CashFlowRE
Sign in Sign up
4401 Forbes St
D- Composite 39.47
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Appreciation +10.0/10.0
  • Cash flow +7.7/30.0
  • ARV discount +6.0/15.0
  • Livability +4.0/5.0
  • 1% rule +3.0/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.0/10.0
  • DSCR +1.8/10.0

$215,999

4401 Forbes St · Fort Worth, TX 76105
3 bd · 1.0 ba · 1,244 sqft · SingleFamily public records · 32 Days on market
Built 1954 7,187 sqft lot Est $209k · at est.

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This cozy, move-in ready home in the heart of Ft Worth is only missing one thing: YOU! This stunning cottage-like home features new paint inside & out, dedicated laundry room with hookups, all new energy-efficient windows, custom woodwork, wood-look plank flooring in all common areas & new, upgraded carpets in all bedrooms. Home has been converted to a 3 bed, 2 bath and now boasts a stunning master retreat with private master bath. Only minutes away from endless shopping, dining, and entertainment. Don't miss out on the OPPORTUNITY to make this house your HOME! New central heating and air system to be installed prior to closing.

Key facts

  • Tile surround
  • New exterior paint
  • Painted cabinets

Tags

NEW EXTERIOR PAINTLVP FLOORINGPAINTED CABINETSTILE SURROUNDNEW VANITIESNEW CONCRETE BACK PORCH

Property features AI

Finance

  • Other: Lot less than 0.5 acre (about 0.165 acres); Subdivision: Eastwood Add; County: Tarrant; Directions: From Miller Ave. northbound, turn right onto Forbes St.
  • Financial info: Listing terms include Cash and Conventional; Special listing conditions: Standard
  • HOA & community: No homeowners association

Exterior

  • Parking: Driveway parking
  • Utilities: Municipal utility district: No
  • Home design: Single family residence; Residential property; Entry level: One
  • Construction: Block foundation; Built in 1954
  • Exterior features: Asphalt utilities (street surface)

Interior

  • Kitchen: No appliances included
  • Bedrooms: Primary bedroom (Level 1) — 12 x 15; Bedroom (Level 1) — 10 x 11; Bedroom (Level 1) — 10 x 12; 3 bedrooms total
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central air conditioning; Electric heating
  • Interior features: Eat-in kitchen; One-level home; 3 total rooms
  • Laundry & utility: Washer hookup

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $216k.

Deal economics

  • At list price, monthly cash flow is $-249 ($-3k/yr) — negative.
  • To cash-flow at today's rent, offer at most $172k (20.3% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $173k (19.9% below list).
  • Recommended offer: $172k (20.3% below list) — sets the bar for cash-flow.
  • Cap rate 4.9% vs local median 3.9% in Fort Worth — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 80/100 on livability (#49 in TX, #1,954 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, cost of living A+, housing A+; Watch: crime F.
  • Fort Worth ISD (urban): math 18% / reading 28% proficiency, ranked #742 of 826 in TX (top 90%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 73% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: S S Dillow El (math 16% / reading 17%, grade F, #3,946 of 4,322 statewide, top 92%, 398 students, 97% FRL) — zoned schools average 97% FRL vs 73% district-wide (24 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: 100 active listings in the ZIP; 33 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 42% of comp listings sitting > 30 days — soft ceiling on asking rent; 18,938 units permitted in Tarrant County in 2024 (8,336 in 5+ unit buildings).
  • At $1,729/mo this rent would consume 45% of the median local household income ($46k/yr) (locally 884% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • In year one you build about $23k of equity ($1k loan paydown + $22k appreciation (10.0% local appreciation)).
  • Tarrant County population projected at +41% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • By year 2, paydown + projected appreciation supports a ~$37k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 32 days — a 3% lower offer ($210k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 11y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1954 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: moderate wind risk, 26% chance of damaging wind over 30y; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $172,068 (20.3% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 32 days. Have you received any prior offers? Is the seller open to a 20% concession, seller financing, or rate buy-down credit?
  3. Built in 1954 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.80%
Cap rate
4.91%
Cash-on-cash
-4.93%
DSCR
0.78
GRM
10.4

CMA / ARV

ARV (on-the-fly)
$208,992
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
4248 Bertha Ave 0.18mi 3/1.0 1,260 (+1%) 2mo $140,000 $111 88
4613 Crenshaw Ave 0.21mi 3/2.0 1,118 (-10%) 0mo $202,000 $181 69
2233 Eastover Ave 0.47mi 3/1.0 1,185 (-5%) 2mo $205,000 $173 68
2312 Dillow St 0.67mi 3/2.0 1,221 (-2%) 2mo $205,000 $168 60
4613 Reed St 0.45mi 4/2.0 (+1) 1,306 (+5%) 3mo $217,000 $166 59
4500 Reed St 0.45mi 3/1.0 1,096 (-12%) 1mo $165,000 $151 58
2413 Lena St 0.71mi 3/2.0 1,211 (-3%) 2mo $249,000 $206 56
3919 E Berry St 0.60mi 3/1.5 1,147 (-8%) 2mo $89,989 $78 55
4413 Quails Ln 0.74mi 3/2.0 1,200 (-4%) 2mo $225,000 $188 54
4001 Fitzhugh Ave 0.48mi 4/1.0 (+1) 1,380 (+11%) 1mo $135,000 $98 53
5000 Reed St 0.70mi 4/2.0 (+1) 1,382 (+11%) 2mo $242,000 $175 39
4509 Quails Ln 0.74mi 4/2.0 (+1) 1,419 (+14%) 3mo $228,999 $161 31

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

10.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
20.8%
Equity multiple
2.68×
Total profit
$101,901
Equity at exit
$194,589
10-year hold
IRR
18.9%
Equity multiple
6.17×
Total profit
$312,738
Equity at exit
$419,639

Cash invested: $60,480 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 76105

Home prices YoY
14.2%
Active inventory
100
Price-to-rent
10.4×

Monthly cashflow live

Estimated rent
$1,729 high interval (Pro) →
Mortgage (P&I)
$1,133
Tax from tax record
$392 /mo · $4,704/yr
Insurance
$90
HOA
$0
Vacancy / Maint / Mgmt
$363
Net cashflow
$-249

Break-even live

Break-even rent $2,044
Max offer price $172,068
Occupancy floor

Sensitivity live

Price -10% $-126 -5% $-188 +0% $-249 +5% $-310 +10% $-371
Rent -10% $-385 -5% $-317 +0% $-249 +5% $-180 +10% $-112
Rate -1.0pp $-140 -0.5pp $-194 base $-249 +0.5pp $-305 +1.0pp $-362

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$54,000
Closing costs
$6,480
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 33 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
4312 Lorin Ave Fort Worth, TX 4.0 2.0 1230 $2,000 $1.63 44d 1 0.30mi
2500 S Edgewood Ter Fort Worth, TX 1.0–3.0 1.0–2.5 1123 $1,895 $1.69 3d 34 0.33mi
4220 Ramey Ave Fort Worth, TX 2.0 1.0 832 $1,680 $2.02 6d 1 0.41mi
4508 Wiman Dr Fort Worth, TX 3.0 2.0 1045 $1,580 $1.51 7d 1 0.54mi
2701 Vogt St Fort Worth, TX 3.0 2.0 1090 $1,475 $1.35 15d 1 0.63mi
5011 Sunshine Dr Fort Worth, TX 2.0 1.0 813 $1,515 $1.86 25d 1 0.67mi
3816 Avenue N Fort Worth, TX 3.0 1.0 1108 $1,550 $1.40 6d 1 0.79mi
5055 Virgil St Fort Worth, TX 3.0 2.0 1089 $1,650 $1.52 25d 1 0.81mi
3758 Donalee St Fort Worth, TX 3.0 1.0 720 $1,395 $1.94 44d 1 0.81mi
3421 Bright St Unit 3421 Fort Worth, TX 3.0 1.0 900 $1,375 $1.53 44d 1 0.83mi
4336 Jana Dr Fort Worth, TX 3.0 1.0 1070 $1,650 $1.54 5d 1 0.87mi
3731 Avenue M Unit M Fort Worth, TX 3.0 2.0 1425 $1,900 $1.33 23d 1 0.90mi
3536 S Littlejohn Ave Unit B Fort Worth, TX 2.0 1.0 762 $1,050 $1.38 44d 1 0.93mi
4929 Willie St Fort Worth, TX 3.0 2.0 1386 $1,650 $1.19 5d 1 0.94mi
5336 Cottey St Fort Worth, TX 3.0 2.0 1045 $1,699 $1.63 44d 1 0.99mi
4217 Wilhelm St Fort Worth, TX 3.0 2.0 1380 $1,650 $1.20 44d 1 0.99mi
3921 Avenue H Unit H Fort Worth, TX 3.0 2.0 1064 $1,550 $1.46 7d 1 1.02mi
5328 Carol Ave Fort Worth, TX 4.0 2.0 1230 $2,100 $1.71 44d 1 1.04mi
3201 Mount Horum Way Fort Worth, TX 3.0 2.0 1045 $1,699 $1.63 7d 1 1.06mi
2128 R. W. Bivens Ln Fort Worth, TX 3.0 2.0 1045 $1,615 $1.55 15d 1 1.07mi
3211 Bideker Ave Fort Worth, TX 2.0 1.0 844 $1,649 $1.95 44d 1 1.28mi
1804 Andrew Ave Fort Worth, TX 2.0 1.0 764 $1,395 $1.83 18d 1 1.29mi
1810 Wiseman Ave Fort Worth, TX 3.0 2.0 1000 $1,500 $1.50 44d 1 1.33mi
3865 Stalcup Rd Fort Worth, TX 3.0 2.0 1090 $1,814 $1.66 7d 1 1.37mi
3848 Waldorf St Fort Worth, TX 2.0 1.0 734 $1,195 $1.63 6d 1 1.39mi
912 Clairemont Ave Fort Worth, TX 2.0 1.0 936 $1,300 $1.39 44d 1 1.42mi
3700 Radford Rd Fort Worth, TX 3.0 2.0 1124 $1,650 $1.47 25d 1 1.43mi
3700 Radford Rd Fort Worth, TX 3.0 2.0 1124 $1,650 $1.47 13d 1 1.43mi
3114 Avenue L Unit 3114 Fort Worth, TX 3.0 1.5 860 $1,350 $1.57 44d 1 1.45mi
3211 Montague St Fort Worth, TX 3.0 2.0 1460 $1,999 $1.37 44d 1 1.45mi
3300 Avenue H Fort Worth, TX 2.0 1.0 1050 $1,150 $1.10 44d 1 1.45mi
3302 Avenue H Unit 3300 Fort Worth, TX 2.0 1.0 1050 $1,150 $1.10 44d 1 1.45mi
5636 Lester Granger Dr Fort Worth, TX 3.0 2.0 1300 $1,495 $1.15 25d 1 1.49mi

Listing history 34 events

  1. 2026-06-21
    days on market $215,999 Active 32 DOM
  2. 2026-06-18
    days on market $215,999 Active 29 DOM
  3. 2026-06-17
    days on market $215,999 Active 28 DOM
  4. 2026-06-16
    days on market $215,999 Active 27 DOM
  5. 2026-06-15
    days on market $215,999 Active 26 DOM
  6. 2026-06-13
    days on market $215,999 Active 24 DOM
  7. 2026-06-09
    days on market $215,999 Active 20 DOM
  8. 2026-06-08
    days on market $215,999 Active 19 DOM
  9. 2026-06-07
    days on market $215,999 Active 18 DOM
  10. 2026-06-04
    days on market $215,999 Active 15 DOM
  11. 2026-06-03
    days on market $215,999 Active 14 DOM
  12. 2026-06-02
    days on market $215,999 Active 13 DOM
  13. 2026-06-01
    days on market $215,999 Active 12 DOM
  14. 2026-05-31
    days on market $215,999 Active 11 DOM
  15. 2026-05-20
    listed $215,999 Active
  16. 2022-05-22
    historical
  17. 2022-04-29
    listed $210,000
  18. 2021-07-30
    soldstatus Sold 648-char remark
    Show marketing remark (648 chars)

    This cozy, move-in ready home in the heart of Ft Worth is only missing one thing: YOU! This stunning cottage-like home features new paint inside & out, dedicated laundry room with hookups, all new energy-efficient windows, custom woodwork, wood-look plank flooring in all common areas & new, upgraded carpets in all bedrooms. Home has been converted to a 3 bed, 2 bath and now boasts a stunning master retreat with private master bath. Only minutes away from endless shopping, dining, and entertainment. Don't miss out on the OPPORTUNITY to make this house your HOME! New central heating and air system to be installed prior to closing.

  19. 2021-07-30
    soldstatus
    Show marketing remark (648 chars)

    This cozy, move-in ready home in the heart of Ft Worth is only missing one thing: YOU! This stunning cottage-like home features new paint inside & out, dedicated laundry room with hookups, all new energy-efficient windows, custom woodwork, wood-look plank flooring in all common areas & new, upgraded carpets in all bedrooms. Home has been converted to a 3 bed, 2 bath and now boasts a stunning master retreat with private master bath. Only minutes away from endless shopping, dining, and entertainment. Don't miss out on the OPPORTUNITY to make this house your HOME! New central heating and air system to be installed prior to closing.

  20. 2021-07-02
    status Pending 648-char remark
    Show marketing remark (648 chars)

    This cozy, move-in ready home in the heart of Ft Worth is only missing one thing: YOU! This stunning cottage-like home features new paint inside & out, dedicated laundry room with hookups, all new energy-efficient windows, custom woodwork, wood-look plank flooring in all common areas & new, upgraded carpets in all bedrooms. Home has been converted to a 3 bed, 2 bath and now boasts a stunning master retreat with private master bath. Only minutes away from endless shopping, dining, and entertainment. Don't miss out on the OPPORTUNITY to make this house your HOME! New central heating and air system to be installed prior to closing.

  21. 2021-06-28
    historical Active Option Contract 648-char remark
    Show marketing remark (648 chars)

    This cozy, move-in ready home in the heart of Ft Worth is only missing one thing: YOU! This stunning cottage-like home features new paint inside & out, dedicated laundry room with hookups, all new energy-efficient windows, custom woodwork, wood-look plank flooring in all common areas & new, upgraded carpets in all bedrooms. Home has been converted to a 3 bed, 2 bath and now boasts a stunning master retreat with private master bath. Only minutes away from endless shopping, dining, and entertainment. Don't miss out on the OPPORTUNITY to make this house your HOME! New central heating and air system to be installed prior to closing.

  22. 2021-06-21
    listed $160,000 Active 648-char remark
    Show marketing remark (648 chars)

    This cozy, move-in ready home in the heart of Ft Worth is only missing one thing: YOU! This stunning cottage-like home features new paint inside & out, dedicated laundry room with hookups, all new energy-efficient windows, custom woodwork, wood-look plank flooring in all common areas & new, upgraded carpets in all bedrooms. Home has been converted to a 3 bed, 2 bath and now boasts a stunning master retreat with private master bath. Only minutes away from endless shopping, dining, and entertainment. Don't miss out on the OPPORTUNITY to make this house your HOME! New central heating and air system to be installed prior to closing.

  23. 2018-01-22
    historical
  24. 2017-12-22
    status Active
  25. 2017-12-21
    status Pending
  26. 2017-12-13
    historical Active Option Contract
  27. 2017-11-29
    listed $115,000 Active
  28. 2017-08-14
    soldstatus
  29. 2015-04-13
    soldstatus
  30. 2015-03-17
    soldstatus
  31. 2015-03-06
    soldstatus Sold
  32. 2015-02-24
    status Pending
  33. 2015-02-20
    price $29,900
  34. 2015-02-13
    listed $34,900 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TX · Resets to sale price

Current annual tax
$4,704 · $392/mo
Projected year-2 tax
$4,704 · $392/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 7/10 Severe 7 d/yr ≥110°F today · 23 d/yr by 30 yrs out
  • 💨 Wind 5/10 Major 26% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$20,750
− Mortgage interest
−$12,099
− Property taxes
−$4,704
− Insurance
−$1,080
− Repairs & maintenance
−$1,660
− Management
−$1,660
− Depreciation
−$6,284
Taxable loss
−$6,737
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,617
After-tax cash flow
$-1,367/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Fort Worth ISD
NCES district ID
4819700
Math proficiency
18% ▼ -16.00%
Reading proficiency
28% ▼ -6.00%
Median HH income
$42,109
Composite
19.61/100
National rank
#8753
State rank
#742 of 826 in TX

Livability — Fort Worth

Score
80/100
State rank
#49
US rank
#1954

Category grades

Amenities A+ Commute A Cost of living A+ Crime F Employment B- Housing A+ Health & safety A User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Fort Worth, TX
County
Tarrant County · 2,033,669 people
City population
911,619
Metro
Dallas-Fort Worth-Arlington, TX
Population (ZIP)
22,228
Household income
$45,770
Rent vs Own
50.7% rent · 49.3% own
Severe rent burden
884.0

Population outlook (Tarrant County) Hauer SSP2

Today (2025)
2,380,417 people
By 2030
2,578,900 · +8.3%
By 2040
2,974,995 · +25.0%
By 2050
3,350,489 · +40.8%
By 2075
4,216,909 · +77.2%
By 2100
4,741,527 · +99.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority Hispanic (63%)
Race & ethnicity
Hispanic / Latino 63% Black 29% Two or more races 24% White 6%
Hispanic origin (detail)
Mexican 57%
Foreign-born
28% · Canada
Languages at home
44% English-only · Spanish 55% Other Indo-European 1%

Political lean MEDSL · Tarrant

2024 margin
Lean R (+5.1) · D 46.7% · R 51.9% · Other 1.4%
2008→2024 swing
+6.6pp toward D · 2008: -11.7pp · 2024: -5.1pp
All cycles
2024: R+5.1 2020: D+0.2 2016: R+8.7 2012: R+15.7 2008: R+11.7

Not yet ingested

Civics

Market trends

HPI YoY
▲ 27.33%
Current HPI
219.2657
Rent YoY
Metro
Dallas-Fort Worth-Arlington, TX
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

+518.9% since first listed
20 events — show timeline
  • 2026-05-20 Listed $215,999 NTREIS
  • 2022-05-22 Listing Removed NTREIS
  • 2022-04-29 Listed $210,000 NTREIS
  • 2021-07-30 Sold (Public Records) Public Records
  • 2021-07-30 Sold (MLS) NTREIS
  • 2021-07-02 Pending NTREIS
  • 2021-06-28 Contingent NTREIS
  • 2021-06-21 Listed $160,000 NTREIS
  • 2018-01-22 Listing Removed NTREIS
  • 2017-12-22 Relisted NTREIS
  • 2017-12-21 Pending NTREIS
  • 2017-12-13 Contingent NTREIS
  • 2017-11-29 Listed $115,000 NTREIS
  • 2017-08-14 Sold (Public Records) Public Records
  • 2015-04-13 Sold (Public Records) Public Records
  • 2015-03-17 Sold (Public Records) Public Records
  • 2015-03-06 Sold (MLS) NTREIS
  • 2015-02-24 Pending NTREIS
  • 2015-02-20 Price Changed $29,900 NTREIS
  • 2015-02-13 Listed $34,900 NTREIS

Property tax history

+12.9%/yr

Latest (2025): $4,704 · -2.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…