6935 Lennox Pl · The Meadows, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 29 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +16.5/30.0
- ARV discount +7.1/15.0
- 1% rule +5.6/10.0
- DSCR +5.1/10.0
- Schools +4.4/10.0
- Appreciation +4.2/10.0
- Livability +3.5/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$695,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Under contract-accepting backup offers. Timeless design and a floor plan that never goes out of style define this beautifully maintained residence in the Lennox Gardens enclave of University Park Country Club. Set on a preserve lot with mature landscaping, the home welcomes you with refreshed curb appeal and a covered front entry. Recent improvements include a NEW tile roof (July 2025) and new luxury vinyl plank flooring (July 2025). Inside, soaring 10-foot ceilings and 8’ doors allows abundant natural light creating a bright, airy atmosphere. The spacious great room opens to the formal dining area and kitchen, which includes natural gas cooking; a breakfast nook with a window seat. S
Key facts
- Private lot
- New tile roof
- Great room
Tags
Property features AI
Finance
- Other: Irrigation equipment; Community features: golf, golf carts allowed, sidewalks, deed restrictions, special community restrictions, association recreation (owned); Pets allowed
- HOA & community: Has HOA (monthly HOA approximately $738.67; quarterly association fee listed); Association amenities: clubhouse, fitness center, pool, recreation facilities, tennis courts, pickleball courts, gated community, security, private road, management, maintenance of grounds, guard (24-hour), cable TV, internet, escrow reserves, fidelity bond; Association requires membership/approval as noted
Exterior
- Parking: Attached 2-car garage with 20x19 dimensions; Driveway; Garage door opener
- Security: Gated community; Security system owned; Smoke detectors
- Utilities: Public water; Public sewer; Electricity connected; Natural gas connected; Cable connected; Sewer connected; Water connected
- Home design: Single family residence; One story; Southeast facing; Completed condition; Entry on main level
- Construction: Block and stucco construction; Tile roof; Slab foundation; Built by Neal Communities
- Exterior features: Covered patio; Screened patio; Patio; Sliding doors; Exterior lighting; Private mailbox; Rain gutters; Sidewalk; Landscaped lot; Mature landscaping with trees; Level lot; Near golf course; Paved surfaces
Interior
- Kitchen: Dishwasher; Disposal; Microwave; Range; Refrigerator; Water filtration system; Eat-in kitchen
- Bedrooms: 3 bedrooms
- Flooring: Ceramic tile; Tile
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating (natural gas); Central air conditioning
- Interior features: Built-in features; Ceiling fans; Eat-in kitchen; High ceilings; Living room/dining room combo; Open floorplan; Thermostat; Tray ceilings; Walk-in closets; Window treatments; Blinds
- Laundry & utility: Washer; Dryer; Laundry room; Gas water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $695k.
Deal economics
- At list price, monthly cash flow is $401 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($7k rent vs $695k).
- Recommended offer: $612k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 69/100 on livability (#465 in FL) — a middle-class / working-renter tenant base. Strengths: crime A+, housing A; Watch: amenities F, commute F, health & safety F.
- Manatee (suburban): math 54% / reading 50% proficiency, ranked #26 of 73 in FL (top 36%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Robert Willis Elementary School (math 83% / reading 79%, grade A+, #95 of 2,144 statewide, top 5%, 765 students, 22% FRL); Braden River High School (math 44% / reading 52%, grade D, #201 of 667 statewide, top 30%, 1,774 students, 45% FRL) — zoned schools average 33% FRL vs 51% district-wide (17 pts lower); this property's tenant base skews higher-income than the district average.
- Zoned-school proficiency averages 64% at this address vs 52% district-wide (+12 pts) — the actual schools serving this property are materially stronger than the Manatee average implies; a family-tenant draw the district grade alone would hide.
- Market conditions: 102 active listings in the ZIP; 16 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 7,472 units permitted in Manatee County in 2024 (1,782 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-1.6%/yr); year-one equity from $5k of loan paydown is wiped out by about $11k of value loss. Plan a longer hold.
- Manatee County population projected at +43% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 311 days — a 12% lower offer ($612k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→29/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 311 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.06% ✓
- Cap rate
- 6.99%
- Cash-on-cash
- 2.47%
- DSCR
- 1.11
- GRM
- 7.8
CMA / ARV
- ARV (on-the-fly)
- $688,128
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 7017 Lennox Pl | 0.09mi | 2/2.0 (-1) | 2,102 (+3%) | 12mo | $650,000 | $309 | 77 |
| 6947 Lennox Pl | 0.03mi | 3/2.0 | 2,239 (+9%) | 13mo | $980,000 | $438 | 72 |
| 6505 Berkshire Pl | 0.49mi | 3/2.0 | 1,934 (-6%) | 0mo | $445,000 | $230 | 67 |
| 6426 Addington Pl | 0.51mi | 3/2.0 | 1,929 (-6%) | 4mo | $825,000 | $428 | 63 |
| 6525 Berkshire Pl | 0.49mi | 3/2.0 | 2,174 (+6%) | 13mo | $705,000 | $324 | 56 |
| 8319 Abingdon Ct | 0.43mi | 2/2.0 (-1) | 2,200 (+7%) | 8mo | $760,000 | $345 | 56 |
| 6416 Wentworth Xing | 0.69mi | 3/2.0 | 2,066 (+1%) | 15mo | $815,000 | $394 | 54 |
| 7952 Hampton Ct | 0.73mi | 3/2.0 | 1,989 (-3%) | 10mo | $690,000 | $347 | 53 |
| 8173 Misty Oaks Blvd | 0.69mi | 3/2.0 | 2,223 (+8%) | 7mo | $712,500 | $321 | 48 |
| 8407 Abingdon Ct | 0.45mi | 2/2.0 (-1) | 2,231 (+9%) | 15mo | $750,000 | $336 | 47 |
| 7960 Hampton Ct | 0.71mi | 3/2.0 | 2,266 (+11%) | 6mo | $535,000 | $236 | 44 |
| 7909 Hampton Ct | 0.75mi | 3/2.0 | 1,762 (-14%) | 1mo | $485,000 | $275 | 41 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-1.61% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -5.6%
- Equity multiple
- 0.77×
- Total profit
- $-45,266
- Equity at exit
- $147,570
- IRR
- 2.0%
- Equity multiple
- 1.17×
- Total profit
- $33,096
- Equity at exit
- $138,340
Cash invested: $194,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 34201
- Home prices YoY
- -0.9%
- Active inventory
- 102
- Price-to-rent
- 7.8×
Monthly cashflow live
- Estimated rent
- $7,388 high interval (Pro) →
- Mortgage (P&I)
- −$3,645
- Tax from tax record
- −$763 /mo · $9,159/yr
- Insurance
- −$290
- HOA
- −$738
- Vacancy / Maint / Mgmt
- −$1,551
- Net cashflow
- $401
Break-even live
Sensitivity live
| Price | -10% $795 | -5% $598 | +0% $401 | +5% $204 | +10% $8 |
|---|---|---|---|---|---|
| Rent | -10% $-183 | -5% $109 | +0% $401 | +5% $693 | +10% $985 |
| Rate | -1.0pp $751 | -0.5pp $578 | base $401 | +0.5pp $221 | +1.0pp $38 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $173,750
- Closing costs
- $20,850
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 16 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 6914 Stanhope Pl University Park, FL | 3.0 | 4.0 | 2951 | $8,000 | $2.71 | 4d | 1 | 0.03mi |
| 6939 Lennox Pl University Park, FL | 3.0 | 2.0 | 2034 | $8,300 | $4.08 | 24d | 1 | 0.04mi |
| 6909 Lennox Pl University Park, FL | 3.0 | 2.0 | 2032 | $6,500 | $3.20 | 17d | 1 | 0.05mi |
| 6920 Lennox Pl University Park, FL | 3.0 | 2.0 | 2044 | $8,300 | $4.06 | 24d | 1 | 0.05mi |
| 7005 Stanhope Pl University Park, FL | 4.0 | 3.0 | 2846 | $9,000 | $3.16 | 24d | 1 | 0.08mi |
| 7151 83rd Dr E Bradenton, FL | 3.0 | 2.5 | 1596 | $2,095 | $1.31 | 17d | 1 | 0.37mi |
| 8133 Misty Oaks Blvd Sarasota, FL | 3.0 | 2.5 | 2423 | $4,300 | $1.77 | 24d | 1 | 0.73mi |
| 7911 Whitebridge Gln University Park, FL | 2.0 | 2.0 | 1721 | $6,500 | $3.78 | 24d | 1 | 0.82mi |
| 7711 Whitebridge Gln University Park, FL | 2.0 | 2.0 | 1609 | $2,500 | $1.55 | 24d | 1 | 0.93mi |
| 6120 Country Club Way #207 Sarasota, FL | 2.0 | 2.0 | 1400 | $1,950 | $1.39 | 24d | 1 | 0.94mi |
| 6110 Country Club Way #201 Sarasota, FL | 2.0 | 2.0 | 1400 | $4,000 | $2.86 | 24d | 1 | 0.96mi |
| 8128 Villa Grande Ct Sarasota, FL | 3.0 | 2.5 | 1818 | $3,190 | $1.75 | 21d | 1 | 1.05mi |
| 8119 Villa Grande Ct Unit Available Sarasota, FL | 3.0 | 2.5 | 2120 | $2,600 | $1.23 | 24d | 1 | 1.09mi |
| 8204 Villa Grande Ct Sarasota, FL | 3.0 | 2.5 | 2121 | $3,200 | $1.51 | 17d | 1 | 1.13mi |
| 7557 Fairlinks Ct Sarasota, FL | 3.0 | 2.0 | 1782 | $7,000 | $3.93 | 24d | 1 | 1.24mi |
| 5409 Palm Aire Dr Sarasota, FL | 3.0 | 2.0 | 2098 | $3,500 | $1.67 | 24d | 1 | 1.35mi |
HOA detail
- Monthly dues
- $738 · $8,856/yr
- Likely covers
- gaslandscaping
Listing history 9 events
-
2026-06-08statusdays on market $695,000 Pending 311 DOM
-
2026-06-08days on market $695,000 Active 310 DOM
-
2026-06-03days on market $695,000 Active 306 DOM
-
2026-06-02days on market $695,000 Active 305 DOM
-
2026-06-01days on market $695,000 Active 304 DOM
-
2026-05-31days on market $695,000 Active 303 DOM
-
2026-03-08price $695,000
-
2025-12-29price $715,000
-
2025-08-01$749,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $9,159 · $763/mo
- Projected year-2 tax
- $9,159 · $763/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥107°F today · 29 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $88,657
- − Mortgage interest
- −$38,931
- − Property taxes
- −$9,159
- − Insurance
- −$3,475
- − Repairs & maintenance
- −$7,093
- − Management
- −$7,093
- − HOA
- −$8,856
- − Depreciation
- −$20,218
- Taxable loss
- −$6,167
- Est. tax savings @ 24.0%
- +$1,480
- After-tax cash flow
- $6,293/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Manatee
- NCES district ID
- 1201230
- Math proficiency
- 54% ▼ -6.00%
- Reading proficiency
- 50% ▼ -2.00%
- Median HH income
- $49,607
- Composite
- 44.43/100
- National rank
- #2806
- State rank
- #26 of 73 in FL
Livability — The Meadows
- Score
- 69/100
- State rank
- #465
- US rank
- #8393
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- City population
- 15,114
- Population (ZIP)
- 3,993
Population outlook (Manatee County) Hauer SSP2
- Today (2025)
- 447,342 people
- By 2030
- 488,911 · +9.3%
- By 2040
- 567,934 · +27.0%
- By 2050
- 637,995 · +42.6%
- By 2075
- 781,970 · +74.8%
- By 2100
- 848,272 · +89.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (87%)
- Race & ethnicity
- White 87% Hispanic / Latino 11% Two or more races 6% Asian 1%
- Hispanic origin (detail)
- Cuban 4%
- Common ancestry
- Lithuanian 8% Romanian 6% Scotch-Irish 3%
- Foreign-born
- 17% · Canada, South Korea, Dominican Republic
- Languages at home
- 80% English-only · German/W. Germanic 6% Russian/Polish/Slavic 6% Spanish 4%
Political lean MEDSL · Manatee
- 2024 margin
- Strong R (+23.5) · D 37.9% · R 61.4%
- 2008→2024 swing
- -16.5pp toward R · 2008: -7.0pp · 2024: -23.5pp
- All cycles
- 2024: R+23.5 2020: R+16.1 2016: R+17.1 2012: R+12.5 2008: R+7.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -1.61%
- Current HPI
- 173.9689
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
-7.2% since first listed3 events — show timeline
- 2026-03-08 Price Changed $695,000 Stellar MLS as Distributed by MLS Grid
- 2025-12-29 Price Changed $715,000 Stellar MLS as Distributed by MLS Grid
- 2025-08-01 Listed $749,000 Stellar MLS as Distributed by MLS Grid
Property tax history
+5.4%/yrLatest (2025): $9,159 · +4.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…