, a patio or xeriscaping! Location can't be better- just a couple of blocks from the Elementary school and the downtown eateries.

  16. 2026-03-30
    price $71,000 581-char remark
    Show marketing remark (581 chars)

    Don't miss out on this great opportunity. Quaintly styled bungalow home features 2 bedrooms and 1 Full bath along with a large living/ dining area and 2 adjoining areas that would make a great office or play room for the kids. Newer kitchen cabinets and countertop. Many of the windows have been replaced and solar panels add to the efficiency of this home. Finish the fully fenced back yard to your liking, because there is plenty of room for a garden, a patio or xeriscaping! Location can't be better- just a couple of blocks from the Elementary school and the downtown eateries.

  17. 2026-03-30
    price $71,000 581-char remark
    Show marketing remark (581 chars)

    Don't miss out on this great opportunity. Quaintly styled bungalow home features 2 bedrooms and 1 Full bath along with a large living/ dining area and 2 adjoining areas that would make a great office or play room for the kids. Newer kitchen cabinets and countertop. Many of the windows have been replaced and solar panels add to the efficiency of this home. Finish the fully fenced back yard to your liking, because there is plenty of room for a garden, a patio or xeriscaping! Location can't be better- just a couple of blocks from the Elementary school and the downtown eateries.

  18. 2026-03-23
    price $74,000 581-char remark
    Show marketing remark (581 chars)

    Don't miss out on this great opportunity. Quaintly styled bungalow home features 2 bedrooms and 1 Full bath along with a large living/ dining area and 2 adjoining areas that would make a great office or play room for the kids. Newer kitchen cabinets and countertop. Many of the windows have been replaced and solar panels add to the efficiency of this home. Finish the fully fenced back yard to your liking, because there is plenty of room for a garden, a patio or xeriscaping! Location can't be better- just a couple of blocks from the Elementary school and the downtown eateries.

  19. 2026-03-23
    price $74,000 581-char remark
    Show marketing remark (581 chars)

    Don't miss out on this great opportunity. Quaintly styled bungalow home features 2 bedrooms and 1 Full bath along with a large living/ dining area and 2 adjoining areas that would make a great office or play room for the kids. Newer kitchen cabinets and countertop. Many of the windows have been replaced and solar panels add to the efficiency of this home. Finish the fully fenced back yard to your liking, because there is plenty of room for a garden, a patio or xeriscaping! Location can't be better- just a couple of blocks from the Elementary school and the downtown eateries.

  20. 2026-03-09
    price $71,000 581-char remark
    Show marketing remark (581 chars)

    Don't miss out on this great opportunity. Quaintly styled bungalow home features 2 bedrooms and 1 Full bath along with a large living/ dining area and 2 adjoining areas that would make a great office or play room for the kids. Newer kitchen cabinets and countertop. Many of the windows have been replaced and solar panels add to the efficiency of this home. Finish the fully fenced back yard to your liking, because there is plenty of room for a garden, a patio or xeriscaping! Location can't be better- just a couple of blocks from the Elementary school and the downtown eateries.

  21. 2026-03-09
    price $71,000 581-char remark
    Show marketing remark (581 chars)

    Don't miss out on this great opportunity. Quaintly styled bungalow home features 2 bedrooms and 1 Full bath along with a large living/ dining area and 2 adjoining areas that would make a great office or play room for the kids. Newer kitchen cabinets and countertop. Many of the windows have been replaced and solar panels add to the efficiency of this home. Finish the fully fenced back yard to your liking, because there is plenty of room for a garden, a patio or xeriscaping! Location can't be better- just a couple of blocks from the Elementary school and the downtown eateries.

  22. 2026-02-23
    price $74,000 581-char remark
    Show marketing remark (581 chars)

    Don't miss out on this great opportunity. Quaintly styled bungalow home features 2 bedrooms and 1 Full bath along with a large living/ dining area and 2 adjoining areas that would make a great office or play room for the kids. Newer kitchen cabinets and countertop. Many of the windows have been replaced and solar panels add to the efficiency of this home. Finish the fully fenced back yard to your liking, because there is plenty of room for a garden, a patio or xeriscaping! Location can't be better- just a couple of blocks from the Elementary school and the downtown eateries.

  23. 2026-02-23
    price $74,000 581-char remark
    Show marketing remark (581 chars)

    Don't miss out on this great opportunity. Quaintly styled bungalow home features 2 bedrooms and 1 Full bath along with a large living/ dining area and 2 adjoining areas that would make a great office or play room for the kids. Newer kitchen cabinets and countertop. Many of the windows have been replaced and solar panels add to the efficiency of this home. Finish the fully fenced back yard to your liking, because there is plenty of room for a garden, a patio or xeriscaping! Location can't be better- just a couple of blocks from the Elementary school and the downtown eateries.

  24. 2026-02-16
    price $87,000 581-char remark
    Show marketing remark (581 chars)

    Don't miss out on this great opportunity. Quaintly styled bungalow home features 2 bedrooms and 1 Full bath along with a large living/ dining area and 2 adjoining areas that would make a great office or play room for the kids. Newer kitchen cabinets and countertop. Many of the windows have been replaced and solar panels add to the efficiency of this home. Finish the fully fenced back yard to your liking, because there is plenty of room for a garden, a patio or xeriscaping! Location can't be better- just a couple of blocks from the Elementary school and the downtown eateries.

  25. 2026-02-16
    price $87,000 581-char remark
    Show marketing remark (581 chars)

    Don't miss out on this great opportunity. Quaintly styled bungalow home features 2 bedrooms and 1 Full bath along with a large living/ dining area and 2 adjoining areas that would make a great office or play room for the kids. Newer kitchen cabinets and countertop. Many of the windows have been replaced and solar panels add to the efficiency of this home. Finish the fully fenced back yard to your liking, because there is plenty of room for a garden, a patio or xeriscaping! Location can't be better- just a couple of blocks from the Elementary school and the downtown eateries.

  26. 2026-02-09
    price $94,000 581-char remark
    Show marketing remark (581 chars)

    Don't miss out on this great opportunity. Quaintly styled bungalow home features 2 bedrooms and 1 Full bath along with a large living/ dining area and 2 adjoining areas that would make a great office or play room for the kids. Newer kitchen cabinets and countertop. Many of the windows have been replaced and solar panels add to the efficiency of this home. Finish the fully fenced back yard to your liking, because there is plenty of room for a garden, a patio or xeriscaping! Location can't be better- just a couple of blocks from the Elementary school and the downtown eateries.

  27. 2026-02-09
    price $94,000 581-char remark
    Show marketing remark (581 chars)

    Don't miss out on this great opportunity. Quaintly styled bungalow home features 2 bedrooms and 1 Full bath along with a large living/ dining area and 2 adjoining areas that would make a great office or play room for the kids. Newer kitchen cabinets and countertop. Many of the windows have been replaced and solar panels add to the efficiency of this home. Finish the fully fenced back yard to your liking, because there is plenty of room for a garden, a patio or xeriscaping! Location can't be better- just a couple of blocks from the Elementary school and the downtown eateries.

  28. 2026-02-02
    price $87,000 581-char remark
    Show marketing remark (581 chars)

    Don't miss out on this great opportunity. Quaintly styled bungalow home features 2 bedrooms and 1 Full bath along with a large living/ dining area and 2 adjoining areas that would make a great office or play room for the kids. Newer kitchen cabinets and countertop. Many of the windows have been replaced and solar panels add to the efficiency of this home. Finish the fully fenced back yard to your liking, because there is plenty of room for a garden, a patio or xeriscaping! Location can't be better- just a couple of blocks from the Elementary school and the downtown eateries.

  29. 2026-02-02
    price $87,000 581-char remark
    Show marketing remark (581 chars)

    Don't miss out on this great opportunity. Quaintly styled bungalow home features 2 bedrooms and 1 Full bath along with a large living/ dining area and 2 adjoining areas that would make a great office or play room for the kids. Newer kitchen cabinets and countertop. Many of the windows have been replaced and solar panels add to the efficiency of this home. Finish the fully fenced back yard to your liking, because there is plenty of room for a garden, a patio or xeriscaping! Location can't be better- just a couple of blocks from the Elementary school and the downtown eateries.

  30. 2026-01-26
    price $93,000 581-char remark
    Show marketing remark (581 chars)

    Don't miss out on this great opportunity. Quaintly styled bungalow home features 2 bedrooms and 1 Full bath along with a large living/ dining area and 2 adjoining areas that would make a great office or play room for the kids. Newer kitchen cabinets and countertop. Many of the windows have been replaced and solar panels add to the efficiency of this home. Finish the fully fenced back yard to your liking, because there is plenty of room for a garden, a patio or xeriscaping! Location can't be better- just a couple of blocks from the Elementary school and the downtown eateries.

  31. 2026-01-26
    price $93,000 581-char remark
    Show marketing remark (581 chars)

    Don't miss out on this great opportunity. Quaintly styled bungalow home features 2 bedrooms and 1 Full bath along with a large living/ dining area and 2 adjoining areas that would make a great office or play room for the kids. Newer kitchen cabinets and countertop. Many of the windows have been replaced and solar panels add to the efficiency of this home. Finish the fully fenced back yard to your liking, because there is plenty of room for a garden, a patio or xeriscaping! Location can't be better- just a couple of blocks from the Elementary school and the downtown eateries.

  32. 2026-01-19
    price $91,000 581-char remark
    Show marketing remark (581 chars)

    Don't miss out on this great opportunity. Quaintly styled bungalow home features 2 bedrooms and 1 Full bath along with a large living/ dining area and 2 adjoining areas that would make a great office or play room for the kids. Newer kitchen cabinets and countertop. Many of the windows have been replaced and solar panels add to the efficiency of this home. Finish the fully fenced back yard to your liking, because there is plenty of room for a garden, a patio or xeriscaping! Location can't be better- just a couple of blocks from the Elementary school and the downtown eateries.

  33. 2026-01-19
    price $91,000 581-char remark
    Show marketing remark (581 chars)

    Don't miss out on this great opportunity. Quaintly styled bungalow home features 2 bedrooms and 1 Full bath along with a large living/ dining area and 2 adjoining areas that would make a great office or play room for the kids. Newer kitchen cabinets and countertop. Many of the windows have been replaced and solar panels add to the efficiency of this home. Finish the fully fenced back yard to your liking, because there is plenty of room for a garden, a patio or xeriscaping! Location can't be better- just a couple of blocks from the Elementary school and the downtown eateries.

  34. 2026-01-12
    listed $90,000 Active 581-char remark
    Show marketing remark (581 chars)

    Don't miss out on this great opportunity. Quaintly styled bungalow home features 2 bedrooms and 1 Full bath along with a large living/ dining area and 2 adjoining areas that would make a great office or play room for the kids. Newer kitchen cabinets and countertop. Many of the windows have been replaced and solar panels add to the efficiency of this home. Finish the fully fenced back yard to your liking, because there is plenty of room for a garden, a patio or xeriscaping! Location can't be better- just a couple of blocks from the Elementary school and the downtown eateries.

  35. 2026-01-12
    listed $90,000 Active 581-char remark
    Show marketing remark (581 chars)

    Don't miss out on this great opportunity. Quaintly styled bungalow home features 2 bedrooms and 1 Full bath along with a large living/ dining area and 2 adjoining areas that would make a great office or play room for the kids. Newer kitchen cabinets and countertop. Many of the windows have been replaced and solar panels add to the efficiency of this home. Finish the fully fenced back yard to your liking, because there is plenty of room for a garden, a patio or xeriscaping! Location can't be better- just a couple of blocks from the Elementary school and the downtown eateries.

  36. 2025-11-20
    price $147,500
  37. 2025-10-24
    price $171,200
  38. 2023-07-20
    soldstatus $185,000
  39. 2023-07-17
    soldstatus $185,000 Closed
  40. 2023-06-07
    historical Active Under Contract
  41. 2023-04-27
    price $199,000
  42. 2023-04-04
    listed $209,500 Active
  43. 2022-02-28
    soldstatus $95,000
  44. 2022-02-25
    soldstatus $95,000
  45. 2022-01-14
    listed $105,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast CO · Resets to sale price

Current annual tax
$1,226 · $102/mo
Projected year-2 tax
$1,226 · $102/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 7/10 Severe
  • 🌡 Heat 4/10 Moderate 6 d/yr ≥94°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$18,559
− Mortgage interest
−$6,694
− Property taxes
−$1,226
− Insurance
−$598
− Repairs & maintenance
−$1,485
− Management
−$1,485
− Depreciation
−$3,476
Taxable income
$3,596
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$863
After-tax cash flow
$4,455/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Fremont Re-2
NCES district ID
0803960
Math proficiency
25% ▲ 3.00%
Reading proficiency
39% ▼ -1.00%
Median HH income
$42,196
Composite
27.06/100
National rank
#7050
State rank
#48 of 86 in CO

Livability — Florence

Score
59/100
State rank
#277
US rank
#20234

Category grades

Amenities F Commute F Cost of living A+ Crime C+ Employment C- Housing A+ Health & safety C- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Florence, CO
Population (ZIP)
7,933

Population outlook (Fremont County) Hauer SSP2

Today (2025)
46,291 people
By 2030
46,017 · -0.6%
By 2040
45,295 · -2.2%
By 2050
43,881 · -5.2%
By 2075
39,981 · -13.6%
By 2100
31,943 · -31.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (67%)
Race & ethnicity
White 67% Hispanic / Latino 18% Black 7% Two or more races 6% Native American 3% Asian 2%
Hispanic origin (detail)
Mexican 6% Cuban 1%
Common ancestry
Lithuanian 3% Italian 2% Iranian 1%
Foreign-born
4% · Canada, Vietnam
Languages at home
90% English-only · Spanish 6% Vietnamese 2%

Political lean MEDSL · Fremont

2024 margin
Solid R (+38.4) · D 29.6% · R 68.0% · Other 2.5%
2008→2024 swing
-9.2pp toward R · 2008: -29.2pp · 2024: -38.4pp
All cycles
2024: R+38.4 2020: R+39.7 2016: R+44.8 2012: R+31.8 2008: R+29.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -100.54%
Current HPI
208.1501
Rent YoY
Metro
State GDP YoY
▲ 1.95%
F500 in state
14

Industry mix (Fortune 500 HQ in CO)

Industry F500 HQs Revenue

Price history

+13.8% since first listed
38 events — show timeline
  • 2026-04-29 Pending IRES
  • 2026-04-29 Pending REColorado as Distributed by MLS Grid
  • 2026-04-21 Price Changed $119,500 IRES
  • 2026-04-21 Price Changed $119,500 REColorado as Distributed by MLS Grid
  • 2026-04-20 Price Changed $70,000 IRES
  • 2026-04-20 Price Changed $70,000 REColorado as Distributed by MLS Grid
  • 2026-04-13 Price Changed $67,000 IRES
  • 2026-04-13 Price Changed $67,000 REColorado as Distributed by MLS Grid
  • 2026-03-30 Price Changed $71,000 IRES
  • 2026-03-30 Price Changed $71,000 REColorado as Distributed by MLS Grid
  • 2026-03-23 Price Changed $74,000 IRES
  • 2026-03-23 Price Changed $74,000 REColorado as Distributed by MLS Grid
  • 2026-03-09 Price Changed $71,000 IRES
  • 2026-03-09 Price Changed $71,000 REColorado as Distributed by MLS Grid
  • 2026-02-23 Price Changed $74,000 IRES
  • 2026-02-23 Price Changed $74,000 REColorado as Distributed by MLS Grid
  • 2026-02-16 Price Changed $87,000 IRES
  • 2026-02-16 Price Changed $87,000 REColorado as Distributed by MLS Grid
  • 2026-02-09 Price Changed $94,000 IRES
  • 2026-02-09 Price Changed $94,000 REColorado as Distributed by MLS Grid
  • 2026-02-02 Price Changed $87,000 IRES
  • 2026-02-02 Price Changed $87,000 REColorado as Distributed by MLS Grid
  • 2026-01-26 Price Changed $93,000 IRES
  • 2026-01-26 Price Changed $93,000 REColorado as Distributed by MLS Grid
  • 2026-01-19 Price Changed $91,000 IRES
  • 2026-01-19 Price Changed $91,000 REColorado as Distributed by MLS Grid
  • 2026-01-12 Listed $90,000 REColorado as Distributed by MLS Grid
  • 2026-01-12 Listed $90,000 IRES
  • 2025-11-20 Price Changed $147,500 RGAR
  • 2025-10-24 Price Changed $171,200 RGAR
  • 2023-07-20 Sold (Public Records) $185,000 Public Records
  • 2023-07-17 Sold (MLS) $185,000 RGAR
  • 2023-06-07 Contingent RGAR
  • 2023-04-27 Price Changed $199,000 RGAR
  • 2023-04-04 Listed $209,500 RGAR
  • 2022-02-28 Sold (Public Records) $95,000 Public Records
  • 2022-02-25 Sold (MLS) $95,000 RGAR
  • 2022-01-14 Listed $105,000 RGAR

Property tax history

+19.9%/yr

Latest (2025): $1,226 · +32.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…