1410 E 6th St · Corona, CA
Flood risk 4/10 · Minor
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.2%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 7/10 · Major
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 7/10 · Major
- Hot days now (above 101°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 9/10 · Severe
- Unhealthy air days now
- 19 days/yr
- Unhealthy air days in 30 yrs
- 23 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Schools +5.1/10.0
- Rent growth +3.2/5.0
- Livability +3.2/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$150,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Upgraded unit in the Family friendly La Corona Mobile Park has a pool clubhouse and a park. Close to Shopping and Freeways. 3 Bedrooms 2 Full Baths new Roof , HVAC and windows. Sold AS_IS Low space rent $1,100 need park approval.
Key facts
- Pool clubhouse
- Upgraded unit
- New hvac
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath manufactured listed at $150k.
Deal economics
- At list price, monthly cash flow is $1k ($17k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $150k).
- Cap rate 17.3% vs local median 2.9% in Corona — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 63/100 on livability (#461 in CA) — a middle-class / working-renter tenant base. Strengths: employment A+, housing A-; Watch: commute C-, health & safety D, amenities F.
- Corona-Norco Unified (suburban): math 46% / reading 61% proficiency, ranked #312 of 1,400 in CA (top 22%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents rising (+2.8%/yr); 85 active listings in the ZIP; 18 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 9,195 units permitted in Riverside County in 2024 (1,512 in 5+ unit buildings).
- This rent runs 38% of the median local income ($92k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Riverside County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 2.8% rent growth), your $42k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- Only 13 days on market — expect competitive offers; lowballing is unlikely to land.
- 3 sale attempts since 19y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: major wildfire risk; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.93% ✓
- Cap rate
- 17.29%
- Cash-on-cash
- 39.29%
- DSCR
- 2.75
- GRM
- 4.3
CMA / ARV
- ARV (on-the-fly)
- $212,264
- Comps found
- 2
Show comp detail 2 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3900 N Temescal St #30 | 0.54mi | 3/2.0 (+1) | 1,368 (+1%) | 22mo | $215,000 | $157 | 50 |
| 3900 S Temescal St #17 | 0.54mi | 3/2.0 (+1) | 1,176 (-13%) | 20mo | $179,000 | $152 | 31 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.77% rent growth · sell at horizon
- IRR
- 35.3%
- Equity multiple
- 2.49×
- Total profit
- $62,571
- Equity at exit
- $22,365
- IRR
- 41.9%
- Equity multiple
- 4.91×
- Total profit
- $164,390
- Equity at exit
- $12,969
Cash invested: $42,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 92879
- Rents YoY
- 2.8%
- Active inventory
- 85
- Price-to-rent
- 4.3×
Monthly cashflow live
- Estimated rent
- $2,891 high interval (Pro) →
- Mortgage (P&I)
- −$787
- Tax from tax record
- −$60 /mo · $717/yr
- Insurance
- −$62
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$607
- Net cashflow
- $1,375
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $37,500
- Closing costs
- $4,500
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 18 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 400 Yellowstone Cir Corona, CA | 3.0 | 2.5 | 1594 | $3,400 | $2.13 | 24d | 1 | 0.91mi |
| 3721 N Byron St Unit 3731 Corona, CA | 2.0 | 1.0 | 925 | $2,150 | $2.32 | 5d | 1 | 0.98mi |
| 810 Pine St Corona, CA | 3.0 | 2.0 | 1000 | $2,700 | $2.70 | 21d | 1 | 1.00mi |
| 501 Roosevelt St Corona, CA | 3.0 | 2.0 | 1272 | $3,350 | $2.63 | 11d | 1 | 1.00mi |
| 1710 Maxwell Ln Unit A Corona, CA | 3.0 | 2.5 | 1254 | $3,300 | $2.63 | 43d | 1 | 1.03mi |
| 1710 Maxwell Ln Unit A Corona, CA | 3.0 | 2.5 | 1254 | $3,100 | $2.47 | 24d | 1 | 1.03mi |
| 876 Tangerine St Corona, CA | 2.0 | 1.0 | 1054 | $2,700 | $2.56 | 24d | 1 | 1.08mi |
| 3827 Grant St #54 Corona, CA | 3.0 | 2.5 | 1354 | $3,250 | $2.40 | 4d | 1 | 1.09mi |
| 855 Tangerine St Corona, CA | 2.0 | 1.0 | 1054 | $2,400 | $2.28 | 43d | 1 | 1.10mi |
| 1171 Baywood Dr Corona, CA | 1.0–2.0 | 1.0–2.0 | 756 | $2,716 | $3.59 | 2d | 18 | 1.11mi |
| 823 Aspen St Corona, CA | 3.0 | 2.0 | 1342 | $3,200 | $2.38 | 43d | 1 | 1.12mi |
| 451 Wellesley Dr Corona, CA | 1.0–3.0 | 1.0–3.0 | 1038 | $3,024 | $2.91 | 1d | 15 | 1.16mi |
| 929 E Grand Blvd Corona, CA | 2.0 | 1.5 | 1425 | $2,800 | $1.96 | 2d | 1 | 1.27mi |
| 13370 Magnolia Ave Corona, CA | 3.0 | 2.0 | 900 | $2,450 | $2.72 | 43d | 1 | 1.28mi |
| 2225 Collett Ave Corona, CA | 1.0–3.0 | 1.0–2.0 | 1117 | $2,997 | $2.68 | 1d | 33 | 1.32mi |
| 2050 Napoli Ct #102 Corona, CA | 3.0 | 2.5 | 1385 | $2,995 | $2.16 | 16d | 1 | 1.45mi |
| 2050 Napoli Ct #102 Corona, CA | 3.0 | 2.5 | 1385 | $3,200 | $2.31 | 24d | 1 | 1.45mi |
| 2050 Napoli Ct #102 Corona, CA | 3.0 | 2.5 | 1385 | $2,995 | $2.16 | 14d | 1 | 1.45mi |
Listing history 10 events
-
2026-06-18days on market $150,000 Active 13 DOM
-
2026-06-17days on market $150,000 Active 12 DOM
-
2026-06-16days on market $150,000 Active 11 DOM
-
2026-06-15days on market $150,000 Active 10 DOM
-
2026-06-13days on market $150,000 Active 8 DOM
-
2026-06-13days on market $150,000 Active 7 DOM
-
2026-06-09days on market $150,000 Active 4 DOM
-
2026-06-08days on market $150,000 Active 3 DOM
-
2026-06-07remarks 229-char remark
-
2026-06-07$150,000 Active 2 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast CA · Resets to sale price
- Current annual tax
- $717 · $60/mo
- Projected year-2 tax
- $1,140 · $95/mo
- Expected delta
- +$423/yr (+$35/mo · 58.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (shaded) · 20% chance over 30 yrs
- Wildfire 7/10 Severe
- Heat 7/10 Severe 7 d/yr ≥101°F today · 20 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 9/10 Extreme 19 unhealthy d/yr today · 23 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $34,693
- − Mortgage interest
- −$8,402
- − Property taxes
- −$717
- − Insurance
- −$750
- − Repairs & maintenance
- −$2,775
- − Management
- −$2,775
- − Depreciation
- −$4,364
- Taxable income
- $14,909
- Est. tax owed @ 24.0%
- −$3,578
- After-tax cash flow
- $12,923/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Corona-Norco Unified
- NCES district ID
- 0609850
- Math proficiency
- 46% ▲ 1.00%
- Reading proficiency
- 61% ▬ 0.00%
- Median HH income
- $83,380
- Composite
- 50.72/100
- National rank
- #3920
- State rank
- #312 of 1400 in CA
Livability — Corona
- Score
- 63/100
- State rank
- #461
- US rank
- #15787
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Corona, CA
- County
- Riverside County · 2,287,001 people
- City population
- 188,369
- Metro
- Riverside-San Bernardino-Ontario, CA
- Population (ZIP)
- 49,317
- Household income
- $92,229
- Rent vs Own
- Severe rent burden
- 2058.0
Population outlook (Riverside County) Hauer SSP2
- Today (2025)
- 2,664,475 people
- By 2030
- 2,802,692 · +5.2%
- By 2040
- 3,050,904 · +14.5%
- By 2050
- 3,256,783 · +22.2%
- By 2075
- 3,655,058 · +37.2%
- By 2100
- 3,766,594 · +41.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.58)
- Race & ethnicity
- Hispanic / Latino 59% White 21% Two or more races 13% Asian 13% Black 5% Native American 2%
- Hispanic origin (detail)
- Mexican 50%
- Common ancestry
- Italian 2% Romanian 1% Armenian 1%
- Foreign-born
- 30% · Canada, Vietnam, China
- Languages at home
- 43% English-only · Spanish 44% Tagalog/Filipino 2% Other Indo-European 2%
Political lean MEDSL · Riverside
- 2024 margin
- Toss-up / Even · D 48.0% · R 49.3% · Other 2.6%
- 2008→2024 swing
- -3.6pp toward R · 2008: 2.3pp · 2024: -1.3pp
- All cycles
- 2024: R+1.3 2020: D+8.0 2016: D+4.3 2012: R+0.4 2008: D+2.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -395.32%
- Current HPI
- 380.3129
- Rent YoY
- ▲ 2.77%
- Metro
- Riverside-San Bernardino-Ontario, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
+525.0% since first listed5 events — show timeline
- 2026-06-05 Listed $150,000 FSBO.com
- 2007-04-13 Listing Removed — CRMLS
- 2007-04-12 Listed $21,000 CRMLS
- 2007-03-30 Listing Removed — CRMLS
- 2007-03-30 Listed $24,000 CRMLS
Property tax history
-0.3%/yrLatest (2025): $717 · +6.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…