CashFlowRE
Sign in Sign up
35057 Mcculloughs Leap
D+ Composite 47.59
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +22.5/30.0
  • DSCR +7.2/10.0
  • 1% rule +5.6/10.0
  • Schools +4.3/10.0
  • Livability +3.6/5.0
  • Condition / age +2.5/5.0
  • Rent growth +1.9/5.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$190,000

35057 Mcculloughs Leap · Zephyrhills, FL 33541
3 bd · 2.0 ba · 1,208 sqft · Manufactured public records · 101 Days on market
Built 1986 4,475 sqft lot Est $155k · 23% over $60/mo HOA · 3% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Honey, stop the car! This beautifully landscaped 2 bedroom 2 bath home is the definition of move-in ready. This home has been upgraded inside and out with brand new Luxury Plank flooring throughout, fresh paint, new 2021 roof (with transferable warranty), brand new full-size water heater, 9 new Hurricane Impact windows (with transferable warranty) and so much more. Walking up to the property, you will first come across a very relaxing open-air front porch before walking through the new front door into the bonus room, you immediately see brand new flooring and fresh paint. Sliding doors into an open living room, is warm and inviting with tons of natural light, and so much room to entertain. Crown molding throughout the main spaces gives an elegant feel. A pass-through to the dinette with a large Bay window just invites so much more natural light in. This fully upgraded kitchen features new granite and butcher block countertops, new appliances, brand new extra deep single basin sink, new cabinets and updated lighting. Continuing down the hallway you will find a nice sized second bedroom with a guest bathroom across the hall. The guest bath has a brand new vanity and sink, flooring, and toilet. In the rear of the home you will find a private owner's suite with new paint, new flooring, and more than enough space for a king sized bed. Owner's en-suite has also been updated with new lighting, new vanity and new flooring, plus a large walk-in shower. Off the kitchen you walk out to an extra large sunroom with real glass windows, and a private laundry room. The backyard is set up with a privacy screen along the back, and low maintenance landscaping around a private patio. A true pride in ownership is displayed in every aspect of this home.

Key facts

  • Bonus room
  • Open front porch
  • Updated kitchen

Tags

OPEN FRONT PORCHLUXURY PLANK FLOORINGDOUBLE-PANE WINDOWSROOF REPLACEDBONUS ROOMUPDATED KITCHEN

Property features AI

Finance

  • Other: Homestead exemption indicated
  • Financial info: Lease restrictions apply
  • HOA & community: Has HOA (Colony Hills Office); Monthly HOA $60; Annual association fee $720; Association fee covers common area taxes, pool, recreational facilities; Association approval required; Community clubhouse, pool, tennis courts, sidewalks, street lights, association-owned recreation; Buyer approval required; Senior community; Pets allowed (cats and dogs) with limits; max pet weight 20 lbs

Exterior

  • Parking: Covered parking; 1-car carport
  • Security: Smoke detectors
  • Utilities: Public water; Public sewer; Electricity connected; Water connected; Sewer connected; Cable available; Broadband/high-speed internet available; Sprinkler meter
  • Home design: Manufactured double-wide home; One story; Faces south
  • Construction: Vinyl siding; Membrane roof; Concrete perimeter foundation; Built as double wide (manufactured)
  • Exterior features: Front porch; Hurricane shutters; Rain gutters; Storage; Workshop; Level, paved lot; Public maintained road; Asphalt/paved road surface

Interior

  • Kitchen: Dishwasher; Microwave; Range; Refrigerator; Stone counters; Eat-in kitchen
  • Bedrooms: 2 bedrooms
  • Flooring: Vinyl
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating (electric); Central air conditioning
  • Interior features: Built-in features; Ceiling fans; Eat-in kitchen; Open floorplan; Stone counters; Window treatments; Double-pane windows; Florida room
  • Laundry & utility: Laundry room; Washer; Dryer; Electric water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath manufactured listed at $190k.

Deal economics

  • At list price, monthly cash flow is $321 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $190k).
  • Recommended offer: $173k (9.0% below list) — sets the bar for market timing.
  • Cap rate 8.3% vs local median 3.8% in Zephyrhills — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 72/100 on livability (#330 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A; Watch: crime C-, amenities F, commute F.
  • Pasco (suburban): math 50% / reading 52% proficiency, ranked #32 of 73 in FL (top 44%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Chester W. Taylor Jr. Elementary School (math 33% / reading 37%, grade F, #1,697 of 2,144 statewide, top 80%, 654 students, 77% FRL); Zephyrhills High School (math 35% / reading 37%, grade F, #359 of 667 statewide, top 55%, 1,656 students, 70% FRL) — zoned schools average 73% FRL vs 48% district-wide (25 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 36% at this address vs 51% district-wide (-16 pts) — the specific schools serving this property underperform the Pasco average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents soft (-2.5%/yr); 856 active listings in the ZIP; 10 comparable units currently listed for rent nearby; rentals leasing fast (median 14d on market — plan ~1-2 weeks tenant-placement turnaround); 6,765 units permitted in Pasco County in 2024 (1,250 in 5+ unit buildings).
  • This rent runs 43% of the median local income ($57k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Pasco County population projected at +29% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 101 days — a 9% lower offer ($173k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 6y ago; this cycle's ask has dropped $20k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $172,900 (9.0% below list)

Questions for the listing agent

  1. It's been on market 101 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.06%
Cap rate
8.32%
Cash-on-cash
7.24%
DSCR
1.32
GRM
7.9

CMA / ARV

ARV (on-the-fly)
$154,624
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
35122 Mcculloughs Leap 0.05mi 2/2.0 (-1) 1,144 (-5%) 0mo $161,000 $141 84
35026 Colony Hills Dr 0.08mi 2/2.0 (-1) 1,212 (+0%) 11mo $152,000 $125 81
3838 Chah Dr 0.25mi 2/2.0 (-1) 1,248 (+3%) 2mo $160,000 $128 76
4100 Carefree Way 0.12mi 2/2.0 (-1) 1,302 (+8%) 1mo $139,500 $107 76
35042 Colony Hills Dr 0.07mi 2/2.0 (-1) 1,248 (+3%) 13mo $170,000 $136 75
35021 Mcculloughs Leap 0.07mi 3/2.0 1,352 (+12%) 4mo $167,000 $124 74
35139 Wagner Way 0.11mi 2/2.0 (-1) 1,320 (+9%) 8mo $169,900 $129 68
3912 Damian Dr 0.22mi 2/2.0 (-1) 1,248 (+3%) 14mo $160,000 $128 68
35148 Ada Ave 0.54mi 2/2.0 (-1) 1,152 (-5%) 2mo $89,900 $78 61
35043 Chancey Rd 0.60mi 3/2.0 1,248 (+3%) 8mo $196,000 $157 60
4618 Newcomb Ave 0.52mi 3/2.0 1,368 (+13%) 6mo $115,000 $84 48
34925 Carl Ave 0.50mi 2/2.0 (-1) 1,056 (-13%) 13mo $120,000 $114 40

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-8.6%
Equity multiple
0.69×
Total profit
$-16,230
Equity at exit
$28,330
10-year hold
IRR
-3.4%
Equity multiple
0.80×
Total profit
$-10,535
Equity at exit
$16,428

Cash invested: $53,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33541

Home prices YoY
-15.2%
Rents YoY
-2.5%
Active inventory
856
Price-to-rent
7.9×

Monthly cashflow live

Estimated rent
$2,006 high interval (Pro) →
Mortgage (P&I)
$996
Tax from tax record
$128 /mo · $1,540/yr
Insurance
$79
HOA
$60
Vacancy / Maint / Mgmt
$421
Net cashflow
$321

Break-even live

Break-even rent $1,600
Max offer price $190,000
Occupancy floor 79%

Sensitivity live

Price -10% $428 -5% $375 +0% $321 +5% $267 +10% $213
Rent -10% $162 -5% $242 +0% $321 +5% $400 +10% $479
Rate -1.0pp $417 -0.5pp $369 base $321 +0.5pp $272 +1.0pp $222

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$47,500
Closing costs
$5,700
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 10 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
36232 Lanier Oaks Pt , FL 3.0 2.0 1325 $1,700 $1.28 25d 1 0.25mi
34652 Blue Starling St Zephyrhills, FL 3.0 2.0 1352 $1,650 $1.22 6d 1 0.85mi
5019 Coopers Hawk Pl Zephyrhills, FL 3.0 2.0 1456 $1,699 $1.17 11d 1 0.89mi
34747 Double Eagle Ct Zephyrhills, FL 2.0 2.0 1308 $1,650 $1.26 19d 1 0.99mi
4111 Ryals Rd Zephyrhills, FL 4.0 3.0 1216 $2,195 $1.81 4d 1 1.07mi
33976 Lusitano Dr Wesley Chapel, FL 1.0–3.0 1.0–2.5 1251 $2,895 $2.31 13d 71 1.26mi
33780 Charleston Club Cir Wesley Chapel, FL 1.0–3.0 1.0–2.0 1059 $2,360 $2.23 0d 13 1.32mi
3829 Kim Dr Wesley Chapel, FL 2.0 1.0 832 $1,395 $1.68 25d 1 1.33mi
3030 Beaver Creek Dr Wesley Chapel, FL 2.0 1.0 700 $950 $1.36 16d 1 1.35mi
35940 Inspiration Dr Zephyrhills, FL 1.0–3.0 1.0–2.0 1034 $2,201 $2.13 0d 22 1.38mi

HOA detail

Monthly dues
$60 · $720/yr
Likely covers
waterlandscaping

Listing history 26 events

  1. 2026-06-18
    days on market $190,000 Active 101 DOM
  2. 2026-06-17
    days on market $190,000 Active 100 DOM
  3. 2026-06-16
    days on market $190,000 Active 99 DOM
  4. 2026-06-15
    days on market $190,000 Active 98 DOM
  5. 2026-06-13
    days on market $190,000 Active 96 DOM
  6. 2026-06-09
    days on market $190,000 Active 92 DOM
  7. 2026-06-08
    days on market $190,000 Active 91 DOM
  8. 2026-06-07
    pricedays on market $190,000 Active 90 DOM
  9. 2026-06-04
    days on market $210,000 Active 87 DOM
  10. 2026-06-03
    days on market $210,000 Active 86 DOM
  11. 2026-06-02
    days on market $210,000 Active 85 DOM
  12. 2026-06-01
    days on market $210,000 Active 84 DOM
  13. 2026-05-31
    days on market $210,000 Active 83 DOM
  14. 2026-03-10
    listed $210,000 Active
  15. 2026-03-02
    historical
  16. 2025-09-04
    listed $210,000 Active
  17. 2023-07-17
    soldstatus $208,000
  18. 2023-07-12
    soldstatus $208,000 Closed 1761-char remark
    Show marketing remark (1761 chars)

    Honey, stop the car! This beautifully landscaped 2 bedroom 2 bath home is the definition of move-in ready. This home has been upgraded inside and out with brand new Luxury Plank flooring throughout, fresh paint, new 2021 roof (with transferable warranty), brand new full-size water heater, 9 new Hurricane Impact windows (with transferable warranty) and so much more. Walking up to the property, you will first come across a very relaxing open-air front porch before walking through the new front door into the bonus room, you immediately see brand new flooring and fresh paint. Sliding doors into an open living room, is warm and inviting with tons of natural light, and so much room to entertain. Crown molding throughout the main spaces gives an elegant feel. A pass-through to the dinette with a large Bay window just invites so much more natural light in. This fully upgraded kitchen features new granite and butcher block countertops, new appliances, brand new extra deep single basin sink, new cabinets and updated lighting. Continuing down the hallway you will find a nice sized second bedroom with a guest bathroom across the hall. The guest bath has a brand new vanity and sink, flooring, and toilet. In the rear of the home you will find a private owner's suite with new paint, new flooring, and more than enough space for a king sized bed. Owner's en-suite has also been updated with new lighting, new vanity and new flooring, plus a large walk-in shower. Off the kitchen you walk out to an extra large sunroom with real glass windows, and a private laundry room. The backyard is set up with a privacy screen along the back, and low maintenance landscaping around a private patio. A true pride in ownership is displayed in every aspect of this home.

  19. 2023-05-09
    status Pending 1761-char remark
    Show marketing remark (1761 chars)

    Honey, stop the car! This beautifully landscaped 2 bedroom 2 bath home is the definition of move-in ready. This home has been upgraded inside and out with brand new Luxury Plank flooring throughout, fresh paint, new 2021 roof (with transferable warranty), brand new full-size water heater, 9 new Hurricane Impact windows (with transferable warranty) and so much more. Walking up to the property, you will first come across a very relaxing open-air front porch before walking through the new front door into the bonus room, you immediately see brand new flooring and fresh paint. Sliding doors into an open living room, is warm and inviting with tons of natural light, and so much room to entertain. Crown molding throughout the main spaces gives an elegant feel. A pass-through to the dinette with a large Bay window just invites so much more natural light in. This fully upgraded kitchen features new granite and butcher block countertops, new appliances, brand new extra deep single basin sink, new cabinets and updated lighting. Continuing down the hallway you will find a nice sized second bedroom with a guest bathroom across the hall. The guest bath has a brand new vanity and sink, flooring, and toilet. In the rear of the home you will find a private owner's suite with new paint, new flooring, and more than enough space for a king sized bed. Owner's en-suite has also been updated with new lighting, new vanity and new flooring, plus a large walk-in shower. Off the kitchen you walk out to an extra large sunroom with real glass windows, and a private laundry room. The backyard is set up with a privacy screen along the back, and low maintenance landscaping around a private patio. A true pride in ownership is displayed in every aspect of this home.

  20. 2023-04-13
    listed $220,000 Active 1761-char remark
    Show marketing remark (1761 chars)

    Honey, stop the car! This beautifully landscaped 2 bedroom 2 bath home is the definition of move-in ready. This home has been upgraded inside and out with brand new Luxury Plank flooring throughout, fresh paint, new 2021 roof (with transferable warranty), brand new full-size water heater, 9 new Hurricane Impact windows (with transferable warranty) and so much more. Walking up to the property, you will first come across a very relaxing open-air front porch before walking through the new front door into the bonus room, you immediately see brand new flooring and fresh paint. Sliding doors into an open living room, is warm and inviting with tons of natural light, and so much room to entertain. Crown molding throughout the main spaces gives an elegant feel. A pass-through to the dinette with a large Bay window just invites so much more natural light in. This fully upgraded kitchen features new granite and butcher block countertops, new appliances, brand new extra deep single basin sink, new cabinets and updated lighting. Continuing down the hallway you will find a nice sized second bedroom with a guest bathroom across the hall. The guest bath has a brand new vanity and sink, flooring, and toilet. In the rear of the home you will find a private owner's suite with new paint, new flooring, and more than enough space for a king sized bed. Owner's en-suite has also been updated with new lighting, new vanity and new flooring, plus a large walk-in shower. Off the kitchen you walk out to an extra large sunroom with real glass windows, and a private laundry room. The backyard is set up with a privacy screen along the back, and low maintenance landscaping around a private patio. A true pride in ownership is displayed in every aspect of this home.

  21. 2020-07-22
    soldstatus $92,000
  22. 2020-07-17
    soldstatus $92,000 Sold
  23. 2020-06-23
    status Pending
  24. 2020-03-09
    listed $98,900 Active
  25. 2000-04-17
    soldstatus $48,000
  26. 1999-02-04
    soldstatus $48,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$1,540 · $128/mo
Projected year-2 tax
$1,577 · $131/mo
Expected delta
+$37/yr (+$3/mo · 2.4%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥108°F today · 24 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,073
− Mortgage interest
−$10,643
− Property taxes
−$1,540
− Insurance
−$950
− Repairs & maintenance
−$1,926
− Management
−$1,926
− HOA
−$720
− Depreciation
−$5,527
Taxable income
$841
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$202
After-tax cash flow
$3,649/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Pasco
NCES district ID
1201530
Math proficiency
50% ▼ -10.00%
Reading proficiency
52% ▼ -5.00%
Median HH income
$45,039
Composite
43.14/100
National rank
#3074
State rank
#32 of 73 in FL

Livability — Zephyrhills

Score
72/100
State rank
#330
US rank
#5760

Category grades

Amenities F Commute F Cost of living A+ Crime C- Employment D- Housing A+ Health & safety A User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Pasco County · 524,098 people
City population
48,266
Metro
Tampa-St. Petersburg-Clearwater, FL
Population (ZIP)
24,654
Household income
$56,579
Rent vs Own
14.0% rent · 86.0% own
Severe rent burden
393.0

Population outlook (Pasco County) Hauer SSP2

Today (2025)
570,045 people
By 2030
605,844 · +6.3%
By 2040
674,806 · +18.4%
By 2050
736,022 · +29.1%
By 2075
862,900 · +51.4%
By 2100
906,364 · +59.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (72%)
Race & ethnicity
White 72% Hispanic / Latino 15% Two or more races 8% Black 5% Asian 5%
Hispanic origin (detail)
Mexican 4% Puerto Rican 9%
Common ancestry
Lithuanian 4% Romanian 3% Serbian 3%
Foreign-born
9% · Canada, Vietnam
Languages at home
85% English-only · Spanish 9% Tagalog/Filipino 1% Other Asian/Pacific 1%

Political lean MEDSL · Pasco

2024 margin
Strong R (+25.2) · D 36.9% · R 62.1% · Other 1.0%
2008→2024 swing
-21.6pp toward R · 2008: -3.6pp · 2024: -25.2pp
All cycles
2024: R+25.2 2020: R+20.1 2016: R+21.6 2012: R+6.7 2008: R+3.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -55.21%
Current HPI
308.0619
Rent YoY
▼ -2.51%
Metro
Tampa-St. Petersburg-Clearwater, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+337.5% since first listed
13 events — show timeline
  • 2026-03-10 Listed $210,000 Stellar MLS as Distributed by MLS Grid
  • 2026-03-02 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2025-09-04 Listed $210,000 Stellar MLS as Distributed by MLS Grid
  • 2023-07-17 Sold (Public Records) $208,000 Public Records
  • 2023-07-12 Sold (MLS) $208,000 Stellar MLS as Distributed by MLS Grid
  • 2023-05-09 Pending Stellar MLS as Distributed by MLS Grid
  • 2023-04-13 Listed $220,000 Stellar MLS as Distributed by MLS Grid
  • 2020-07-22 Sold (Public Records) $92,000 Public Records
  • 2020-07-17 Sold (MLS) $92,000 Stellar MLS as Distributed by MLS Grid
  • 2020-06-23 Pending Stellar MLS as Distributed by MLS Grid
  • 2020-03-09 Listed $98,900 Stellar MLS as Distributed by MLS Grid
  • 2000-04-17 Sold (Public Records) $48,000 Public Records
  • 1999-02-04 Sold (Public Records) $48,000 Public Records

Property tax history

+3.3%/yr

Latest (2025): $1,540 · +3.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…