4555 Arrowhead Rd · West Bloomfield, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 2/10 · Minimal
- Hot days now (above 96°F)
- 6 days/yr
- Hot days in 30 yrs
- 13 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +18.5/30.0
- ARV discount +15.0/15.0
- DSCR +5.8/10.0
- Schools +5.0/10.0
- 1% rule +4.7/10.0
- Rent growth +2.5/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$360,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This unique tri-level home offers a spacious and functional layout with multiple living areas that flow naturally across three levels. The upper floor features large sleeping quarters with convenient access to a shared full bath, while the main level provides an open, connected space ideal for everyday living and gathering. Lower level has even more additional living area with nearby utility space and a half bath adds flexibility for relaxing or entertaining. The home presents a great opportunity for those looking to bring their own vision and updates, with plenty of potential to make it truly shine. Outside, the generous backyard extends into a wooded trail that, with a bit of attention, leads to a peaceful pond view creating a quiet, nature-filled setting to enjoy, along with West Bloomfield Woods Nature Preserve just around the corner including a private access to Woodpecker Lake you can enjoy all summer long; all this and more nestled on over an acre.
Key facts
- 1.08 acre lot
- 2 garage spots
- Built 1958
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $360k.
Deal economics
- At list price, monthly cash flow is $346 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $348k (3.3% below list).
- Recommended offer: $348k (3.3% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads: area grade C — affects rentability + tenant quality, not the cash-flow math above.
- Walled Lake Consolidated Schools (suburban): math 52% / reading 60% proficiency, ranked #58 of 540 in MI (top 11%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 20% free/reduced lunch — higher-income household profile.
- Market conditions: 138 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals leasing fast (median 2d on market — plan ~1-2 weeks tenant-placement turnaround); 2,614 units permitted in Oakland County in 2024 (721 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $11k of value loss. Plan a longer hold.
- Oakland County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 56 days — a 3% lower offer ($349k) is reasonable based on typical stale-listing flexibility.
- 16 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1958 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 56 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1958 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.97% ✗
- Cap rate
- 7.44%
- Cash-on-cash
- 4.11%
- DSCR
- 1.18
- GRM
- 8.6
CMA / ARV
- ARV (median comp)
- $475,478
- List price
- $360,000
- Delta
- -24.29%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 5 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 5701 Tequesta Ct | 0.55mi | 4/2.5 (+1) | 2,526 (+5%) | 0mo | $450,000 | $178 | 59 |
| 5429 Tequesta Dr | 0.57mi | 4/2.5 (+1) | 2,487 (+3%) | 4mo | $472,900 | $190 | 58 |
| 4845 Arrowhead Rd | 0.28mi | 4/3.0 (+1) | 2,585 (+7%) | 17mo | $400,000 | $155 | 51 |
| 5342 Par Valley Ct | 0.56mi | 4/2.5 (+1) | 2,428 (+1%) | 22mo | $460,000 | $189 | 47 |
| 5387 Tequesta Dr | 0.65mi | 3/3.5 | 2,431 (+1%) | 24mo | $470,000 | $193 | 42 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -9.9%
- Equity multiple
- 0.64×
- Total profit
- $-36,321
- Equity at exit
- $53,677
- IRR
- -0.5%
- Equity multiple
- 0.97×
- Total profit
- $-3,275
- Equity at exit
- $31,126
Cash invested: $100,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48323
- Active inventory
- 138
- Price-to-rent
- 8.6×
Monthly cashflow live
- Estimated rent
- $3,483 medium interval (Pro) →
- Mortgage (P&I)
- −$1,888
- Tax from tax record
- −$355 /mo · $4,258/yr
- Insurance
- −$150
- HOA
- −$13
- Vacancy / Maint / Mgmt
- −$731
- Net cashflow
- $346
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $90,000
- Closing costs
- $10,800
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 5590 Greenbriar Dr West Bloomfield, MI | 4.0 | 3.5 | 3071 | $3,200 | $1.04 | 43d | 1 | 1.04mi |
| 5485 Hammersmith Dr West Bloomfield, MI | 4.0 | 2.5 | 2402 | $3,800 | $1.58 | 1d | 1 | 1.10mi |
| 6350 Aldingbrooke Circle Rd N West Bloomfield, MI | 1.0–3.0 | 1.0–3.0 | 1900 | $3,360 | $1.77 | 1d | 24 | 1.29mi |
HOA detail
- Monthly dues
- $13 · $156/yr
Listing history 49 events
-
2026-06-18days on market $360,000 Active 56 DOM
-
2026-06-17days on market $360,000 Active 55 DOM
-
2026-06-16days on market $360,000 Active 54 DOM
-
2026-06-15days on market $360,000 Active 53 DOM
-
2026-06-13days on market $360,000 Active 51 DOM
-
2026-06-13days on market $360,000 Active 50 DOM
-
2026-06-09days on market $360,000 Active 47 DOM
-
2026-06-08days on market $360,000 Active 46 DOM
-
2026-06-07days on market $360,000 Active 45 DOM
-
2026-06-04days on market $360,000 Active 42 DOM
-
2026-06-03days on market $360,000 Active 41 DOM
-
2026-06-02days on market $360,000 Active 40 DOM
-
2026-06-01days on market $360,000 Active 39 DOM
-
2026-05-31days on market $360,000 Active 38 DOM
-
2026-05-11status Active 969-char remark
Show marketing remark (969 chars)
This unique tri-level home offers a spacious and functional layout with multiple living areas that flow naturally across three levels. The upper floor features large sleeping quarters with convenient access to a shared full bath, while the main level provides an open, connected space ideal for everyday living and gathering. Lower level has even more additional living area with nearby utility space and a half bath adds flexibility for relaxing or entertaining. The home presents a great opportunity for those looking to bring their own vision and updates, with plenty of potential to make it truly shine. Outside, the generous backyard extends into a wooded trail that, with a bit of attention, leads to a peaceful pond view creating a quiet, nature-filled setting to enjoy, along with West Bloomfield Woods Nature Preserve just around the corner including a private access to Woodpecker Lake you can enjoy all summer long; all this and more nestled on over an acre.
-
2026-05-11status Active 969-char remark
Show marketing remark (969 chars)
This unique tri-level home offers a spacious and functional layout with multiple living areas that flow naturally across three levels. The upper floor features large sleeping quarters with convenient access to a shared full bath, while the main level provides an open, connected space ideal for everyday living and gathering. Lower level has even more additional living area with nearby utility space and a half bath adds flexibility for relaxing or entertaining. The home presents a great opportunity for those looking to bring their own vision and updates, with plenty of potential to make it truly shine. Outside, the generous backyard extends into a wooded trail that, with a bit of attention, leads to a peaceful pond view creating a quiet, nature-filled setting to enjoy, along with West Bloomfield Woods Nature Preserve just around the corner including a private access to Woodpecker Lake you can enjoy all summer long; all this and more nestled on over an acre.
-
2026-05-11historical Accepting Backup Offers 969-char remark
Show marketing remark (969 chars)
This unique tri-level home offers a spacious and functional layout with multiple living areas that flow naturally across three levels. The upper floor features large sleeping quarters with convenient access to a shared full bath, while the main level provides an open, connected space ideal for everyday living and gathering. Lower level has even more additional living area with nearby utility space and a half bath adds flexibility for relaxing or entertaining. The home presents a great opportunity for those looking to bring their own vision and updates, with plenty of potential to make it truly shine. Outside, the generous backyard extends into a wooded trail that, with a bit of attention, leads to a peaceful pond view creating a quiet, nature-filled setting to enjoy, along with West Bloomfield Woods Nature Preserve just around the corner including a private access to Woodpecker Lake you can enjoy all summer long; all this and more nestled on over an acre.
-
2026-05-11historical Active Under Contract 969-char remark
Show marketing remark (969 chars)
This unique tri-level home offers a spacious and functional layout with multiple living areas that flow naturally across three levels. The upper floor features large sleeping quarters with convenient access to a shared full bath, while the main level provides an open, connected space ideal for everyday living and gathering. Lower level has even more additional living area with nearby utility space and a half bath adds flexibility for relaxing or entertaining. The home presents a great opportunity for those looking to bring their own vision and updates, with plenty of potential to make it truly shine. Outside, the generous backyard extends into a wooded trail that, with a bit of attention, leads to a peaceful pond view creating a quiet, nature-filled setting to enjoy, along with West Bloomfield Woods Nature Preserve just around the corner including a private access to Woodpecker Lake you can enjoy all summer long; all this and more nestled on over an acre.
-
2026-04-24$360,000 Active 969-char remark
Show marketing remark (969 chars)
This unique tri-level home offers a spacious and functional layout with multiple living areas that flow naturally across three levels. The upper floor features large sleeping quarters with convenient access to a shared full bath, while the main level provides an open, connected space ideal for everyday living and gathering. Lower level has even more additional living area with nearby utility space and a half bath adds flexibility for relaxing or entertaining. The home presents a great opportunity for those looking to bring their own vision and updates, with plenty of potential to make it truly shine. Outside, the generous backyard extends into a wooded trail that, with a bit of attention, leads to a peaceful pond view creating a quiet, nature-filled setting to enjoy, along with West Bloomfield Woods Nature Preserve just around the corner including a private access to Woodpecker Lake you can enjoy all summer long; all this and more nestled on over an acre.
-
2026-04-24$360,000 Active 969-char remark
Show marketing remark (969 chars)
This unique tri-level home offers a spacious and functional layout with multiple living areas that flow naturally across three levels. The upper floor features large sleeping quarters with convenient access to a shared full bath, while the main level provides an open, connected space ideal for everyday living and gathering. Lower level has even more additional living area with nearby utility space and a half bath adds flexibility for relaxing or entertaining. The home presents a great opportunity for those looking to bring their own vision and updates, with plenty of potential to make it truly shine. Outside, the generous backyard extends into a wooded trail that, with a bit of attention, leads to a peaceful pond view creating a quiet, nature-filled setting to enjoy, along with West Bloomfield Woods Nature Preserve just around the corner including a private access to Woodpecker Lake you can enjoy all summer long; all this and more nestled on over an acre.
-
2026-04-22historical $360,000 969-char remark
Show marketing remark (969 chars)
This unique tri-level home offers a spacious and functional layout with multiple living areas that flow naturally across three levels. The upper floor features large sleeping quarters with convenient access to a shared full bath, while the main level provides an open, connected space ideal for everyday living and gathering. Lower level has even more additional living area with nearby utility space and a half bath adds flexibility for relaxing or entertaining. The home presents a great opportunity for those looking to bring their own vision and updates, with plenty of potential to make it truly shine. Outside, the generous backyard extends into a wooded trail that, with a bit of attention, leads to a peaceful pond view creating a quiet, nature-filled setting to enjoy, along with West Bloomfield Woods Nature Preserve just around the corner including a private access to Woodpecker Lake you can enjoy all summer long; all this and more nestled on over an acre.
-
2026-04-03historical
-
2026-04-03historical
-
2026-03-31$395,000 Active
-
2026-03-31$395,000 Active
-
2026-03-31historical
-
2025-05-09historical
-
2025-05-09historical
-
2025-04-01price $339,500
-
2025-03-31price $339,500
-
2025-03-31historical
-
2025-02-19$339,900 Active
-
2025-02-19$339,900 Active
-
2025-02-19$339,900 Active
-
2025-02-19$339,900 Active
-
2024-08-22historical
-
2024-08-22historical
-
2024-08-22historical
-
2024-08-22historical
-
2024-06-28$299,900 Active
-
2024-06-28$299,900 Active
-
2024-06-28$299,900 Active
-
2024-06-28$299,900 Active
-
2023-06-09status Pending
-
2023-06-09status Pending
-
2023-06-09historical
-
2023-06-09historical
-
2023-06-05$249,900 Active
-
2023-06-03$249,900 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $4,258 · $355/mo
- Projected year-2 tax
- $4,901 · $408/mo
- Expected delta
- +$643/yr (+$54/mo · 15.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 6 d/yr ≥96°F today · 13 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $41,793
- − Mortgage interest
- −$20,166
- − Property taxes
- −$4,258
- − Insurance
- −$1,800
- − Repairs & maintenance
- −$3,343
- − Management
- −$3,343
- − HOA
- −$156
- − Depreciation
- −$10,473
- Taxable loss
- −$1,747
- Est. tax savings @ 24.0%
- +$419
- After-tax cash flow
- $4,567/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Walled Lake Consolidated Schools
- NCES district ID
- 2635160
- Math proficiency
- 52% ▼ -4.00%
- Reading proficiency
- 60% ▼ -1.00%
- Median HH income
- $69,184
- Composite
- 49.57/100
- National rank
- #1987
- State rank
- #58 of 540 in MI
Livability — West Bloomfield
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- City population
- 49,983
- Population (ZIP)
- 17,043
Population outlook (Oakland County) Hauer SSP2
- Today (2025)
- 1,335,747 people
- By 2030
- 1,375,100 · +2.9%
- By 2040
- 1,435,385 · +7.5%
- By 2050
- 1,469,250 · +10.0%
- By 2075
- 1,531,946 · +14.7%
- By 2100
- 1,450,485 · +8.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (77%)
- Race & ethnicity
- White 77% Black 11% Asian 6% Two or more races 4% Hispanic / Latino 2%
- Common ancestry
- Arab 8% Romanian 5% Scotch-Irish 4%
- Foreign-born
- 21% · China, Canada, Guatemala
- Languages at home
- 75% English-only · Arabic 7% Other Indo-European 4% Russian/Polish/Slavic 2%
Political lean MEDSL · Oakland
- 2024 margin
- D (+10.6) · D 54.4% · R 43.8% · Other 1.9%
- 2008→2024 swing
- -3.9pp toward R · 2008: 14.5pp · 2024: 10.6pp
- All cycles
- 2024: D+10.6 2020: D+14.1 2016: D+8.1 2012: D+8.1 2008: D+14.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -210.13%
- Current HPI
- 159.7383
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+44.1% since first listed35 events — show timeline
- 2026-05-11 Relisted — MiRealSource-MiMLS
- 2026-05-11 Relisted — REALCOMP
- 2026-05-11 Contingent — MiRealSource-MiMLS
- 2026-05-11 Contingent — REALCOMP
- 2026-04-24 Listed $360,000 MiRealSource-MiMLS
- 2026-04-24 Listed $360,000 REALCOMP
- 2026-04-22 Coming Soon $360,000 MiRealSource-MiMLS
- 2026-04-03 Listing Removed — REALCOMP
- 2026-04-03 Listing Removed — MiRealSource-MiMLS
- 2026-03-31 Listed $395,000 MiRealSource-MiMLS
- 2026-03-31 Listed $395,000 REALCOMP
- 2026-03-31 Coming Soon — MiRealSource-MiMLS
- 2025-05-09 Listing Removed — MiRealSource-MiMLS
- 2025-05-09 Listing Removed — REALCOMP
- 2025-04-01 Price Changed $339,500 MiRealSource-MiMLS
- 2025-03-31 Price Changed $339,500 REALCOMP
- 2025-03-31 Listing Removed — MiRealSource-MiMLS
- 2025-02-19 Listed $339,900 MiRealSource-MiMLS
- 2025-02-19 Listed $339,900 REALCOMP
- 2025-02-19 Listed $339,900 REALCOMP
- 2025-02-19 Listed $339,900 MiRealSource-MiMLS
- 2024-08-22 Listing Removed — MiRealSource-MiMLS
- 2024-08-22 Listing Removed — MiRealSource-MiMLS
- 2024-08-22 Listing Removed — REALCOMP
- 2024-08-22 Listing Removed — REALCOMP
- 2024-06-28 Listed $299,900 MiRealSource-MiMLS
- 2024-06-28 Listed $299,900 MiRealSource-MiMLS
- 2024-06-28 Listed $299,900 REALCOMP
- 2024-06-28 Listed $299,900 REALCOMP
- 2023-06-09 Pending — MiRealSource-MiMLS
- 2023-06-09 Pending — REALCOMP
- 2023-06-09 Listing Removed — MiRealSource-MiMLS
- 2023-06-09 Listing Removed — REALCOMP
- 2023-06-05 Listed $249,900 REALCOMP
- 2023-06-03 Listed $249,900 MiRealSource-MiMLS
Property tax history
+3.8%/yrLatest (2025): $4,258 · -22.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…