CashFlowRE
Sign in Sign up
131 Krefeld Rd NW
C- Composite 52.24
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +19.7/30.0
  • ARV discount +7.5/15.0
  • DSCR +6.2/10.0
  • 1% rule +5.2/10.0
  • Schools +4.7/10.0
  • Livability +3.6/5.0
  • Rent growth +2.7/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$279,800

131 Krefeld Rd NW · Palm Bay, FL 32907
3 bd · 2.0 ba · 2,144 sqft · SingleFamily public records · 447 Days on market
Built 2006 10,019 sqft lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to your dream home! This stunning 3 bedroom, 2 bathroom concrete block home boasts the perfect blend of modern comfort and timeless style. Step inside to high ceilings, an open floor plan living space, separate formal living and dining rooms, a versatile bonus room, perfect for a den, office, or game room, and an upgraded kitchen with sleek stainless steel appliances and a glass backsplash. The master bedroom, complete with dual sinks, a garden bathtub, a standalone shower, and a spacious walk-in closet is a real haven! Additional highlights include new laminate flooring and fresh paint throughout, upgraded lighting and fans, a 2023 AC unit and water heater, a huge fenced backyard and a screened-in back porch. Conveniently located just minutes from I-95, shopping, restaurants, schools, and golfing, this home offers unparalleled convenience all with NO HOA! Don't miss your chance to make this exceptional property your own.

Key facts

  • Upgraded kitchen
  • 2023 ac unit
  • Concrete block home

Tags

CONCRETE BLOCK HOMEUPGRADED KITCHENSPACIOUS WALK-IN CLOSETNEW LAMINATE FLOORING2023 AC UNIT

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $280k.

Deal economics

  • At list price, monthly cash flow is $330 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $280k).
  • Recommended offer: $246k (12.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 72/100 on livability (#366 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: employment D+, amenities F, health & safety D-.
  • Brevard (suburban): math 53% / reading 57% proficiency, ranked #19 of 73 in FL (top 26%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Lockmar Elementary School (math 45% / reading 53%, grade D, #1,134 of 2,144 statewide, top 54%, 583 students, 58% FRL); Central Middle School (math 50% / reading 48%, grade C-, #265 of 571 statewide, top 48%, 1,127 students, 53% FRL); Heritage High School (math 30% / reading 44%, grade F, #340 of 667 statewide, top 52%, 2,007 students, 62% FRL).
  • Market conditions: Rents flat; 750 active listings in the ZIP; 10 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 4,602 units permitted in Brevard County in 2024 (702 in 5+ unit buildings).
  • At $2,865/mo this rent would consume 46% of the median local household income ($75k/yr) (locally 702% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Brevard County population projected at +15% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 447 days — a 12% lower offer ($246k) is reasonable based on typical stale-listing flexibility.
  • 11 sale attempts since 15y ago; this cycle's ask has dropped $130k (32%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $246,224 (12.0% below list)

Questions for the listing agent

  1. It's been on market 447 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.02%
Cap rate
7.71%
Cash-on-cash
5.05%
DSCR
1.22
GRM
8.1

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.93% rent growth · sell at horizon

5-year hold
IRR
-10.8%
Equity multiple
0.62×
Total profit
$-30,147
Equity at exit
$41,719
10-year hold
IRR
-4.7%
Equity multiple
0.72×
Total profit
$-22,054
Equity at exit
$24,192

Cash invested: $78,344 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 32907

Home prices YoY
-10.1%
Rents YoY
0.9%
Active inventory
750
Price-to-rent
8.1×

Monthly cashflow live

Estimated rent
$2,865 high interval (Pro) →
Mortgage (P&I)
$1,467
Tax est. 1.5%
$350 /mo · $4,197/yr
Insurance
$117
HOA
$0
Vacancy / Maint / Mgmt
$602
Net cashflow
$330

Break-even live

Break-even rent $2,448
Max offer price $279,800
Occupancy floor 83%

Sensitivity live

Price -10% $523 -5% $426 +0% $330 +5% $233 +10% $136
Rent -10% $103 -5% $216 +0% $330 +5% $443 +10% $556
Rate -1.0pp $471 -0.5pp $401 base $330 +0.5pp $257 +1.0pp $183

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$69,950
Closing costs
$8,394
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 10 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
127 Memory Ln NE Palm Bay, FL 3.0 2.0 1756 $4,000 $2.28 25d 1 0.24mi
1084 Herne Ave NE Palm Bay, FL 4.0 2.0 2244 $3,000 $1.34 25d 1 0.76mi
356 Pipit St NE Palm Bay, FL 3.0 2.0 1530 $1,800 $1.18 25d 1 0.99mi
278 Emerson Dr NW Palm Bay, FL 4.0 2.0 1650 $1,995 $1.21 25d 1 1.03mi
4152 Merrillville Dr West Melbourne, FL 1.0–3.0 1.0–3.0 1106 $2,225 $2.01 25d 1 1.14mi
614 Lynbrook St NW Palm Bay, FL 4.0 3.0 2097 $2,700 $1.29 25d 1 1.25mi
3184 Burdock Ave Melbourne, FL 3.0 2.0 1874 $2,200 $1.17 15d 1 1.34mi
237 Emerson Dr NW Palm Bay, FL 3.0 2.0 1501 $1,850 $1.23 15d 1 1.35mi
866 Hanau Ave NW Palm Bay, FL 3.0 2.0 1552 $1,900 $1.22 25d 1 1.39mi
2137 Attilburgh Blvd Melbourne, FL 4.0 2.5 2344 $2,700 $1.15 25d 1 1.41mi

Listing history 50 events

  1. 2026-03-18
    status Pending 944-char remark
    Show marketing remark (944 chars)

    Welcome to your dream home! This stunning 3 bedroom, 2 bathroom concrete block home boasts the perfect blend of modern comfort and timeless style. Step inside to high ceilings, an open floor plan living space, separate formal living and dining rooms, a versatile bonus room, perfect for a den, office, or game room, and an upgraded kitchen with sleek stainless steel appliances and a glass backsplash. The master bedroom, complete with dual sinks, a garden bathtub, a standalone shower, and a spacious walk-in closet is a real haven! Additional highlights include new laminate flooring and fresh paint throughout, upgraded lighting and fans, a 2023 AC unit and water heater, a huge fenced backyard and a screened-in back porch. Conveniently located just minutes from I-95, shopping, restaurants, schools, and golfing, this home offers unparalleled convenience all with NO HOA! Don't miss your chance to make this exceptional property your own.

  2. 2026-03-17
    status Pending
  3. 2026-03-11
    price $279,800 944-char remark
    Show marketing remark (944 chars)

    Welcome to your dream home! This stunning 3 bedroom, 2 bathroom concrete block home boasts the perfect blend of modern comfort and timeless style. Step inside to high ceilings, an open floor plan living space, separate formal living and dining rooms, a versatile bonus room, perfect for a den, office, or game room, and an upgraded kitchen with sleek stainless steel appliances and a glass backsplash. The master bedroom, complete with dual sinks, a garden bathtub, a standalone shower, and a spacious walk-in closet is a real haven! Additional highlights include new laminate flooring and fresh paint throughout, upgraded lighting and fans, a 2023 AC unit and water heater, a huge fenced backyard and a screened-in back porch. Conveniently located just minutes from I-95, shopping, restaurants, schools, and golfing, this home offers unparalleled convenience all with NO HOA! Don't miss your chance to make this exceptional property your own.

  4. 2026-03-10
    price $279,800
  5. 2026-02-08
    price $289,800 944-char remark
    Show marketing remark (944 chars)

    Welcome to your dream home! This stunning 3 bedroom, 2 bathroom concrete block home boasts the perfect blend of modern comfort and timeless style. Step inside to high ceilings, an open floor plan living space, separate formal living and dining rooms, a versatile bonus room, perfect for a den, office, or game room, and an upgraded kitchen with sleek stainless steel appliances and a glass backsplash. The master bedroom, complete with dual sinks, a garden bathtub, a standalone shower, and a spacious walk-in closet is a real haven! Additional highlights include new laminate flooring and fresh paint throughout, upgraded lighting and fans, a 2023 AC unit and water heater, a huge fenced backyard and a screened-in back porch. Conveniently located just minutes from I-95, shopping, restaurants, schools, and golfing, this home offers unparalleled convenience all with NO HOA! Don't miss your chance to make this exceptional property your own.

  6. 2026-02-05
    price $289,800
  7. 2026-01-06
    price $299,800
  8. 2026-01-06
    status Active
  9. 2026-01-05
    status Active 944-char remark
    Show marketing remark (944 chars)

    Welcome to your dream home! This stunning 3 bedroom, 2 bathroom concrete block home boasts the perfect blend of modern comfort and timeless style. Step inside to high ceilings, an open floor plan living space, separate formal living and dining rooms, a versatile bonus room, perfect for a den, office, or game room, and an upgraded kitchen with sleek stainless steel appliances and a glass backsplash. The master bedroom, complete with dual sinks, a garden bathtub, a standalone shower, and a spacious walk-in closet is a real haven! Additional highlights include new laminate flooring and fresh paint throughout, upgraded lighting and fans, a 2023 AC unit and water heater, a huge fenced backyard and a screened-in back porch. Conveniently located just minutes from I-95, shopping, restaurants, schools, and golfing, this home offers unparalleled convenience all with NO HOA! Don't miss your chance to make this exceptional property your own.

  10. 2026-01-05
    price $299,800 944-char remark
    Show marketing remark (944 chars)

    Welcome to your dream home! This stunning 3 bedroom, 2 bathroom concrete block home boasts the perfect blend of modern comfort and timeless style. Step inside to high ceilings, an open floor plan living space, separate formal living and dining rooms, a versatile bonus room, perfect for a den, office, or game room, and an upgraded kitchen with sleek stainless steel appliances and a glass backsplash. The master bedroom, complete with dual sinks, a garden bathtub, a standalone shower, and a spacious walk-in closet is a real haven! Additional highlights include new laminate flooring and fresh paint throughout, upgraded lighting and fans, a 2023 AC unit and water heater, a huge fenced backyard and a screened-in back porch. Conveniently located just minutes from I-95, shopping, restaurants, schools, and golfing, this home offers unparalleled convenience all with NO HOA! Don't miss your chance to make this exceptional property your own.

  11. 2025-06-12
    status Pending 944-char remark
    Show marketing remark (944 chars)

    Welcome to your dream home! This stunning 3 bedroom, 2 bathroom concrete block home boasts the perfect blend of modern comfort and timeless style. Step inside to high ceilings, an open floor plan living space, separate formal living and dining rooms, a versatile bonus room, perfect for a den, office, or game room, and an upgraded kitchen with sleek stainless steel appliances and a glass backsplash. The master bedroom, complete with dual sinks, a garden bathtub, a standalone shower, and a spacious walk-in closet is a real haven! Additional highlights include new laminate flooring and fresh paint throughout, upgraded lighting and fans, a 2023 AC unit and water heater, a huge fenced backyard and a screened-in back porch. Conveniently located just minutes from I-95, shopping, restaurants, schools, and golfing, this home offers unparalleled convenience all with NO HOA! Don't miss your chance to make this exceptional property your own.

  12. 2025-06-12
    status Pending
    Show marketing remark (944 chars)

    Welcome to your dream home! This stunning 3 bedroom, 2 bathroom concrete block home boasts the perfect blend of modern comfort and timeless style. Step inside to high ceilings, an open floor plan living space, separate formal living and dining rooms, a versatile bonus room, perfect for a den, office, or game room, and an upgraded kitchen with sleek stainless steel appliances and a glass backsplash. The master bedroom, complete with dual sinks, a garden bathtub, a standalone shower, and a spacious walk-in closet is a real haven! Additional highlights include new laminate flooring and fresh paint throughout, upgraded lighting and fans, a 2023 AC unit and water heater, a huge fenced backyard and a screened-in back porch. Conveniently located just minutes from I-95, shopping, restaurants, schools, and golfing, this home offers unparalleled convenience all with NO HOA! Don't miss your chance to make this exceptional property your own.

  13. 2025-05-30
    status Active 944-char remark
    Show marketing remark (944 chars)

    Welcome to your dream home! This stunning 3 bedroom, 2 bathroom concrete block home boasts the perfect blend of modern comfort and timeless style. Step inside to high ceilings, an open floor plan living space, separate formal living and dining rooms, a versatile bonus room, perfect for a den, office, or game room, and an upgraded kitchen with sleek stainless steel appliances and a glass backsplash. The master bedroom, complete with dual sinks, a garden bathtub, a standalone shower, and a spacious walk-in closet is a real haven! Additional highlights include new laminate flooring and fresh paint throughout, upgraded lighting and fans, a 2023 AC unit and water heater, a huge fenced backyard and a screened-in back porch. Conveniently located just minutes from I-95, shopping, restaurants, schools, and golfing, this home offers unparalleled convenience all with NO HOA! Don't miss your chance to make this exceptional property your own.

  14. 2025-05-30
    price $309,465 944-char remark
    Show marketing remark (944 chars)

    Welcome to your dream home! This stunning 3 bedroom, 2 bathroom concrete block home boasts the perfect blend of modern comfort and timeless style. Step inside to high ceilings, an open floor plan living space, separate formal living and dining rooms, a versatile bonus room, perfect for a den, office, or game room, and an upgraded kitchen with sleek stainless steel appliances and a glass backsplash. The master bedroom, complete with dual sinks, a garden bathtub, a standalone shower, and a spacious walk-in closet is a real haven! Additional highlights include new laminate flooring and fresh paint throughout, upgraded lighting and fans, a 2023 AC unit and water heater, a huge fenced backyard and a screened-in back porch. Conveniently located just minutes from I-95, shopping, restaurants, schools, and golfing, this home offers unparalleled convenience all with NO HOA! Don't miss your chance to make this exceptional property your own.

  15. 2025-05-30
    status Active
    Show marketing remark (944 chars)

    Welcome to your dream home! This stunning 3 bedroom, 2 bathroom concrete block home boasts the perfect blend of modern comfort and timeless style. Step inside to high ceilings, an open floor plan living space, separate formal living and dining rooms, a versatile bonus room, perfect for a den, office, or game room, and an upgraded kitchen with sleek stainless steel appliances and a glass backsplash. The master bedroom, complete with dual sinks, a garden bathtub, a standalone shower, and a spacious walk-in closet is a real haven! Additional highlights include new laminate flooring and fresh paint throughout, upgraded lighting and fans, a 2023 AC unit and water heater, a huge fenced backyard and a screened-in back porch. Conveniently located just minutes from I-95, shopping, restaurants, schools, and golfing, this home offers unparalleled convenience all with NO HOA! Don't miss your chance to make this exceptional property your own.

  16. 2025-05-30
    price $309,465
    Show marketing remark (944 chars)

    Welcome to your dream home! This stunning 3 bedroom, 2 bathroom concrete block home boasts the perfect blend of modern comfort and timeless style. Step inside to high ceilings, an open floor plan living space, separate formal living and dining rooms, a versatile bonus room, perfect for a den, office, or game room, and an upgraded kitchen with sleek stainless steel appliances and a glass backsplash. The master bedroom, complete with dual sinks, a garden bathtub, a standalone shower, and a spacious walk-in closet is a real haven! Additional highlights include new laminate flooring and fresh paint throughout, upgraded lighting and fans, a 2023 AC unit and water heater, a huge fenced backyard and a screened-in back porch. Conveniently located just minutes from I-95, shopping, restaurants, schools, and golfing, this home offers unparalleled convenience all with NO HOA! Don't miss your chance to make this exceptional property your own.

  17. 2025-05-29
    historical 944-char remark
    Show marketing remark (944 chars)

    Welcome to your dream home! This stunning 3 bedroom, 2 bathroom concrete block home boasts the perfect blend of modern comfort and timeless style. Step inside to high ceilings, an open floor plan living space, separate formal living and dining rooms, a versatile bonus room, perfect for a den, office, or game room, and an upgraded kitchen with sleek stainless steel appliances and a glass backsplash. The master bedroom, complete with dual sinks, a garden bathtub, a standalone shower, and a spacious walk-in closet is a real haven! Additional highlights include new laminate flooring and fresh paint throughout, upgraded lighting and fans, a 2023 AC unit and water heater, a huge fenced backyard and a screened-in back porch. Conveniently located just minutes from I-95, shopping, restaurants, schools, and golfing, this home offers unparalleled convenience all with NO HOA! Don't miss your chance to make this exceptional property your own.

  18. 2025-05-29
    historical
    Show marketing remark (944 chars)

    Welcome to your dream home! This stunning 3 bedroom, 2 bathroom concrete block home boasts the perfect blend of modern comfort and timeless style. Step inside to high ceilings, an open floor plan living space, separate formal living and dining rooms, a versatile bonus room, perfect for a den, office, or game room, and an upgraded kitchen with sleek stainless steel appliances and a glass backsplash. The master bedroom, complete with dual sinks, a garden bathtub, a standalone shower, and a spacious walk-in closet is a real haven! Additional highlights include new laminate flooring and fresh paint throughout, upgraded lighting and fans, a 2023 AC unit and water heater, a huge fenced backyard and a screened-in back porch. Conveniently located just minutes from I-95, shopping, restaurants, schools, and golfing, this home offers unparalleled convenience all with NO HOA! Don't miss your chance to make this exceptional property your own.

  19. 2025-03-24
    price $319,465 944-char remark
    Show marketing remark (944 chars)

    Welcome to your dream home! This stunning 3 bedroom, 2 bathroom concrete block home boasts the perfect blend of modern comfort and timeless style. Step inside to high ceilings, an open floor plan living space, separate formal living and dining rooms, a versatile bonus room, perfect for a den, office, or game room, and an upgraded kitchen with sleek stainless steel appliances and a glass backsplash. The master bedroom, complete with dual sinks, a garden bathtub, a standalone shower, and a spacious walk-in closet is a real haven! Additional highlights include new laminate flooring and fresh paint throughout, upgraded lighting and fans, a 2023 AC unit and water heater, a huge fenced backyard and a screened-in back porch. Conveniently located just minutes from I-95, shopping, restaurants, schools, and golfing, this home offers unparalleled convenience all with NO HOA! Don't miss your chance to make this exceptional property your own.

  20. 2025-03-24
    price $319,465
    Show marketing remark (944 chars)

    Welcome to your dream home! This stunning 3 bedroom, 2 bathroom concrete block home boasts the perfect blend of modern comfort and timeless style. Step inside to high ceilings, an open floor plan living space, separate formal living and dining rooms, a versatile bonus room, perfect for a den, office, or game room, and an upgraded kitchen with sleek stainless steel appliances and a glass backsplash. The master bedroom, complete with dual sinks, a garden bathtub, a standalone shower, and a spacious walk-in closet is a real haven! Additional highlights include new laminate flooring and fresh paint throughout, upgraded lighting and fans, a 2023 AC unit and water heater, a huge fenced backyard and a screened-in back porch. Conveniently located just minutes from I-95, shopping, restaurants, schools, and golfing, this home offers unparalleled convenience all with NO HOA! Don't miss your chance to make this exceptional property your own.

  21. 2025-02-26
    price $324,465 944-char remark
    Show marketing remark (944 chars)

    Welcome to your dream home! This stunning 3 bedroom, 2 bathroom concrete block home boasts the perfect blend of modern comfort and timeless style. Step inside to high ceilings, an open floor plan living space, separate formal living and dining rooms, a versatile bonus room, perfect for a den, office, or game room, and an upgraded kitchen with sleek stainless steel appliances and a glass backsplash. The master bedroom, complete with dual sinks, a garden bathtub, a standalone shower, and a spacious walk-in closet is a real haven! Additional highlights include new laminate flooring and fresh paint throughout, upgraded lighting and fans, a 2023 AC unit and water heater, a huge fenced backyard and a screened-in back porch. Conveniently located just minutes from I-95, shopping, restaurants, schools, and golfing, this home offers unparalleled convenience all with NO HOA! Don't miss your chance to make this exceptional property your own.

  22. 2025-01-30
    price $324,465
  23. 2024-11-12
    price $334,500 944-char remark
    Show marketing remark (944 chars)

    Welcome to your dream home! This stunning 3 bedroom, 2 bathroom concrete block home boasts the perfect blend of modern comfort and timeless style. Step inside to high ceilings, an open floor plan living space, separate formal living and dining rooms, a versatile bonus room, perfect for a den, office, or game room, and an upgraded kitchen with sleek stainless steel appliances and a glass backsplash. The master bedroom, complete with dual sinks, a garden bathtub, a standalone shower, and a spacious walk-in closet is a real haven! Additional highlights include new laminate flooring and fresh paint throughout, upgraded lighting and fans, a 2023 AC unit and water heater, a huge fenced backyard and a screened-in back porch. Conveniently located just minutes from I-95, shopping, restaurants, schools, and golfing, this home offers unparalleled convenience all with NO HOA! Don't miss your chance to make this exceptional property your own.

  24. 2024-11-12
    price $334,500
    Show marketing remark (944 chars)

    Welcome to your dream home! This stunning 3 bedroom, 2 bathroom concrete block home boasts the perfect blend of modern comfort and timeless style. Step inside to high ceilings, an open floor plan living space, separate formal living and dining rooms, a versatile bonus room, perfect for a den, office, or game room, and an upgraded kitchen with sleek stainless steel appliances and a glass backsplash. The master bedroom, complete with dual sinks, a garden bathtub, a standalone shower, and a spacious walk-in closet is a real haven! Additional highlights include new laminate flooring and fresh paint throughout, upgraded lighting and fans, a 2023 AC unit and water heater, a huge fenced backyard and a screened-in back porch. Conveniently located just minutes from I-95, shopping, restaurants, schools, and golfing, this home offers unparalleled convenience all with NO HOA! Don't miss your chance to make this exceptional property your own.

  25. 2024-09-30
    price $339,500 944-char remark
    Show marketing remark (944 chars)

    Welcome to your dream home! This stunning 3 bedroom, 2 bathroom concrete block home boasts the perfect blend of modern comfort and timeless style. Step inside to high ceilings, an open floor plan living space, separate formal living and dining rooms, a versatile bonus room, perfect for a den, office, or game room, and an upgraded kitchen with sleek stainless steel appliances and a glass backsplash. The master bedroom, complete with dual sinks, a garden bathtub, a standalone shower, and a spacious walk-in closet is a real haven! Additional highlights include new laminate flooring and fresh paint throughout, upgraded lighting and fans, a 2023 AC unit and water heater, a huge fenced backyard and a screened-in back porch. Conveniently located just minutes from I-95, shopping, restaurants, schools, and golfing, this home offers unparalleled convenience all with NO HOA! Don't miss your chance to make this exceptional property your own.

  26. 2024-09-30
    price $339,500
    Show marketing remark (944 chars)

    Welcome to your dream home! This stunning 3 bedroom, 2 bathroom concrete block home boasts the perfect blend of modern comfort and timeless style. Step inside to high ceilings, an open floor plan living space, separate formal living and dining rooms, a versatile bonus room, perfect for a den, office, or game room, and an upgraded kitchen with sleek stainless steel appliances and a glass backsplash. The master bedroom, complete with dual sinks, a garden bathtub, a standalone shower, and a spacious walk-in closet is a real haven! Additional highlights include new laminate flooring and fresh paint throughout, upgraded lighting and fans, a 2023 AC unit and water heater, a huge fenced backyard and a screened-in back porch. Conveniently located just minutes from I-95, shopping, restaurants, schools, and golfing, this home offers unparalleled convenience all with NO HOA! Don't miss your chance to make this exceptional property your own.

  27. 2024-09-16
    price $348,000
  28. 2024-08-30
    price $368,500 944-char remark
    Show marketing remark (944 chars)

    Welcome to your dream home! This stunning 3 bedroom, 2 bathroom concrete block home boasts the perfect blend of modern comfort and timeless style. Step inside to high ceilings, an open floor plan living space, separate formal living and dining rooms, a versatile bonus room, perfect for a den, office, or game room, and an upgraded kitchen with sleek stainless steel appliances and a glass backsplash. The master bedroom, complete with dual sinks, a garden bathtub, a standalone shower, and a spacious walk-in closet is a real haven! Additional highlights include new laminate flooring and fresh paint throughout, upgraded lighting and fans, a 2023 AC unit and water heater, a huge fenced backyard and a screened-in back porch. Conveniently located just minutes from I-95, shopping, restaurants, schools, and golfing, this home offers unparalleled convenience all with NO HOA! Don't miss your chance to make this exceptional property your own.

  29. 2024-08-30
    price $368,500
    Show marketing remark (944 chars)

    Welcome to your dream home! This stunning 3 bedroom, 2 bathroom concrete block home boasts the perfect blend of modern comfort and timeless style. Step inside to high ceilings, an open floor plan living space, separate formal living and dining rooms, a versatile bonus room, perfect for a den, office, or game room, and an upgraded kitchen with sleek stainless steel appliances and a glass backsplash. The master bedroom, complete with dual sinks, a garden bathtub, a standalone shower, and a spacious walk-in closet is a real haven! Additional highlights include new laminate flooring and fresh paint throughout, upgraded lighting and fans, a 2023 AC unit and water heater, a huge fenced backyard and a screened-in back porch. Conveniently located just minutes from I-95, shopping, restaurants, schools, and golfing, this home offers unparalleled convenience all with NO HOA! Don't miss your chance to make this exceptional property your own.

  30. 2024-08-13
    price $387,900 944-char remark
    Show marketing remark (944 chars)

    Welcome to your dream home! This stunning 3 bedroom, 2 bathroom concrete block home boasts the perfect blend of modern comfort and timeless style. Step inside to high ceilings, an open floor plan living space, separate formal living and dining rooms, a versatile bonus room, perfect for a den, office, or game room, and an upgraded kitchen with sleek stainless steel appliances and a glass backsplash. The master bedroom, complete with dual sinks, a garden bathtub, a standalone shower, and a spacious walk-in closet is a real haven! Additional highlights include new laminate flooring and fresh paint throughout, upgraded lighting and fans, a 2023 AC unit and water heater, a huge fenced backyard and a screened-in back porch. Conveniently located just minutes from I-95, shopping, restaurants, schools, and golfing, this home offers unparalleled convenience all with NO HOA! Don't miss your chance to make this exceptional property your own.

  31. 2024-08-13
    price $387,900
    Show marketing remark (944 chars)

    Welcome to your dream home! This stunning 3 bedroom, 2 bathroom concrete block home boasts the perfect blend of modern comfort and timeless style. Step inside to high ceilings, an open floor plan living space, separate formal living and dining rooms, a versatile bonus room, perfect for a den, office, or game room, and an upgraded kitchen with sleek stainless steel appliances and a glass backsplash. The master bedroom, complete with dual sinks, a garden bathtub, a standalone shower, and a spacious walk-in closet is a real haven! Additional highlights include new laminate flooring and fresh paint throughout, upgraded lighting and fans, a 2023 AC unit and water heater, a huge fenced backyard and a screened-in back porch. Conveniently located just minutes from I-95, shopping, restaurants, schools, and golfing, this home offers unparalleled convenience all with NO HOA! Don't miss your chance to make this exceptional property your own.

  32. 2024-07-03
    price $399,900 944-char remark
    Show marketing remark (944 chars)

    Welcome to your dream home! This stunning 3 bedroom, 2 bathroom concrete block home boasts the perfect blend of modern comfort and timeless style. Step inside to high ceilings, an open floor plan living space, separate formal living and dining rooms, a versatile bonus room, perfect for a den, office, or game room, and an upgraded kitchen with sleek stainless steel appliances and a glass backsplash. The master bedroom, complete with dual sinks, a garden bathtub, a standalone shower, and a spacious walk-in closet is a real haven! Additional highlights include new laminate flooring and fresh paint throughout, upgraded lighting and fans, a 2023 AC unit and water heater, a huge fenced backyard and a screened-in back porch. Conveniently located just minutes from I-95, shopping, restaurants, schools, and golfing, this home offers unparalleled convenience all with NO HOA! Don't miss your chance to make this exceptional property your own.

  33. 2024-07-03
    price $399,900
    Show marketing remark (944 chars)

    Welcome to your dream home! This stunning 3 bedroom, 2 bathroom concrete block home boasts the perfect blend of modern comfort and timeless style. Step inside to high ceilings, an open floor plan living space, separate formal living and dining rooms, a versatile bonus room, perfect for a den, office, or game room, and an upgraded kitchen with sleek stainless steel appliances and a glass backsplash. The master bedroom, complete with dual sinks, a garden bathtub, a standalone shower, and a spacious walk-in closet is a real haven! Additional highlights include new laminate flooring and fresh paint throughout, upgraded lighting and fans, a 2023 AC unit and water heater, a huge fenced backyard and a screened-in back porch. Conveniently located just minutes from I-95, shopping, restaurants, schools, and golfing, this home offers unparalleled convenience all with NO HOA! Don't miss your chance to make this exceptional property your own.

  34. 2024-05-30
    listed $410,000 Active 944-char remark
    Show marketing remark (944 chars)

    Welcome to your dream home! This stunning 3 bedroom, 2 bathroom concrete block home boasts the perfect blend of modern comfort and timeless style. Step inside to high ceilings, an open floor plan living space, separate formal living and dining rooms, a versatile bonus room, perfect for a den, office, or game room, and an upgraded kitchen with sleek stainless steel appliances and a glass backsplash. The master bedroom, complete with dual sinks, a garden bathtub, a standalone shower, and a spacious walk-in closet is a real haven! Additional highlights include new laminate flooring and fresh paint throughout, upgraded lighting and fans, a 2023 AC unit and water heater, a huge fenced backyard and a screened-in back porch. Conveniently located just minutes from I-95, shopping, restaurants, schools, and golfing, this home offers unparalleled convenience all with NO HOA! Don't miss your chance to make this exceptional property your own.

  35. 2024-05-30
    listed $410,000 Active
    Show marketing remark (944 chars)

    Welcome to your dream home! This stunning 3 bedroom, 2 bathroom concrete block home boasts the perfect blend of modern comfort and timeless style. Step inside to high ceilings, an open floor plan living space, separate formal living and dining rooms, a versatile bonus room, perfect for a den, office, or game room, and an upgraded kitchen with sleek stainless steel appliances and a glass backsplash. The master bedroom, complete with dual sinks, a garden bathtub, a standalone shower, and a spacious walk-in closet is a real haven! Additional highlights include new laminate flooring and fresh paint throughout, upgraded lighting and fans, a 2023 AC unit and water heater, a huge fenced backyard and a screened-in back porch. Conveniently located just minutes from I-95, shopping, restaurants, schools, and golfing, this home offers unparalleled convenience all with NO HOA! Don't miss your chance to make this exceptional property your own.

  36. 2024-01-27
    historical
  37. 2024-01-27
    historical
  38. 2023-11-13
    price $420,000
  39. 2023-11-13
    listed $425,000 Active
  40. 2023-11-12
    listed $420,000 Active
  41. 2023-11-03
    historical $420,000
  42. 2023-06-05
    historical
  43. 2023-03-16
    price $413,000
  44. 2023-03-11
    price $425,000
  45. 2023-03-07
    price $434,900
  46. 2023-03-01
    listed $440,000 Active
  47. 2022-07-26
    soldstatus $400,000
  48. 2017-06-02
    soldstatus $199,000
  49. 2017-05-26
    soldstatus $199,000
  50. 2017-04-14
    listed $195,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥106°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$34,379
− Mortgage interest
−$15,673
− Property taxes
−$4,197
− Insurance
−$1,399
− Repairs & maintenance
−$2,750
− Management
−$2,750
− Depreciation
−$8,140
Taxable loss
−$530
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$127
After-tax cash flow
$4,083/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Brevard
NCES district ID
1200150
Math proficiency
53% ▼ -9.00%
Reading proficiency
57% ▼ -4.00%
Median HH income
$49,426
Composite
46.86/100
National rank
#2370
State rank
#19 of 73 in FL

Livability — Palm Bay

Score
72/100
State rank
#366
US rank
#6458

Category grades

Amenities F Commute C+ Cost of living A+ Crime C+ Employment D+ Housing A+ Health & safety D- User ratings C-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Palm Bay, FL
County
Brevard County · 602,871 people
City population
132,211
Metro
Palm Bay-Melbourne-Titusville, FL
Population (ZIP)
49,080
Household income
$75,311
Rent vs Own
13.3% rent · 86.7% own
Severe rent burden
702.0

Population outlook (Brevard County) Hauer SSP2

Today (2025)
623,254 people
By 2030
648,420 · +4.0%
By 2040
690,009 · +10.7%
By 2050
715,669 · +14.8%
By 2075
775,744 · +24.5%
By 2100
776,687 · +24.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.62)
Race & ethnicity
White 56% Hispanic / Latino 21% Black 15% Two or more races 14% Asian 2%
Hispanic origin (detail)
Mexican 2% Puerto Rican 9% Cuban 2% Dominican 3%
Common ancestry
Romanian 2% Lithuanian 2% Hispanic 2%
Foreign-born
16% · Canada, Jamaica
Languages at home
77% English-only · Spanish 17% French/Haitian/Cajun 2% Other Indo-European 1%

Political lean MEDSL · Brevard

2024 margin
Strong R (+20.8) · D 39.1% · R 59.9% · Other 1.0%
2008→2024 swing
-10.4pp toward R · 2008: -10.4pp · 2024: -20.8pp
All cycles
2024: R+20.8 2020: R+16.4 2016: R+19.8 2012: R+12.7 2008: R+10.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -34.79%
Current HPI
308.9719
Rent YoY
▲ 0.93%
Metro
Palm Bay-Melbourne-Titusville, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+27880.0% since first listed
53 events — show timeline
  • 2026-03-18 Pending SCMLS
  • 2026-03-17 Pending Stellar MLS as Distributed by MLS Grid
  • 2026-03-11 Price Changed $279,800 SCMLS
  • 2026-03-10 Price Changed $279,800 Stellar MLS as Distributed by MLS Grid
  • 2026-02-08 Price Changed $289,800 SCMLS
  • 2026-02-05 Price Changed $289,800 Stellar MLS as Distributed by MLS Grid
  • 2026-01-06 Price Changed $299,800 Stellar MLS as Distributed by MLS Grid
  • 2026-01-06 Relisted Stellar MLS as Distributed by MLS Grid
  • 2026-01-05 Relisted SCMLS
  • 2026-01-05 Price Changed $299,800 SCMLS
  • 2025-06-12 Pending SCMLS
  • 2025-06-12 Pending Stellar MLS as Distributed by MLS Grid
  • 2025-05-30 Relisted SCMLS
  • 2025-05-30 Price Changed $309,465 SCMLS
  • 2025-05-30 Relisted Stellar MLS as Distributed by MLS Grid
  • 2025-05-30 Price Changed $309,465 Stellar MLS as Distributed by MLS Grid
  • 2025-05-29 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2025-05-29 Listing Removed SCMLS
  • 2025-03-24 Price Changed $319,465 SCMLS
  • 2025-03-24 Price Changed $319,465 Stellar MLS as Distributed by MLS Grid
  • 2025-02-26 Price Changed $324,465 SCMLS
  • 2025-01-30 Price Changed $324,465 Stellar MLS as Distributed by MLS Grid
  • 2024-11-12 Price Changed $334,500 SCMLS
  • 2024-11-12 Price Changed $334,500 Stellar MLS as Distributed by MLS Grid
  • 2024-09-30 Price Changed $339,500 SCMLS
  • 2024-09-30 Price Changed $339,500 Stellar MLS as Distributed by MLS Grid
  • 2024-09-16 Price Changed $348,000 Stellar MLS as Distributed by MLS Grid
  • 2024-08-30 Price Changed $368,500 SCMLS
  • 2024-08-30 Price Changed $368,500 Stellar MLS as Distributed by MLS Grid
  • 2024-08-13 Price Changed $387,900 SCMLS
  • 2024-08-13 Price Changed $387,900 Stellar MLS as Distributed by MLS Grid
  • 2024-07-03 Price Changed $399,900 SCMLS
  • 2024-07-03 Price Changed $399,900 Stellar MLS as Distributed by MLS Grid
  • 2024-05-30 Listed $410,000 Stellar MLS as Distributed by MLS Grid
  • 2024-05-30 Listed $410,000 SCMLS
  • 2024-01-27 Listing Removed SCMLS
  • 2024-01-27 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2023-11-13 Price Changed $420,000 Stellar MLS as Distributed by MLS Grid
  • 2023-11-13 Listed $425,000 Stellar MLS as Distributed by MLS Grid
  • 2023-11-12 Listed $420,000 SCMLS
  • 2023-11-03 Coming Soon $420,000 SCMLS
  • 2023-06-05 Listing Removed SCMLS
  • 2023-03-16 Price Changed $413,000 SCMLS
  • 2023-03-11 Price Changed $425,000 SCMLS
  • 2023-03-07 Price Changed $434,900 SCMLS
  • 2023-03-01 Listed $440,000 SCMLS
  • 2022-07-26 Sold (Public Records) $400,000 Public Records
  • 2017-06-02 Sold (Public Records) $199,000 Public Records
  • 2017-05-26 Sold (MLS) $199,000 SCMLS
  • 2017-04-14 Listed $195,000 SCMLS
  • 2011-05-25 Sold (MLS) $109,900 SCMLS
  • 2011-02-25 Listed $109,900 SCMLS
  • 1986-06-01 Sold (Public Records) $1,000 Public Records

Property tax history

-25.7%/yr

Latest (2025): $98 · +3.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…