CashFlowRE
Sign in Sign up
63 Mark Ave
B- Composite 66.71
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Livability +3.2/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.0/10.0
  • Appreciation +0.0/10.0

$54,900

63 Mark Ave · Pontiac, MI 48341
3 bd · 1.5 ba · 2,146 sqft · SingleFamily public records · 5 Days on market
Built 1930 5,663 sqft lot $26/sqft · 71% below area

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Great opportunity to own a spacious three-bedroom home located near downtown Pontiac. This home features original hardwood floors, a three-season room off the front entrance, a fenced-in yard, and a two-car garage. Unlock the potential to make this property your own - perfect for a fix-and-flip or long-term rental investment.

Key facts

  • Three-season room
  • Fenced-in yard
  • 5,663 sq ft lot

Tags

ORIGINAL HARDWOOD FLOORSTHREE-SEASON ROOMFENCED-IN YARD

Property features AI

Exterior

  • Parking: Detached 2-car garage
  • Utilities: Public water available; Public sewer available
  • Home design: Single-family residence; Two levels
  • Construction: Vinyl siding
  • Exterior features: Paved road access; Lot approximately 0.13 acres (40 x 140)

Interior

  • Bathrooms: 1 full bathroom
  • Heating & cooling: Central air conditioning; Forced air heating (natural gas)
  • Interior features: Unfinished basement; Ground-level entry with steps

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.5-bath single-family listed at $55k.

Deal economics

  • At list price, monthly cash flow is $1k ($13k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $55k).
  • Cap rate 30.1% vs local median 6.7% in Pontiac — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 64/100 on livability (#499 in MI) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: health & safety D, schools F, crime F.
  • Pontiac City School District (urban): math 8% / reading 17% proficiency, ranked #514 of 540 in MI (top 95%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 81% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 100 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 40% of comp listings sitting > 30 days — soft ceiling on asking rent; 2,614 units permitted in Oakland County in 2024 (721 in 5+ unit buildings).
  • This rent runs 43% of the median local income ($51k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $380 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Oakland County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $15k cash investment doubles in ~2 years — after that, you're playing with house money.

Negotiation context

  • Only 5 days on market — expect competitive offers; lowballing is unlikely to land.
  • 4 sale attempts since 17y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1930 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $54,900

Questions for the listing agent

  1. Built in 1930 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
3.39%
Cap rate
30.10%
Cash-on-cash
85.04%
DSCR
4.78
GRM
2.5

CMA / ARV

ARV (median comp)
$129,494
List price
$54,900
Delta
-57.60%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
124 Henry Clay Ave 0.36mi 4/1.0 (+1) 2,117 (-1%) 4mo $107,500 $51 70
555 W Huron St 0.14mi 4/1.0 (+1) 1,862 (-13%) 4mo $35,000 $19 61
14 Utica Rd 0.36mi 3/1.5 2,385 (+11%) 5mo $199,000 $83 61
17 Illinois Ave 0.68mi 3/1.0 2,128 (-1%) 11mo $164,000 $77 56
486 W Iroquois Rd 0.52mi 4/1.5 (+1) 2,332 (+9%) 1mo $235,000 $101 55
163 Norton St 0.61mi 3/2.0 1,908 (-11%) 2mo $118,600 $62 50
132 Illinois Ave 0.71mi 3/2.0 2,044 (-5%) 10mo $232,750 $114 48
482 W Iroquois Rd 0.51mi 3/1.5 1,915 (-11%) 12mo $210,000 $110 48
137 E Iroquois Rd 0.37mi 4/1.5 (+1) 2,388 (+11%) 13mo $295,000 $124 48
310 Alhambra St 0.50mi 4/3.0 (+1) 1,865 (-13%) 9mo $295,000 $158 37
115 Illinois Ave 0.72mi 4/2.5 (+1) 2,310 (+8%) 10mo $323,000 $140 36
415 Lake Laura Dr 0.58mi 4/2.5 (+1) 2,436 (+14%) 9mo $350,000 $144 34

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
85.5%
Equity multiple
4.94×
Total profit
$60,516
Equity at exit
$8,186
10-year hold
IRR
88.7%
Equity multiple
10.25×
Total profit
$142,153
Equity at exit
$4,747

Cash invested: $15,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48341

Active inventory
100
Price-to-rent
2.5×

Monthly cashflow live

Estimated rent
$1,859 high interval (Pro) →
Mortgage (P&I)
$288
Tax est. 1.5%
$69 /mo · $824/yr
Insurance
$23
HOA
$0
Vacancy / Maint / Mgmt
$390
Net cashflow
$1,089

Break-even live

Break-even rent $480
Max offer price $54,900
Occupancy floor 36%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$13,725
Closing costs
$1,647
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 5 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
74 E Iroquois Rd Pontiac, MI 3.0 1.0 1661 $1,695 $1.02 24d 1 0.46mi
5 Wenonah Dr Pontiac, MI 4.0 1.5 1749 $2,000 $1.14 43d 1 0.59mi
21 N Saginaw St Pontiac, MI 2.0 2.5 2500 $2,500 $1.00 1d 1 1.03mi
91 Waterly Ave Waterford, MI 3.0 1.5 1550 $1,660 $1.07 1d 1 1.08mi
1056 Berwick Blvd Pontiac, MI 4.0 2.5 2600 $1,950 $0.75 43d 1 1.12mi

Listing history 6 events

  1. 2026-05-15
    listed $54,900 Active 333-char remark
    Show marketing remark (329 chars)

    Great opportunity to own a spacious three-bedroom home located near downtown Pontiac. This home features original hardwood floors, a three-season room off the front entrance, a fenced-in yard, and a two-car garage. Unlock the potential to make this property your own - perfect for a fix-and-flip or long-term rental investment.

  2. 2026-05-15
    listed $54,900 Active 329-char remark
    Show marketing remark (329 chars)

    Great opportunity to own a spacious three-bedroom home located near downtown Pontiac. This home features original hardwood floors, a three-season room off the front entrance, a fenced-in yard, and a two-car garage. Unlock the potential to make this property your own - perfect for a fix-and-flip or long-term rental investment.

  3. 2010-02-05
    historical
  4. 2010-02-04
    historical
  5. 2009-12-28
    listed $9,900
  6. 2009-12-28
    listed $9,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥96°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,311
− Mortgage interest
−$3,075
− Property taxes
−$824
− Insurance
−$274
− Repairs & maintenance
−$1,785
− Management
−$1,785
− Depreciation
−$1,597
Taxable income
$12,971
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$3,113
After-tax cash flow
$9,960/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Pontiac City School District
NCES district ID
2628740
Math proficiency
8% ▼ -5.00%
Reading proficiency
17% ▼ -3.00%
Median HH income
$33,888
Composite
10.12/100
National rank
#9802
State rank
#514 of 540 in MI

Livability — Pontiac

Score
64/100
State rank
#499
US rank
#14703

Category grades

Amenities F Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety D User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Pontiac, MI
County
Oakland County · 1,009,092 people
City population
44,593
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
18,924
Household income
$51,390
Rent vs Own
46.6% rent · 53.4% own
Severe rent burden
833.0

Population outlook (Oakland County) Hauer SSP2

Today (2025)
1,335,747 people
By 2030
1,375,100 · +2.9%
By 2040
1,435,385 · +7.5%
By 2050
1,469,250 · +10.0%
By 2075
1,531,946 · +14.7%
By 2100
1,450,485 · +8.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.61)
Race & ethnicity
Black 57% White 22% Hispanic / Latino 12% Two or more races 11% Asian 3%
Hispanic origin (detail)
Mexican 4% Puerto Rican 2%
Common ancestry
Slovak 2% Romanian 1% Swiss 1%
Foreign-born
10% · Canada
Languages at home
86% English-only · Spanish 9% Other Indo-European 1% Other Asian/Pacific 1%

Political lean MEDSL · Oakland

2024 margin
D (+10.6) · D 54.4% · R 43.8% · Other 1.9%
2008→2024 swing
-3.9pp toward R · 2008: 14.5pp · 2024: 10.6pp
All cycles
2024: D+10.6 2020: D+14.1 2016: D+8.1 2012: D+8.1 2008: D+14.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -204.11%
Current HPI
257.8941
Rent YoY
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+516.2% since first listed
10 events — show timeline
  • 2026-06-01 Sold (MLS) $61,000 MiRealSource-MiMLS
  • 2026-06-01 Sold (MLS) $61,000 REALCOMP
  • 2026-05-20 Pending MiRealSource-MiMLS
  • 2026-05-20 Pending REALCOMP
  • 2026-05-15 Listed $54,900 MiRealSource-MiMLS
  • 2026-05-15 Listed $54,900 REALCOMP
  • 2010-02-05 Listing Removed MiRealSource-MiMLS
  • 2010-02-04 Listing Removed REALCOMP
  • 2009-12-28 Listed $9,900 REALCOMP
  • 2009-12-28 Listed $9,900 MiRealSource-MiMLS

Property tax history

+9.8%/yr

Latest (2025): $3,119 · +4.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…