637 5th St · New Martinsville, WV
Flood risk 8/10 · Major
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.77%
- Est. flood insurance / yr
- $473 – $860
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $787 – $1,461
Heat risk 4/10 · Minor
- Hot days now (above 97°F)
- 8 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +28.7/30.0
- ARV discount +15.0/15.0
- DSCR +10.0/10.0
- 1% rule +7.1/10.0
- Livability +3.1/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.4/10.0
- Appreciation +0.0/10.0
$105,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to this 3 BR/1.5 bath brick ranch home on a level lot w/ an integral garage w/ convenient alley access to the backyard. Step inside to discover a spacious living room & family room combo complete with a cozy fireplace. The large eat-in kitchen provides ample space for dining & includes access to a convenient mud room & main floor laundry that leads to the back porch. The main level offers 3 inviting bedrooms, 2 of which showcase beautiful hardwood floors (there may be hardwood underneath the carpet in the 3rd BR as well). Full bath on the main floor + 3/4 bath in bsmt along w/ a cozy family rm w/ 2nd fireplace. Call you favorite agent for a private showing. Priced to sell quickly.
Key facts
- Large eat-in kitchen
- Integral garage
- Level lot
Tags
Property features AI
Exterior
- Parking: Attached garage with 1 garage space
- Utilities: Public water; Public sewer
- Home design: Single-story home; Brick construction; Shingle roof; Block foundation
- Construction: Brick exterior; Built (year source: Assessor)
- Exterior features: Front porch; Rear porch; City lot that is flat and level (43 x 100)
Interior
- Kitchen: Eat-in kitchen; Refrigerator included
- Bedrooms: Three main-level bedrooms; Bedrooms feature hardwood and carpet flooring
- Flooring: Hardwood flooring in some bedrooms; Carpet in living room and at least one bedroom; Linoleum in bathroom and mud room
- Bathrooms: One full bathroom; One half bathroom; One main-level bathroom
- Heating & cooling: Forced air gas heating; Central air conditioning
- Interior features: Eat-in kitchen; Large eat-in kitchen with abundant cabinets; Huge living room; Main floor laundry / mud room with kitchen and back porch access; Full basement with interior entry; Two fireplaces (living room and basement)
- Laundry & utility: Laundry located on main level and in basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $105k.
Deal economics
- At list price, monthly cash flow is $295 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $105k).
- Recommended offer: $96k (9.0% below list) — sets the bar for market timing.
- Cap rate 10.3% vs local median 4.3% in New Martinsville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 62/100 on livability (#176 in WV) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: schools D-, amenities F, commute F.
- Wetzel County Schools (town): math 25% / reading 33% proficiency, ranked #36 of 55 in WV (top 66%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: 37 active listings in the ZIP.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $726 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Wetzel County population projected at -28% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $29k cash investment doubles in ~10 years — after that, you're playing with house money.
Negotiation context
- It's been on market 92 days — a 9% lower offer ($96k) is reasonable based on typical stale-listing flexibility.
- 7 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $85k; 24% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: flood insurance adds $56/mo.
- Climate carrying-cost: severe flood risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 92 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1961 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.21% ✓
- Cap rate
- 10.30%
- Cash-on-cash
- 14.31%
- DSCR
- 1.64
- GRM
- 6.9
CMA / ARV
- ARV (on-the-fly)
- $150,064
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 601 4th St | 0.10mi | 3/1.5 | 1,358 (+2%) | 5mo | $72,000 | $53 | 87 |
| 618 6th St | 0.05mi | 3/2.0 | 1,282 (-4%) | 12mo | $162,000 | $126 | 80 |
| 840 5th St | 0.34mi | 3/2.0 | 1,231 (-7%) | 3mo | $170,000 | $138 | 68 |
| 803 5th St | 0.25mi | 3/2.0 | 1,439 (+8%) | 8mo | $100,000 | $69 | 66 |
| 830 5th St | 0.32mi | 3/2.0 | 1,270 (-4%) | 14mo | $144,000 | $113 | 64 |
| 1024 5th St | 0.50mi | 3/1.5 | 1,308 (-2%) | 13mo | $170,000 | $130 | 63 |
| 379 Locust St | 0.15mi | 3/2.0 | 1,520 (+14%) | 5mo | $25,000 | $16 | 63 |
| 854 5th St | 0.37mi | 3/1.5 | 1,176 (-11%) | 12mo | $166,000 | $141 | 54 |
| 758 North Main St | 0.47mi | 3/1.5 | 1,520 (+14%) | 4mo | $180,000 | $118 | 51 |
| 222 Leap St | 0.46mi | 3/1.0 | 1,260 (-5%) | 22mo | $92,000 | $73 | 50 |
| 771 North Main St | 0.44mi | 3/2.5 | 1,510 (+14%) | 12mo | $125,000 | $83 | 43 |
| 1132 4th St | 0.65mi | 4/2.0 (+1) | 1,230 (-7%) | 12mo | $118,450 | $96 | 41 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 1.6%
- Equity multiple
- 1.06×
- Total profit
- $1,793
- Equity at exit
- $15,656
- IRR
- 11.2%
- Equity multiple
- 1.88×
- Total profit
- $25,809
- Equity at exit
- $9,078
Cash invested: $29,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State West Virginia
- 83 Strongly Landlord-Friendly · R+22
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 26155
- Home prices YoY
- -20.5%
- Active inventory
- 37
- Price-to-rent
- 6.9×
Monthly cashflow live
- Estimated rent
- $1,275 medium interval (Pro) →
- Mortgage (P&I)
- −$551
- Tax from tax record
- −$62 /mo · $747/yr
- Insurance
- −$44
- Flood insurance flood zone
- −$56 /mo · $666/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$268
- Net cashflow
- $295
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $26,250
- Closing costs
- $3,150
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 17 events
-
2026-05-07status Pending 715-char remark
Show marketing remark (715 chars)
Welcome to this 3 BR/1.5 bath brick ranch home on a level lot w/ an integral garage w/ convenient alley access to the backyard. Step inside to discover a spacious living room & family room combo complete with a cozy fireplace. The large eat-in kitchen provides ample space for dining & includes access to a convenient mud room & main floor laundry that leads to the back porch. The main level offers 3 inviting bedrooms, 2 of which showcase beautiful hardwood floors (there may be hardwood underneath the carpet in the 3rd BR as well). Full bath on the main floor + 3/4 bath in bsmt along w/ a cozy family rm w/ 2nd fireplace. Call you favorite agent for a private showing. Priced to sell quickly.
-
2026-05-07status Pending
Show marketing remark (715 chars)
Welcome to this 3 BR/1.5 bath brick ranch home on a level lot w/ an integral garage w/ convenient alley access to the backyard. Step inside to discover a spacious living room & family room combo complete with a cozy fireplace. The large eat-in kitchen provides ample space for dining & includes access to a convenient mud room & main floor laundry that leads to the back porch. The main level offers 3 inviting bedrooms, 2 of which showcase beautiful hardwood floors (there may be hardwood underneath the carpet in the 3rd BR as well). Full bath on the main floor + 3/4 bath in bsmt along w/ a cozy family rm w/ 2nd fireplace. Call you favorite agent for a private showing. Priced to sell quickly.
-
2026-05-07historical
Show marketing remark (715 chars)
Welcome to this 3 BR/1.5 bath brick ranch home on a level lot w/ an integral garage w/ convenient alley access to the backyard. Step inside to discover a spacious living room & family room combo complete with a cozy fireplace. The large eat-in kitchen provides ample space for dining & includes access to a convenient mud room & main floor laundry that leads to the back porch. The main level offers 3 inviting bedrooms, 2 of which showcase beautiful hardwood floors (there may be hardwood underneath the carpet in the 3rd BR as well). Full bath on the main floor + 3/4 bath in bsmt along w/ a cozy family rm w/ 2nd fireplace. Call you favorite agent for a private showing. Priced to sell quickly.
-
2026-04-12status Active 715-char remark
Show marketing remark (715 chars)
Welcome to this 3 BR/1.5 bath brick ranch home on a level lot w/ an integral garage w/ convenient alley access to the backyard. Step inside to discover a spacious living room & family room combo complete with a cozy fireplace. The large eat-in kitchen provides ample space for dining & includes access to a convenient mud room & main floor laundry that leads to the back porch. The main level offers 3 inviting bedrooms, 2 of which showcase beautiful hardwood floors (there may be hardwood underneath the carpet in the 3rd BR as well). Full bath on the main floor + 3/4 bath in bsmt along w/ a cozy family rm w/ 2nd fireplace. Call you favorite agent for a private showing. Priced to sell quickly.
-
2026-04-12status Active
Show marketing remark (715 chars)
Welcome to this 3 BR/1.5 bath brick ranch home on a level lot w/ an integral garage w/ convenient alley access to the backyard. Step inside to discover a spacious living room & family room combo complete with a cozy fireplace. The large eat-in kitchen provides ample space for dining & includes access to a convenient mud room & main floor laundry that leads to the back porch. The main level offers 3 inviting bedrooms, 2 of which showcase beautiful hardwood floors (there may be hardwood underneath the carpet in the 3rd BR as well). Full bath on the main floor + 3/4 bath in bsmt along w/ a cozy family rm w/ 2nd fireplace. Call you favorite agent for a private showing. Priced to sell quickly.
-
2026-03-16status Pending 715-char remark
Show marketing remark (715 chars)
Welcome to this 3 BR/1.5 bath brick ranch home on a level lot w/ an integral garage w/ convenient alley access to the backyard. Step inside to discover a spacious living room & family room combo complete with a cozy fireplace. The large eat-in kitchen provides ample space for dining & includes access to a convenient mud room & main floor laundry that leads to the back porch. The main level offers 3 inviting bedrooms, 2 of which showcase beautiful hardwood floors (there may be hardwood underneath the carpet in the 3rd BR as well). Full bath on the main floor + 3/4 bath in bsmt along w/ a cozy family rm w/ 2nd fireplace. Call you favorite agent for a private showing. Priced to sell quickly.
-
2026-03-16status Pending
Show marketing remark (715 chars)
Welcome to this 3 BR/1.5 bath brick ranch home on a level lot w/ an integral garage w/ convenient alley access to the backyard. Step inside to discover a spacious living room & family room combo complete with a cozy fireplace. The large eat-in kitchen provides ample space for dining & includes access to a convenient mud room & main floor laundry that leads to the back porch. The main level offers 3 inviting bedrooms, 2 of which showcase beautiful hardwood floors (there may be hardwood underneath the carpet in the 3rd BR as well). Full bath on the main floor + 3/4 bath in bsmt along w/ a cozy family rm w/ 2nd fireplace. Call you favorite agent for a private showing. Priced to sell quickly.
-
2026-03-10status Active
-
2026-02-12status Pending
-
2026-02-06status Active 715-char remark
Show marketing remark (715 chars)
Welcome to this 3 BR/1.5 bath brick ranch home on a level lot w/ an integral garage w/ convenient alley access to the backyard. Step inside to discover a spacious living room & family room combo complete with a cozy fireplace. The large eat-in kitchen provides ample space for dining & includes access to a convenient mud room & main floor laundry that leads to the back porch. The main level offers 3 inviting bedrooms, 2 of which showcase beautiful hardwood floors (there may be hardwood underneath the carpet in the 3rd BR as well). Full bath on the main floor + 3/4 bath in bsmt along w/ a cozy family rm w/ 2nd fireplace. Call you favorite agent for a private showing. Priced to sell quickly.
-
2026-02-06status Active
Show marketing remark (715 chars)
Welcome to this 3 BR/1.5 bath brick ranch home on a level lot w/ an integral garage w/ convenient alley access to the backyard. Step inside to discover a spacious living room & family room combo complete with a cozy fireplace. The large eat-in kitchen provides ample space for dining & includes access to a convenient mud room & main floor laundry that leads to the back porch. The main level offers 3 inviting bedrooms, 2 of which showcase beautiful hardwood floors (there may be hardwood underneath the carpet in the 3rd BR as well). Full bath on the main floor + 3/4 bath in bsmt along w/ a cozy family rm w/ 2nd fireplace. Call you favorite agent for a private showing. Priced to sell quickly.
-
2025-12-23status Pending 715-char remark
Show marketing remark (715 chars)
Welcome to this 3 BR/1.5 bath brick ranch home on a level lot w/ an integral garage w/ convenient alley access to the backyard. Step inside to discover a spacious living room & family room combo complete with a cozy fireplace. The large eat-in kitchen provides ample space for dining & includes access to a convenient mud room & main floor laundry that leads to the back porch. The main level offers 3 inviting bedrooms, 2 of which showcase beautiful hardwood floors (there may be hardwood underneath the carpet in the 3rd BR as well). Full bath on the main floor + 3/4 bath in bsmt along w/ a cozy family rm w/ 2nd fireplace. Call you favorite agent for a private showing. Priced to sell quickly.
-
2025-12-19status Pending
-
2025-11-25$105,000 Active 715-char remark
Show marketing remark (715 chars)
Welcome to this 3 BR/1.5 bath brick ranch home on a level lot w/ an integral garage w/ convenient alley access to the backyard. Step inside to discover a spacious living room & family room combo complete with a cozy fireplace. The large eat-in kitchen provides ample space for dining & includes access to a convenient mud room & main floor laundry that leads to the back porch. The main level offers 3 inviting bedrooms, 2 of which showcase beautiful hardwood floors (there may be hardwood underneath the carpet in the 3rd BR as well). Full bath on the main floor + 3/4 bath in bsmt along w/ a cozy family rm w/ 2nd fireplace. Call you favorite agent for a private showing. Priced to sell quickly.
-
2025-11-24$105,000 Active
-
2008-09-19soldstatus $85,000
-
1999-07-08soldstatus $27,735
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast WV · Resets to sale price
- Current annual tax
- $747 · $62/mo
- Projected year-2 tax
- $747 · $62/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 8/10 Severe FEMA zone X (unshaded) · 77% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 4/10 Moderate 8 d/yr ≥97°F today · 21 d/yr by 30 yrs out
- Wind 1/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,301
- − Mortgage interest
- −$5,882
- − Property taxes
- −$747
- − Insurance
- −$1,192
- − Repairs & maintenance
- −$1,224
- − Management
- −$1,224
- − Depreciation
- −$3,055
- Taxable income
- $1,978
- Est. tax owed @ 24.0%
- −$475
- After-tax cash flow
- $3,067/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Wetzel County Schools
- NCES district ID
- 5401560
- Math proficiency
- 25% ▼ -11.00%
- Reading proficiency
- 33% ▼ -8.00%
- Median HH income
- $38,296
- Composite
- 24.22/100
- National rank
- #7726
- State rank
- #36 of 55 in WV
Livability — New Martinsville
- Score
- 62/100
- State rank
- #176
- US rank
- #16097
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- New Martinsville, WV
- County
- Wetzel · 7,715 people
- Population (ZIP)
- 7,715
- Household income
- $54,747
- Rent vs Own
- Severe rent burden
- 7.8
Population outlook (Wetzel County) Hauer SSP2
- Today (2025)
- 14,127 people
- By 2030
- 13,248 · -6.2%
- By 2040
- 11,611 · -17.8%
- By 2050
- 10,193 · -27.8%
- By 2075
- 7,753 · -45.1%
- By 2100
- 5,922 · -58.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (95%)
- Race & ethnicity
- White 95% Two or more races 3%
- Common ancestry
- Romanian 3% Slovak 2% Serbian 1%
- Foreign-born
- 1% · Canada
Political lean MEDSL · Wetzel
- 2024 margin
- Solid R (+55.5) · D 21.0% · R 76.5% · Other 2.5%
- 2008→2024 swing
- -49.3pp toward R · 2008: -6.2pp · 2024: -55.5pp
- All cycles
- 2024: R+55.5 2020: R+51.8 2016: R+50.3 2012: R+21.6 2008: R+6.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -37.42%
- Current HPI
- 144.8976
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- —
- F500 in state
- 0
Price history
+278.6% since first listed17 events — show timeline
- 2026-05-07 Pending — WBOR
- 2026-05-07 Pending — MLSNOW
- 2026-05-07 Listing Removed — MLSNOW
- 2026-04-12 Relisted — WBOR
- 2026-04-12 Relisted — MLSNOW
- 2026-03-16 Pending — WBOR
- 2026-03-16 Pending — MLSNOW
- 2026-03-10 Relisted — MLSNOW
- 2026-02-12 Pending — MLSNOW
- 2026-02-06 Relisted — WBOR
- 2026-02-06 Relisted — MLSNOW
- 2025-12-23 Pending — WBOR
- 2025-12-19 Pending — MLSNOW
- 2025-11-25 Listed $105,000 WBOR
- 2025-11-24 Listed $105,000 MLSNOW
- 2008-09-19 Sold (Public Records) $85,000 Public Records
- 1999-07-08 Sold (Public Records) $27,735 Public Records
Property tax history
+3.6%/yrLatest (2025): $747 · +6.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…