1242 Liberte Ct · Burlington, NJ
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $526 – $976
Heat risk 7/10 · Major
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 5 days/yr
- Unhealthy air days in 30 yrs
- 7 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +22.2/30.0
- ARV discount +7.5/15.0
- DSCR +7.1/10.0
- 1% rule +6.3/10.0
- Livability +3.9/5.0
- Schools +3.3/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$174,777
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Put some sweat equity into this condo and make it your own. This 2nd-floor condo offers the following benefits: close to stores, restaurants, bus lines, River Line light rail train station, major routes, and Pennsylvania. This home offers large spacious rooms and a sliding door to take you outside to sit and relax on the small balcony. The buyer is responsible for obtaining the certificate of occupancy. Any inspections are for informational purposes only. If value and location are what you are looking for, this is the home for you.
Key facts
- Second floor
- Centrally located
- $200 HOA
Tags
Property features AI
Finance
- HOA & community: Monthly condo fee of $200; Professionally managed off-site association; HOA covers common area maintenance, exterior building maintenance, lawn maintenance, snow removal, and water; One-time other fee of $850
Exterior
- Parking: Assigned parking space in a parking lot (1 assigned space)
- Utilities: Public water; Public sewer; Electric hot water; 100 amp electric service with circuit breakers; Natural gas for heating
- Home design: Condominium unit (Garden building, 1–4 floors); Single-floor unit (one floor in unit); Unit/Flat structure
- Construction: Block construction; Asphalt roof; Above grade and below grade structures present; Built year reported by assessor
- Exterior features: Balcony; Not in a federal flood zone; Property managed by on-site property manager present
Interior
- Kitchen: Refrigerator; Stove
- Bedrooms: Two bedrooms on the first upper level
- Flooring: Vinyl flooring
- Bathrooms: One full bathroom
- Heating & cooling: Forced air heating; Central air conditioning
- Interior features: Living room; No basement; Assessor-reported living area
- Laundry & utility: No in-unit washer/dryer hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath condo listed at $175k.
Deal economics
- At list price, monthly cash flow is $284 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $175k).
- Recommended offer: $164k (6.0% below list) — sets the bar for market timing.
- Cap rate 8.2% vs local median 4.9% in Burlington — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 78/100 on livability (#89 in NJ, #2,359 nationally) — a middle-class / working-renter tenant base. Strengths: housing A+, health & safety A+, cost of living A-; Watch: schools C-, amenities F.
- Burlington Township School District (suburban): math 20% / reading 50% proficiency, ranked #258 of 472 in NJ (top 55%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; only 18% free/reduced lunch — higher-income household profile.
- Market conditions: 180 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals leasing fast (median 6d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 2,161 units permitted in Burlington County in 2024 (988 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Burlington County population projected to shrink 5% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- It's been on market 65 days — a 6% lower offer ($164k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 2y ago; this cycle's ask is 8639% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
- Current owner paid $118k; 48% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 65 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1972 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.13% ✓
- Cap rate
- 8.24%
- Cash-on-cash
- 6.96%
- DSCR
- 1.31
- GRM
- 7.4
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -5.6%
- Equity multiple
- 0.79×
- Total profit
- $-10,169
- Equity at exit
- $26,060
- IRR
- 4.1%
- Equity multiple
- 1.30×
- Total profit
- $14,722
- Equity at exit
- $15,112
Cash invested: $48,938 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 21 Tenant-Leaning
- State New Jersey
- 21 Tenant-Leaning · D+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 08016
- Home prices YoY
- -21.8%
- Active inventory
- 180
- Price-to-rent
- 7.4×
Monthly cashflow live
- Estimated rent
- $1,977 high interval (Pro) →
- Mortgage (P&I)
- −$917
- Tax from tax record
- −$89 /mo · $1,065/yr
- Insurance
- −$73
- HOA
- −$200
- Vacancy / Maint / Mgmt
- −$415
- Net cashflow
- $284
Break-even live
Sensitivity live
| Price | -10% $383 | -5% $333 | +0% $284 | +5% $234 | +10% $185 |
|---|---|---|---|---|---|
| Rent | -10% $128 | -5% $206 | +0% $284 | +5% $362 | +10% $440 |
| Rate | -1.0pp $372 | -0.5pp $328 | base $284 | +0.5pp $239 | +1.0pp $193 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $43,694
- Closing costs
- $5,243
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 6 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1020 Jardin Ct Burlington, NJ | 2.0 | 1.0 | 1024 | $1,800 | $1.76 | 6d | 1 | 0.20mi |
| 1000 Ivorie Ct Burlington, NJ | 1.0–2.0 | 1.0 | 1025 | $2,075 | $2.02 | 25d | 1 | 0.26mi |
| 1701 Salem Rd Burlington, NJ | 1.0–2.0 | 1.0 | 730 | $1,839 | $2.52 | 2d | 2 | 0.54mi |
| 1020 Woodlane Rd Beverly, NJ | 2.0 | 1.0–1.5 | 1515 | $2,069 | $1.37 | 2d | 13 | 1.08mi |
| 28 Palmer Sq Beverly, NJ | 2.0 | 1.5 | 1096 | $2,450 | $2.24 | 2d | 1 | 1.15mi |
| 907 Woodlane Rd Beverly, NJ | 1.0 | 1.0 | 700 | $1,450 | $2.07 | 44d | 1 | 1.32mi |
HOA detail condo
- Monthly dues
- $200 · $2,400/yr
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 33 events
-
2026-06-21days on market $174,777 Active 65 DOM
-
2026-06-18days on market $174,777 Active 62 DOM
-
2026-06-17days on market $174,777 Active 61 DOM
-
2026-06-16days on market $174,777 Active 60 DOM
-
2026-06-15days on market $174,777 Active 59 DOM
-
2026-06-13days on market $174,777 Active 57 DOM
-
2026-06-09days on market $174,777 Active 53 DOM
-
2026-06-08days on market $174,777 Active 52 DOM
-
2026-06-07pricedays on market $174,777 Active 51 DOM
-
2026-06-04days on market $179,777 Active 48 DOM
-
2026-06-03days on market $179,777 Active 47 DOM
-
2026-06-02days on market $179,777 Active 46 DOM
-
2026-06-01days on market $179,777 Active 45 DOM
-
2026-05-31days on market $179,777 Active 44 DOM
-
2026-05-22price $184,777
-
2026-05-10$2,000
-
2026-05-09status Active
-
2026-05-06status Pending
-
2026-05-02historical $2,000
-
2026-05-01historical Active Under Contract
-
2026-04-23price $189,777
-
2026-04-09$199,777 Active
-
2026-03-03$2,000
-
2026-02-15historical $2,200
-
2026-02-06price $2,200
-
2026-02-05$2,000
-
2024-11-01soldstatus $117,777
-
2024-09-13soldstatus $117,777 Closed 537-char remark
Show marketing remark (537 chars)
Put some sweat equity into this condo and make it your own. This 2nd-floor condo offers the following benefits: close to stores, restaurants, bus lines, River Line light rail train station, major routes, and Pennsylvania. This home offers large spacious rooms and a sliding door to take you outside to sit and relax on the small balcony. The buyer is responsible for obtaining the certificate of occupancy. Any inspections are for informational purposes only. If value and location are what you are looking for, this is the home for you.
-
2024-09-06status Pending 537-char remark
Show marketing remark (537 chars)
Put some sweat equity into this condo and make it your own. This 2nd-floor condo offers the following benefits: close to stores, restaurants, bus lines, River Line light rail train station, major routes, and Pennsylvania. This home offers large spacious rooms and a sliding door to take you outside to sit and relax on the small balcony. The buyer is responsible for obtaining the certificate of occupancy. Any inspections are for informational purposes only. If value and location are what you are looking for, this is the home for you.
-
2024-08-21historical Active Under Contract 537-char remark
Show marketing remark (537 chars)
Put some sweat equity into this condo and make it your own. This 2nd-floor condo offers the following benefits: close to stores, restaurants, bus lines, River Line light rail train station, major routes, and Pennsylvania. This home offers large spacious rooms and a sliding door to take you outside to sit and relax on the small balcony. The buyer is responsible for obtaining the certificate of occupancy. Any inspections are for informational purposes only. If value and location are what you are looking for, this is the home for you.
-
2024-08-15$110,000 Active 537-char remark
Show marketing remark (537 chars)
Put some sweat equity into this condo and make it your own. This 2nd-floor condo offers the following benefits: close to stores, restaurants, bus lines, River Line light rail train station, major routes, and Pennsylvania. This home offers large spacious rooms and a sliding door to take you outside to sit and relax on the small balcony. The buyer is responsible for obtaining the certificate of occupancy. Any inspections are for informational purposes only. If value and location are what you are looking for, this is the home for you.
-
1989-01-24soldstatus $41,500
-
1985-12-04soldstatus $27,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NJ · Partial reset (capped growth)
- Current annual tax
- $1,065 · $89/mo
- Projected year-2 tax
- $2,708 · $226/mo
- Expected delta
- +$1,644/yr (+$137/mo · 154.4%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 7/10 Severe 7 d/yr ≥103°F today · 15 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 5 unhealthy d/yr today · 7 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $23,726
- − Mortgage interest
- −$9,790
- − Property taxes
- −$1,065
- − Insurance
- −$874
- − Repairs & maintenance
- −$1,898
- − Management
- −$1,898
- − HOA
- −$2,400
- − Depreciation
- −$5,084
- Taxable income
- $717
- Est. tax owed @ 24.0%
- −$172
- After-tax cash flow
- $3,234/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Burlington Township School District
- NCES district ID
- 3402460
- Math proficiency
- 20% ▼ -22.00%
- Reading proficiency
- 50% ▼ -5.00%
- Median HH income
- $82,078
- Composite
- 33.29/100
- National rank
- #5508
- State rank
- #258 of 472 in NJ
Livability — Burlington
- Score
- 78/100
- State rank
- #89
- US rank
- #2359
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Burlington County · 323,710 people
- Metro
- Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
- Population (ZIP)
- 34,920
- Household income
- $98,463
- Rent vs Own
- Severe rent burden
- 1045.0
Population outlook (Burlington County) Hauer SSP2
- Today (2025)
- 453,425 people
- By 2030
- 452,359 · -0.2%
- By 2040
- 445,033 · -1.9%
- By 2050
- 431,760 · -4.8%
- By 2075
- 406,277 · -10.4%
- By 2100
- 364,732 · -19.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.68)
- Race & ethnicity
- White 44% Black 33% Two or more races 10% Hispanic / Latino 9% Asian 7%
- Hispanic origin (detail)
- Puerto Rican 4% Dominican 1%
- Common ancestry
- Romanian 4% Hispanic 2% Lithuanian 1%
- Foreign-born
- 15% · Canada
- Languages at home
- 84% English-only · Spanish 4% Other Indo-European 4% French/Haitian/Cajun 2%
Political lean MEDSL · Burlington
- 2024 margin
- D (+16.6) · D 57.6% · R 41.0% · Other 1.3%
- 2008→2024 swing
- -2.0pp toward R · 2008: 18.6pp · 2024: 16.6pp
- All cycles
- 2024: D+16.6 2020: D+19.5 2016: D+14.8 2012: D+18.7 2008: D+18.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -83.42%
- Current HPI
- 298.7935
- Rent YoY
- —
- Metro
- Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
- State GDP YoY
- ▲ 2.05%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in NJ)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Consumer Goods | 3 | $31B |
|
||
| Pharmaceuticals | 2 | $153B |
|
||
| Technology | 2 | $21B |
|
||
| Insurance | 2 | $20B |
|
||
| Healthcare | 2 | $19B |
|
||
| Financial Services | 1 | $70B |
|
||
Price history
+584.4% since first listed19 events — show timeline
- 2026-05-22 Price Changed $184,777 BRIGHT MLS
- 2026-05-10 Listed for Rent $2,000 BRIGHTMLS
- 2026-05-09 Relisted — BRIGHT MLS
- 2026-05-06 Pending — BRIGHT MLS
- 2026-05-02 Rental Removed $2,000 BRIGHTMLS
- 2026-05-01 Contingent — BRIGHT MLS
- 2026-04-23 Price Changed $189,777 BRIGHT MLS
- 2026-04-09 Listed $199,777 BRIGHT MLS
- 2026-03-03 Listed for Rent $2,000 BRIGHTMLS
- 2026-02-15 Rental Removed $2,200 TURBOTENANT
- 2026-02-06 Price Changed $2,200 TURBOTENANT
- 2026-02-05 Listed for Rent $2,000 TURBOTENANT
- 2024-11-01 Sold (Public Records) $117,777 Public Records
- 2024-09-13 Sold (MLS) $117,777 BRIGHT MLS
- 2024-09-06 Pending — BRIGHT MLS
- 2024-08-21 Contingent — BRIGHT MLS
- 2024-08-15 Listed $110,000 BRIGHT MLS
- 1989-01-24 Sold (Public Records) $41,500 Public Records
- 1985-12-04 Sold (Public Records) $27,000 Public Records
Property tax history
+0.0%/yrLatest (2025): $1,065 · +0.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…