CashFlowRE
Sign in Sign up
712 Country View Ct
B Composite 74.27
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • DSCR +10.0/10.0
  • 1% rule +8.5/10.0
  • Rent growth +3.3/5.0
  • Livability +3.2/5.0
  • Condition / age +2.5/5.0
  • Schools +1.8/10.0
  • Appreciation +0.0/10.0

$109,900

712 Country View Ct · Center Point, AL 35215
3 bd · 1.0 ba · 1,636 sqft · SingleFamily public records · 28 Days on market
Built 1971 0.27 ac lot Est $200k · 45% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Investors and handymen this house is for you. Located in a good area of Jefferson County. It would make a great rental property. Homeowners with a light sweat equity you could have a good home. The house is selling "as-is".

Key facts

  • Bright kitchen
  • Ample cabinetry
  • 0.27 acre lot

Tags

OPEN-CONCEPT LIVING AREABRIGHT KITCHENAMPLE CABINETRYPRIVATE LUSH BACKYARDEASY ACCESS TO INTERSTATE

Property features AI

Finance

  • Other: Lot size approximately 0.27 acres; Subdivision: ARROWHEAD
  • HOA & community: No association fee

Exterior

  • Parking: Driveway parking
  • Utilities: Public water; Gas water heater; Internet service availability unknown
  • Home design: Brick over foundation with vinyl siding; Basement foundation; Existing home; Tri-level: no; Split level: no; Split foyer: no
  • Construction: Basement present (both finished and unfinished, concrete block); Finished basement area and unfinished basement area
  • Exterior features: Open deck; No pool; No patio; No garden/patio; Not waterfront

Interior

  • Kitchen: Laminate countertops; Built-in dishwasher; Electric oven; Refrigerator
  • Bedrooms: Three bedrooms on main level
  • Flooring: Carpet; Hardwood laminate; Vinyl
  • Bathrooms: One full bathroom with tub/shower combo; Master bathroom on main level
  • Heating & cooling: Central heating; Central cooling
  • Interior features: Handyman special; Ceilings: see remarks
  • Laundry & utility: Washer hookup; Electric dryer hookup; Laundry located in basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $110k.

Deal economics

  • At list price, monthly cash flow is $448 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $110k).
  • Recommended offer: $108k (1.5% below list) — sets the bar for market timing.
  • Cap rate 11.2% vs local median 7.3% in Center Point — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 63/100 on livability (#193 in AL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, commute A, housing A; Watch: crime D, amenities F, employment F.
  • Jefferson County (suburban): math 9% / reading 32% proficiency, ranked #104 of 129 in AL (top 81%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Zoned schools: Chalkville Elementary School (math 6% / reading 16%, grade F, #560 of 627 statewide, top 90%, 854 students, 79% FRL); Claychalkville High School (math 6% / reading 9%, grade F, #261 of 305 statewide, top 87%, 1,361 students, 56% FRL) — zoned schools average 67% FRL vs 49% district-wide (19 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising (+3.0%/yr); 333 active listings in the ZIP; 38 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 2,114 units permitted in Jefferson County in 2024 (556 in 5+ unit buildings).
  • This rent runs 34% of the median local income ($53k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $760 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Jefferson County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $31k cash investment doubles in ~7 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 28 days — a 2% lower offer ($108k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 9y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $108,251 (1.5% below list)

Questions for the listing agent

  1. Built in 1971 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.35%
Cap rate
11.19%
Cash-on-cash
17.48%
DSCR
1.78
GRM
6.2

CMA / ARV

ARV (on-the-fly)
$199,592
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
717 Country View Ter 0.05mi 3/2.0 1,644 (+0%) 5mo $199,500 $121 89
2649 6th St 0.27mi 3/2.5 1,666 (+2%) 6mo $195,000 $117 73
3105 3rd St NE 0.37mi 3/2.0 1,593 (-3%) 5mo $169,500 $106 70
3009 Wood Cir 0.31mi 3/2.5 1,734 (+6%) 7mo $195,000 $112 64
2532 5th St NE 0.54mi 3/2.0 1,560 (-5%) 3mo $190,000 $122 61
700 Gable Dr 0.65mi 3/2.0 1,596 (-2%) 2mo $245,000 $154 60
2903 Creek Ln NE 0.14mi 4/2.0 (+1) 1,420 (-13%) 4mo $155,000 $109 59
317 26th Ave NE 0.57mi 3/1.5 1,500 (-8%) 7mo $158,500 $106 52
4558 Cantebury Ln 0.51mi 3/2.0 1,470 (-10%) 4mo $244,900 $167 52
2529 5th St 0.55mi 4/2.0 (+1) 1,766 (+8%) 4mo $215,000 $122 48
4968 Kerri Ln 0.69mi 3/2.0 1,484 (-9%) 2mo $257,000 $173 47
109 36th Ave NE 0.72mi 3/2.0 1,456 (-11%) 7mo $219,900 $151 38

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.04% rent growth · sell at horizon

5-year hold
IRR
8.9%
Equity multiple
1.35×
Total profit
$10,796
Equity at exit
$16,386
10-year hold
IRR
18.1%
Equity multiple
2.51×
Total profit
$46,408
Equity at exit
$9,502

Cash invested: $30,772 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Alabama
90 Strongly Landlord-Friendly · R+15
County
— inherits STATE
City
— inherits STATE
Right-to-evict in 7 days for non-payment; no rent control; preempted statewide; courts move quickly.

ZIP-level market 35215

Home prices YoY
-34.4%
Rents YoY
3.0%
Active inventory
333
Price-to-rent
6.2×

Monthly cashflow live

Estimated rent
$1,486 high interval (Pro) →
Mortgage (P&I)
$576
Tax from tax record
$104 /mo · $1,243/yr
Insurance
$46
HOA
$0
Vacancy / Maint / Mgmt
$312
Net cashflow
$448

Break-even live

Break-even rent $919
Max offer price $109,900
Occupancy floor 65%

Sensitivity live

Price -10% $510 -5% $479 +0% $448 +5% $417 +10% $386
Rent -10% $331 -5% $389 +0% $448 +5% $507 +10% $566
Rate -1.0pp $504 -0.5pp $476 base $448 +0.5pp $420 +1.0pp $391

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$27,475
Closing costs
$3,297
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 38 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
607 Country View Dr Birmingham, AL 4.0 2.0 1568 $1,550 $0.99 25d 1 0.23mi
605 Country View Dr Birmingham, AL 3.0 2.0 1698 $1,560 $0.92 45d 1 0.24mi
2655 6th St NE Center Point, AL 3.0 2.0 1600 $1,390 $0.87 4d 1 0.25mi
2708 7th St NE Center Point, AL 3.0 1.0 1451 $1,150 $0.79 45d 1 0.42mi
1104 Oak Creek Trl NE Birmingham, AL 3.0 2.0 1233 $1,543 $1.25 3d 1 0.49mi
4464 Winchester Hills Way Birmingham, AL 3.0 2.0 1178 $1,750 $1.49 45d 1 0.52mi
4464 Winchester Hills Ln Pinson, AL 3.0 2.0 1500 $1,750 $1.17 12d 1 0.53mi
3309 Chase Ln Unit 3309 Birmingham, AL 2.0 2.0 1068 $1,000 $0.94 45d 1 0.58mi
3073 Panorama E Birmingham, AL 1.0–3.0 1.0–2.0 975 $1,275 $1.31 3d 20 0.67mi
2629 Wood Dr NE Center Point, AL 3.0 1.0 1203 $1,250 $1.04 45d 1 0.70mi
340 40th Ave NE Center Point, AL 3.0 2.0 2007 $1,650 $0.82 17d 1 0.79mi
5010 Darlene Dr Pinson, AL 3.0 2.0 1914 $1,550 $0.81 25d 1 0.82mi
2415 Ormond Dr Center Point, AL 3.0 1.5 1194 $1,295 $1.08 45d 1 0.88mi
5140 Hickory Dr NE Pinson, AL 3.0 1.5 1518 $1,465 $0.97 22d 1 0.98mi
5240 Jean Dr Pinson, AL 4.0 2.0 1714 $1,695 $0.99 45d 1 0.99mi
3005 Sweeney Hollow Pl Birmingham, AL 3.0 2.0 2014 $1,325 $0.66 15d 1 1.01mi
149 Martin Dr Birmingham, AL 3.0 2.0 1164 $1,485 $1.28 25d 1 1.01mi
127 Fox Hill Ct Center Point, AL 3.0 2.0 1418 $1,545 $1.09 45d 1 1.01mi
2324 3rd St NE Center Point, AL 3.0 2.0 1329 $1,300 $0.98 25d 1 1.01mi
332 23rd Ave NE Center Point, AL 3.0 1.0 1100 $1,350 $1.23 4d 1 1.03mi
2249 4th Place Cir NE Center Point, AL 3.0 1.5 1400 $1,400 $1.00 45d 1 1.06mi
3104 Cobblestone Dr Birmingham, AL 3.0 1.5 1533 $1,516 $0.99 4d 1 1.07mi
2232 6th St NE Center Point, AL 3.0 1.0 1550 $1,150 $0.74 45d 1 1.10mi
202 Westchester Dr Birmingham, AL 4.0 2.0 1374 $1,300 $0.95 25d 1 1.15mi
4246 Centerwood Dr Birmingham, AL 3.0 2.0 1336 $1,450 $1.09 17d 1 1.15mi
2245 3rd St NE Center Point, AL 3.0 1.0 1150 $1,100 $0.96 25d 1 1.16mi
2229 3rd St NE Center Point, AL 3.0 1.0 1215 $1,125 $0.93 25d 1 1.24mi
5520 Desoto Cir Pinson, AL 3.0 2.0 1720 $1,823 $1.06 12d 1 1.25mi
5764 Desoto Dr Pinson, AL 3.0 1.5 1104 $1,225 $1.11 3d 1 1.27mi
600 20th Ct NE Center Point, AL 3.0 2.0 1878 $1,650 $0.88 25d 1 1.30mi
3814 Mars Ave Center Point, AL 4.0 2.0 2063 $1,890 $0.92 45d 1 1.32mi
212 Saint John Dr NW Birmingham, AL 2.0 2.0 1445 $1,423 $0.98 15d 1 1.33mi
5992 Princess Blvd Birmingham, AL 3.0 2.0 1454 $1,661 $1.14 45d 1 1.33mi
413 20th Ct NE Center Point, AL 3.0 1.5 1540 $1,375 $0.89 45d 1 1.33mi
856 Parkbrook Trl Birmingham, AL 1.0–3.0 1.0–2.0 925 $1,180 $1.28 3d 10 1.33mi
2504 Beechwood Trl Pinson, AL 3.0 2.0 1359 $1,435 $1.06 22d 1 1.37mi
345 Saint John Rd NW Birmingham, AL 3.0 2.0 2142 $1,731 $0.81 4d 1 1.46mi
5944 Tyler Loop Rd Pinson, AL 3.0 2.0 1247 $1,485 $1.19 25d 1 1.49mi

Listing history 22 events

  1. 2026-06-18
    days on market $109,900 Active 28 DOM
  2. 2026-06-17
    days on market $109,900 Active 27 DOM
  3. 2026-06-16
    days on market $109,900 Active 26 DOM
  4. 2026-06-15
    days on market $109,900 Active 25 DOM
  5. 2026-06-13
    days on market $109,900 Active 23 DOM
  6. 2026-06-10
    days on market $109,900 Active 20 DOM
  7. 2026-06-09
    days on market $109,900 Active 19 DOM
  8. 2026-06-08
    days on market $109,900 Active 18 DOM
  9. 2026-06-07
    days on market $109,900 Active 17 DOM
  10. 2026-06-03
    days on market $109,900 Active 13 DOM
  11. 2026-06-02
    days on market $109,900 Active 12 DOM
  12. 2026-06-01
    days on market $109,900 Active 11 DOM
  13. 2026-05-31
    days on market $109,900 Active 10 DOM
  14. 2026-05-21
    listed $109,900 Active
  15. 2024-03-12
    soldstatus $549,000
  16. 2024-03-12
    soldstatus $549,000
  17. 2017-07-17
    soldstatus $52,000 Sold 233-char remark
    Show marketing remark (233 chars)

    Investors and handymen this house is for you. Located in a good area of Jefferson County. It would make a great rental property. Homeowners with a light sweat equity you could have a good home. The house is selling "as-is".

  18. 2017-07-14
    soldstatus $52,500
  19. 2017-06-23
    historical 233-char remark
    Show marketing remark (233 chars)

    Investors and handymen this house is for you. Located in a good area of Jefferson County. It would make a great rental property. Homeowners with a light sweat equity you could have a good home. The house is selling "as-is".

  20. 2017-06-09
    listed $55,000 Active 233-char remark
    Show marketing remark (233 chars)

    Investors and handymen this house is for you. Located in a good area of Jefferson County. It would make a great rental property. Homeowners with a light sweat equity you could have a good home. The house is selling "as-is".

  21. 1997-04-30
    soldstatus $65,500
  22. 1995-03-03
    soldstatus $59,400

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AL · Resets to sale price

Current annual tax
$1,243 · $104/mo
Projected year-2 tax
$1,243 · $104/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 6/10 Major 7 d/yr ≥105°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 5/10 Major 6 unhealthy d/yr today · 11 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,831
− Mortgage interest
−$6,156
− Property taxes
−$1,243
− Insurance
−$550
− Repairs & maintenance
−$1,427
− Management
−$1,427
− Depreciation
−$3,197
Taxable income
$3,832
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$920
After-tax cash flow
$4,458/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Jefferson County
NCES district ID
0101920
Math proficiency
9% ▼ -24.00%
Reading proficiency
32% ▼ -5.00%
Median HH income
$51,712
Composite
18.4/100
National rank
#8937
State rank
#104 of 129 in AL

Livability — Center Point

Score
63/100
State rank
#193
US rank
#15671

Category grades

Amenities F Commute A Cost of living A+ Crime D Employment F Housing A Health & safety F User ratings D

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Jefferson County · 527,445 people
City population
43,903
Metro
Birmingham-Hoover, AL
Population (ZIP)
43,903
Household income
$52,793
Rent vs Own
43.4% rent · 56.6% own
Severe rent burden
1729.0

Population outlook (Jefferson County) Hauer SSP2

Today (2025)
669,185 people
By 2030
669,694 · +0.1%
By 2040
661,388 · -1.2%
By 2050
643,086 · -3.9%
By 2075
577,267 · -13.7%
By 2100
474,758 · -29.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (75%)
Race & ethnicity
Black 75% White 15% Hispanic / Latino 7% Two or more races 3%
Hispanic origin (detail)
Mexican 4%
Common ancestry
Lithuanian 1% Italian 1% Slovak 1%
Foreign-born
4% · Canada
Languages at home
92% English-only · Spanish 7%

Political lean MEDSL · Jefferson

2024 margin
D (+10.4) · D 54.6% · R 44.2% · Other 1.2%
2008→2024 swing
+5.4pp toward D · 2008: 5.1pp · 2024: 10.4pp
All cycles
2024: D+10.4 2020: D+13.2 2016: D+7.2 2012: D+6.0 2008: D+5.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -112.97%
Current HPI
215.0607
Rent YoY
▲ 3.04%
Metro
Birmingham-Hoover, AL
State GDP YoY
▲ 2.94%
F500 in state
4

Industry mix (Fortune 500 HQ in AL)

Industry F500 HQs Revenue

Price history

+85.0% since first listed
9 events — show timeline
  • 2026-05-21 Listed $109,900 Greater Alabama MLS
  • 2024-03-12 Sold (Public Records) $549,000 Public Records
  • 2024-03-12 Sold (Public Records) $549,000 Public Records
  • 2017-07-17 Sold (MLS) $52,000 Greater Alabama MLS
  • 2017-07-14 Sold (Public Records) $52,500 Public Records
  • 2017-06-23 Delisted Greater Alabama MLS
  • 2017-06-09 Listed $55,000 Greater Alabama MLS
  • 1997-04-30 Sold (Public Records) $65,500 Public Records
  • 1995-03-03 Sold (Public Records) $59,400 Public Records

Property tax history

+12.6%/yr

Latest (2025): $1,243 · +0.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…