CashFlowRE
Sign in Sign up
3069 Montpelier Pl Duplex
C Composite 57.64
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • DSCR +10.0/10.0
  • 1% rule +7.8/10.0
  • Rent growth +3.7/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.2/10.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$135,000

3069 Montpelier Pl · Macon-Bibb County, GA 31204
4 bd · 2.0 ba · 1,344 sqft · MultiFamily public records · 146 Days on market
Built 1965 7,405 sqft lot Est $103k · 30% over

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed

Listing remarks MLS

Investor-friendly duplex in a great Macon location with both units currently rented, providing immediate cash flow and strong equity potential. The property generates approximately $19,000 in annual rental income, making it a solid addition to any rental portfolio or a perfect first investment property. One unit features 1 bedroom and 1 bathroom, while the second unit offers 2 bedrooms and 1 bathroom, giving you diversified rental appeal and flexibility for future rent growth. With tenants already in place, this is a true turnkey opportunity for buyers looking to start earning from day one. Property is being sold AS IS and is priced with investors in mind. Whether you're looking to build long-term wealth, increase monthly cash flow, or secure an asset with built-in income, this property checks all the boxes. All offers are welcome.

Key facts

  • 7,405 sq ft lot
  • 2 parking spots
  • Built 1965

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1×1bd/1ba + 1×2bd/1ba units multifamily listed at $135k.

Deal economics

  • At list price, monthly cash flow is $504 ($6k/yr) — positive. Per door: $252/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $135k).
  • Recommended offer: $119k (12.0% below list) — sets the bar for market timing.
  • Cap rate 10.8% vs local median 5.4% in Macon-Bibb County — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads: area grade C — affects rentability + tenant quality, not the cash-flow math above.
  • Bibb County (urban): math 11% / reading 18% proficiency, ranked #161 of 174 in GA (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 75% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Weaver Middle School (math 5% / reading 12%, grade F, #439 of 470 statewide, top 94%, 909 students, 100% FRL); Westside High School (math 2% / reading 2%, grade F, #421 of 424 statewide, top 100%, 1,025 students, 100% FRL) — zoned schools average 100% FRL vs 75% district-wide (25 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising fast (+4.6%/yr); 257 active listings in the ZIP; 28 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 154 units permitted in Bibb County in 2024 (0 in 5+ unit buildings).
  • At $1,725/mo this rent would consume 53% of the median local household income ($39k/yr) (locally 2674% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $933 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Bibb County population projected at -12% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 4.6% rent growth), your $38k cash investment doubles in ~7 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 146 days — a 12% lower offer ($119k) is reasonable based on typical stale-listing flexibility.
  • 14 sale attempts since 7y ago; this cycle's ask has dropped $20k (13%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 66% chance of damaging wind over 30y; extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $118,800 (12.0% below list)

Questions for the listing agent

  1. It's been on market 146 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. Built in 1965 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.28%
Cap rate
10.78%
Cash-on-cash
16.01%
DSCR
1.71
GRM
6.5

CMA / ARV

ARV (median comp)
$103,493
List price
$135,000
Delta
49.77%
Verdict
OVERPRICED
Comps
7 within 1.0 mi
Show comp detail 3 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
436 Moseley St 0.48mi 4/2.0 1,352 (+1%) 15mo $112,500 $83 64
424 Moseley St 0.49mi 4/2.0 1,352 (+1%) 15mo $112,500 $83 64
1575 Cedar Ave 0.72mi 4/3.0 1,404 (+4%) 15mo $91,000 $65 42

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 4.61% rent growth · sell at horizon

5-year hold
IRR
8.7%
Equity multiple
1.35×
Total profit
$13,070
Equity at exit
$20,129
10-year hold
IRR
19.1%
Equity multiple
2.71×
Total profit
$64,709
Equity at exit
$11,672

Cash invested: $37,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 31204

Rents YoY
4.6%
Active inventory
257
Price-to-rent
13.8×

Monthly cashflow live

Estimated rent
$1,725 high interval (Pro) →
Mortgage (P&I)
$708
Tax from tax record
$94 /mo · $1,129/yr
Insurance
$56
HOA
$0
Vacancy / Maint / Mgmt
$362
Net cashflow
$504

Break-even live

Break-even rent $1,086
Max offer price $135,000
Occupancy floor 66%

Sensitivity live

Price -10% $581 -5% $543 +0% $504 +5% $466 +10% $428
Rent -10% $368 -5% $436 +0% $504 +5% $573 +10% $641
Rate -1.0pp $572 -0.5pp $539 base $504 +0.5pp $469 +1.0pp $434

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
1× unit 1 1 $818
1× unit 2 1 $908
Total (2 units) $1,725

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$33,750
Closing costs
$4,050
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 28 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3147 Westover Dr Macon, GA 4.0 2.0 1705 $1,475 $0.87 22d 1 0.17mi
1528 Wellworth Ave Macon, GA 3.0 1.0 1126 $1,000 $0.89 22d 1 0.21mi
1515 Burton Ave Macon, GA 3.0 1.0 1568 $1,250 $0.80 22d 1 0.32mi
1596 Burton Ave Macon, GA 3.0 1.0 1117 $895 $0.80 15d 1 0.37mi
728 Key St Macon, GA 4.0 1.5 1210 $1,200 $0.99 22d 1 0.48mi
1460 Brentwood Ave Macon, GA 3.0 2.0 1148 $1,250 $1.09 22d 1 0.53mi
1196 Mimosa Dr Macon, GA 3.0 2.0 1200 $1,300 $1.08 22d 1 0.53mi
1336 Winton Ave Macon, GA 3.0 2.0 1632 $1,350 $0.83 45d 1 0.66mi
1782 Eveline Ave Macon, GA 3.0 1.0 900 $1,050 $1.17 45d 1 0.68mi
2794 Napier Ave Macon, GA 3.0 2.0 1672 $1,175 $0.70 45d 1 0.70mi
1076 Carlisle Ave Macon, GA 3.0 1.0 1025 $1,065 $1.04 22d 1 0.78mi
1187 Edna Pl Unit S-0503 Macon, GA 3.0 2.0 1200 $1,125 $0.94 22d 1 0.79mi
1187 Edna Pl Unit S-0501 Macon, GA 3.0 2.0 1200 $1,000 $0.83 22d 1 0.79mi
919 Inverness Ave Macon, GA 3.0 2.0 1676 $1,549 $0.92 22d 1 0.82mi
2697 Napier Ave Macon, GA 4.0 1.0 1550 $895 $0.58 22d 1 0.83mi
1025 Hillyer Ave Macon, GA 4.0 2.0 1738 $1,800 $1.04 45d 1 0.87mi
1025 Hillyer Ave Macon, GA 3.0 2.0 1738 $1,800 $1.04 22d 1 0.87mi
3713 Greenbriar Rd E Macon, GA 3.0 2.0 1600 $1,250 $0.78 45d 1 0.99mi
3320 Guthrie Dr Macon, GA 4.0 2.0 1800 $1,500 $0.83 45d 1 1.03mi
3346 Shaw Dr Macon, GA 3.0 1.0 1094 $895 $0.82 22d 1 1.10mi
1575 Winston Dr Macon, GA 3.0 2.0 1215 $1,350 $1.11 22d 1 1.27mi
1868 Sussex Dr Macon, GA 3.0 2.0 1450 $1,500 $1.03 45d 1 1.27mi
3588 Morgan Dr Macon, GA 4.0 1.0 1080 $1,200 $1.11 22d 1 1.30mi
2154 Napier Ave Macon, GA 3.0 1.0 1344 $1,400 $1.04 22d 1 1.32mi
2755 Vineville Ave Unit B Macon, GA 3.0 2.0 900 $1,375 $1.53 45d 1 1.36mi
1208 Fourth Ave W Macon, GA 3.0 1.0 960 $825 $0.86 45d 1 1.38mi
3469 Kingsbury Dr Macon, GA 4.0 2.0 1100 $1,295 $1.18 45d 1 1.47mi
185 Oak Haven Ave Apt A4 Macon, GA 3.0 2.0 1100 $1,200 $1.09 22d 1 1.49mi

Listing history 50 events

  1. 2026-06-21
    pricedays on market $135,000 Active 146 DOM
  2. 2026-06-19
    days on market $155,000 Active 144 DOM
  3. 2026-06-18
    days on market $155,000 Active 143 DOM
  4. 2026-06-17
    days on market $155,000 Active 142 DOM
  5. 2026-06-16
    days on market $155,000 Active 141 DOM
  6. 2026-06-15
    days on market $155,000 Active 140 DOM
  7. 2026-06-14
    days on market $155,000 Active 138 DOM
  8. 2026-06-13
    days on market $155,000 Active 137 DOM
  9. 2026-06-10
    days on market $155,000 Active 135 DOM
  10. 2026-06-09
    days on market $155,000 Active 134 DOM
  11. 2026-06-09
    days on market $155,000 Active 133 DOM
  12. 2026-06-07
    days on market $155,000 Active 132 DOM
  13. 2026-06-03
    days on market $155,000 Active 128 DOM
  14. 2026-06-02
    days on market $155,000 Active 127 DOM
  15. 2026-06-01
    days on market $155,000 Active 126 DOM
  16. 2026-05-31
    days on market $155,000 Active 125 DOM
  17. 2026-05-30
    days on market $155,000 Active 124 DOM
  18. 2026-03-05
    status Back On Market 846-char remark
    Show marketing remark (846 chars)

    Investor-friendly duplex in a great Macon location with both units currently rented, providing immediate cash flow and strong equity potential. The property generates approximately $19,000 in annual rental income, making it a solid addition to any rental portfolio or a perfect first investment property. One unit features 1 bedroom and 1 bathroom, while the second unit offers 2 bedrooms and 1 bathroom, giving you diversified rental appeal and flexibility for future rent growth. With tenants already in place, this is a true turnkey opportunity for buyers looking to start earning from day one. Property is being sold AS IS and is priced with investors in mind. Whether you're looking to build long-term wealth, increase monthly cash flow, or secure an asset with built-in income, this property checks all the boxes. All offers are welcome.

  19. 2026-02-27
    historical Active Under Contract 846-char remark
    Show marketing remark (846 chars)

    Investor-friendly duplex in a great Macon location with both units currently rented, providing immediate cash flow and strong equity potential. The property generates approximately $19,000 in annual rental income, making it a solid addition to any rental portfolio or a perfect first investment property. One unit features 1 bedroom and 1 bathroom, while the second unit offers 2 bedrooms and 1 bathroom, giving you diversified rental appeal and flexibility for future rent growth. With tenants already in place, this is a true turnkey opportunity for buyers looking to start earning from day one. Property is being sold AS IS and is priced with investors in mind. Whether you're looking to build long-term wealth, increase monthly cash flow, or secure an asset with built-in income, this property checks all the boxes. All offers are welcome.

  20. 2026-02-11
    status Back On Market 846-char remark
    Show marketing remark (846 chars)

    Investor-friendly duplex in a great Macon location with both units currently rented, providing immediate cash flow and strong equity potential. The property generates approximately $19,000 in annual rental income, making it a solid addition to any rental portfolio or a perfect first investment property. One unit features 1 bedroom and 1 bathroom, while the second unit offers 2 bedrooms and 1 bathroom, giving you diversified rental appeal and flexibility for future rent growth. With tenants already in place, this is a true turnkey opportunity for buyers looking to start earning from day one. Property is being sold AS IS and is priced with investors in mind. Whether you're looking to build long-term wealth, increase monthly cash flow, or secure an asset with built-in income, this property checks all the boxes. All offers are welcome.

  21. 2026-02-05
    historical Active Under Contract 846-char remark
    Show marketing remark (846 chars)

    Investor-friendly duplex in a great Macon location with both units currently rented, providing immediate cash flow and strong equity potential. The property generates approximately $19,000 in annual rental income, making it a solid addition to any rental portfolio or a perfect first investment property. One unit features 1 bedroom and 1 bathroom, while the second unit offers 2 bedrooms and 1 bathroom, giving you diversified rental appeal and flexibility for future rent growth. With tenants already in place, this is a true turnkey opportunity for buyers looking to start earning from day one. Property is being sold AS IS and is priced with investors in mind. Whether you're looking to build long-term wealth, increase monthly cash flow, or secure an asset with built-in income, this property checks all the boxes. All offers are welcome.

  22. 2026-01-26
    listed $155,000 Active 842-char remark
    Show marketing remark (842 chars)

    Investor-friendly duplex in a great Macon location with both units currently rented, providing immediate cash flow and strong equity potential. The property generates approximately $19,000 in annual rental income, making it a solid addition to any rental portfolio or a perfect first investment property. Oneunit features 1 bedroom and 1 bathroom, while the second unit offers 2 bedrooms and 1 bathroom, giving you diversified rental appeal and flexibility for future rent growth. With tenants already in place, this is a true turnkey opportunity for buyers looking to start earning from day one. Property is being sold AS IS and is priced with investors in mind. Whether you're looking to build long-term wealth, increase monthly cash flow, or secure an asset with built-in income, this property checks all the boxes. All offers are welcome.

  23. 2026-01-25
    listed $155,000 New 846-char remark
    Show marketing remark (846 chars)

    Investor-friendly duplex in a great Macon location with both units currently rented, providing immediate cash flow and strong equity potential. The property generates approximately $19,000 in annual rental income, making it a solid addition to any rental portfolio or a perfect first investment property. One unit features 1 bedroom and 1 bathroom, while the second unit offers 2 bedrooms and 1 bathroom, giving you diversified rental appeal and flexibility for future rent growth. With tenants already in place, this is a true turnkey opportunity for buyers looking to start earning from day one. Property is being sold AS IS and is priced with investors in mind. Whether you're looking to build long-term wealth, increase monthly cash flow, or secure an asset with built-in income, this property checks all the boxes. All offers are welcome.

  24. 2024-07-01
    soldstatus $119,000
  25. 2024-06-21
    soldstatus $119,000 Closed
  26. 2024-06-21
    soldstatus $119,000 Sold
  27. 2024-05-07
    status Under Contract
  28. 2024-05-07
    status Pending
  29. 2024-04-12
    price $125,000
  30. 2024-04-12
    price $125,000
  31. 2024-04-04
    price $128,000
  32. 2024-04-04
    price $128,000
  33. 2024-02-28
    listed $130,000 Active
  34. 2024-02-28
    listed $130,000 New
  35. 2022-05-17
    soldstatus $123,500
  36. 2022-05-16
    soldstatus $123,500 Closed
  37. 2022-05-16
    soldstatus $123,500 Sold
  38. 2022-04-18
    status Pending
  39. 2022-04-18
    status Under Contract
  40. 2022-04-14
    status Active
  41. 2022-04-12
    historical
  42. 2022-04-12
    status Active
  43. 2022-04-08
    status Under Contract
  44. 2022-04-08
    status Pending
  45. 2022-04-05
    historical
  46. 2022-04-04
    listed $123,500 Active
  47. 2022-04-04
    listed $123,500 New
  48. 2022-04-04
    listed $123,500 New
  49. 2021-05-13
    status Back on Market
  50. 2021-05-13
    historical

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$1,129 · $94/mo
Projected year-2 tax
$1,242 · $104/mo
Expected delta
+$113/yr (+$9/mo · 10.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 7/10 Severe 7 d/yr ≥108°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 66% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$20,700
− Mortgage interest
−$7,562
− Property taxes
−$1,129
− Insurance
−$675
− Repairs & maintenance
−$1,656
− Management
−$1,656
− Depreciation
−$3,927
Taxable income
$4,094
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$983
After-tax cash flow
$5,070/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Bibb County
NCES district ID
1300420
Math proficiency
11% ▼ -14.00%
Reading proficiency
18% ▼ -11.00%
Median HH income
$37,426
Composite
12.13/100
National rank
#9654
State rank
#161 of 174 in GA

Livability — Macon-Bibb County

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Census place
Macon-Bibb County, GA
County
Bibb County · 164,332 people
City population
143,186
Metro
Macon-Bibb County, GA
Population (ZIP)
32,421
Household income
$38,784
Rent vs Own
57.5% rent · 42.5% own
Severe rent burden
2674.0

Population outlook (Bibb County) Hauer SSP2

Today (2025)
148,772 people
By 2030
145,904 · -1.9%
By 2040
139,404 · -6.3%
By 2050
131,603 · -11.5%
By 2075
111,050 · -25.4%
By 2100
83,346 · -44.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (65%)
Race & ethnicity
Black 65% White 28% Hispanic / Latino 3% Two or more races 2% Asian 1%
Common ancestry
Serbian 2% Slovak 1% Lithuanian 1%
Foreign-born
2% · Canada
Languages at home
96% English-only · Spanish 2% French/Haitian/Cajun 1%

Political lean MEDSL · Bibb

2024 margin
Strong D (+22.4) · D 61.0% · R 38.5%
2008→2024 swing
+4.4pp toward D · 2008: 18.0pp · 2024: 22.4pp
All cycles
2024: D+22.4 2020: D+23.8 2016: D+20.2 2012: D+20.0 2008: D+18.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -135.44%
Current HPI
194.5459
Rent YoY
▲ 4.61%
Metro
Macon-Bibb County, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+520.0% since first listed
44 events — show timeline
  • 2026-03-05 Relisted GAMLS
  • 2026-02-27 Contingent GAMLS
  • 2026-02-11 Relisted GAMLS
  • 2026-02-05 Contingent GAMLS
  • 2026-01-26 Listed $155,000 FMLS
  • 2026-01-25 Listed $155,000 GAMLS
  • 2024-07-01 Sold (Public Records) $119,000 Public Records
  • 2024-06-21 Sold (MLS) $119,000 GAMLS
  • 2024-06-21 Sold (MLS) $119,000 FMLS
  • 2024-05-07 Pending GAMLS
  • 2024-05-07 Pending FMLS
  • 2024-04-12 Price Changed $125,000 GAMLS
  • 2024-04-12 Price Changed $125,000 FMLS
  • 2024-04-04 Price Changed $128,000 GAMLS
  • 2024-04-04 Price Changed $128,000 FMLS
  • 2024-02-28 Listed $130,000 GAMLS
  • 2024-02-28 Listed $130,000 FMLS
  • 2022-05-17 Sold (Public Records) $123,500 Public Records
  • 2022-05-16 Sold (MLS) $123,500 GAMLS
  • 2022-05-16 Sold (MLS) $123,500 FMLS
  • 2022-04-18 Pending FMLS
  • 2022-04-18 Pending GAMLS
  • 2022-04-14 Relisted GAMLS
  • 2022-04-12 Listing Removed GAMLS
  • 2022-04-12 Relisted FMLS
  • 2022-04-08 Pending GAMLS
  • 2022-04-08 Pending FMLS
  • 2022-04-05 Listing Removed GAMLS
  • 2022-04-04 Listed $123,500 GAMLS
  • 2022-04-04 Listed $123,500 GAMLS
  • 2022-04-04 Listed $123,500 FMLS
  • 2021-05-13 Relisted GAMLS
  • 2021-05-13 Listing Removed GAMLS
  • 2021-03-26 Pending GAMLS
  • 2021-03-24 Price Changed $105,900 GAMLS
  • 2021-03-17 Price Changed $114,900 GAMLS
  • 2021-03-01 Listed $119,900 GAMLS
  • 2020-01-03 Sold (Public Records) $32,000 Public Records
  • 2020-01-03 Sold (MLS) $32,000 MGMLS
  • 2020-01-03 Sold (MLS) $32,000 GAMLS
  • 2019-12-13 Listed $35,000 MGMLS
  • 2005-08-18 Sold (Public Records) $18,000 Public Records
  • 2004-06-10 Sold (Public Records) $65,000 Public Records
  • 1999-05-24 Sold (Public Records) $25,000 Public Records

Property tax history

+11.1%/yr

Latest (2025): $1,129 · +12.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…