CashFlowRE
Sign in Sign up
1624 NW Gunnin Ter
D Composite 41.35
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +8.6/30.0
  • Livability +4.2/5.0
  • Condition / age +4.0/5.0
  • 1% rule +3.6/10.0
  • Rent growth +3.3/5.0
  • DSCR +2.4/10.0
  • Schools +0.4/10.0
  • Appreciation +0.0/10.0

$298,200

1624 NW Gunnin Ter · Atlanta, GA 30318
3 bd · 2.5 ba · 1,408 sqft · Townhouse public records · 199 Days on market
Built 2024 Good condition 871 sqft lot 1-car garage $212/sqft · 22% below area Est $403k · 26% under ↓ 32% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Offers to be placed on Xome.com. Interior inspections are not available, do not trespass! Forward all inquiries and questions to Xome Customer Service. NO REPRESENTATION TO VALIDITY OF INFORMATION IS MADE, BUYER TO VERIFY ALL INFORMATION WHERIN.

Key facts

  • Garage
  • Built 2024
  • Listed 198 days

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.5-bath townhouse listed at $298k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $-258 ($-3k/yr) — negative.
  • To cash-flow at today's rent, offer at most $253k (15.3% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $256k (14.2% below list).
  • Recommended offer: $253k (15.3% below list) — sets the bar for cash-flow.
  • Cap rate 5.3% vs local median 3.2% in Atlanta — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 83/100 on livability (#6 in GA, #919 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+; Watch: cost of living C-.
  • Atlanta Public Schools (urban): math 28% / reading 35% proficiency, ranked #80 of 174 in GA (top 46%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 71% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: William J. Scott Elementary School (math 5% / reading 5%, grade F, #1,160 of 1,228 statewide, top 98%, 289 students, 100% FRL); John Lewis Invictus Academy (math 2% / reading 2%, grade F, #470 of 470 statewide, top 100%, 825 students, 100% FRL); Frederick Douglass High School (math 24%, 1,112 students, 100% FRL) — zoned schools average 100% FRL vs 71% district-wide (29 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 4% at this address vs 32% district-wide (-28 pts) — the specific schools serving this property underperform the Atlanta Public Schools average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising (+3.3%/yr); 1206 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 34d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 11,565 units permitted in Fulton County in 2024 (8,159 in 5+ unit buildings).
  • This rent runs 37% of the median local income ($83k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
  • Fulton County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 199 days — a 12% lower offer ($262k) is reasonable based on typical stale-listing flexibility.
  • 17 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Recommended offer $252,625 (15.3% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 199 days. Have you received any prior offers? Is the seller open to a 15% concession, seller financing, or rate buy-down credit?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.86% ✗
Cap rate
5.25%
Cash-on-cash
-3.71%
DSCR
0.84
GRM
9.7

CMA / ARV

ARV (median comp)
$403,331
List price
$298,200
Delta
-26.07%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1512 Parks Edge Ln NW 0.08mi 3/2.5 1,480 (+5%) 1mo $419,000 $283 87
1560 Driggs Dr NW 0.16mi 3/2.5 1,507 (+7%) 1mo $460,000 $305 80
1610 Worley Way NW 0.16mi 3/2.5 1,507 (+7%) 2mo $457,060 $303 79
1612 Worley Way NW 0.16mi 3/2.5 1,507 (+7%) 2mo $459,590 $305 79
1608 Worley Dr NW 0.16mi 3/2.5 1,507 (+7%) 2mo $459,000 $305 79
1621 Worley Way NW 0.18mi 3/2.5 1,507 (+7%) 3mo $458,000 $304 78
1544 Bryson Dr NW 0.14mi 3/2.5 1,507 (+7%) 5mo $460,000 $305 77
1532 Bryson Dr NW 0.16mi 3/2.5 1,507 (+7%) 6mo $460,565 $306 76
2830 Georgia Aster Way NW 0.43mi 3/2.5 1,418 (+1%) 4mo $362,490 $256 75
1517 Layton Ln NW 0.17mi 3/3.5 1,600 (+14%) 2mo $370,000 $231 64
1960 Drew Dr NW 0.72mi 3/2.5 1,470 (+4%) 5mo $409,900 $279 55
1952 Sanford Dr NW 0.69mi 3/2.5 1,279 (-9%) 6mo $375,000 $293 47

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.26% rent growth · sell at horizon

5-year hold
IRR
-22.1%
Equity multiple
0.23×
Total profit
$-63,909
Equity at exit
$44,463
10-year hold
IRR
-15.3%
Equity multiple
0.12×
Total profit
$-73,341
Equity at exit
$25,783

Cash invested: $83,496 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.
Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
36 active · 16 under contract
Months of supply
21.6 mo (5%/mo absorbed)
Median asking
$425,000 ($289/sqft)
Median days on market
31 d
This list price
8% of active listings are priced below it
ARV vs active asking
-1.0% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 30318

Rents YoY
3.3%
Active inventory
1206
Price-to-rent
9.7×

Monthly cashflow live

Estimated rent
$2,558 high interval (Pro) →
Mortgage (P&I)
−$1,564
Tax from tax record
−$591 /mo · $7,089/yr
Insurance
−$124
HOA
−$0
Vacancy / Maint / Mgmt
−$537
Net cashflow
$-258

Break-even live

Break-even rent $2,885
Max offer price $252,625
Occupancy floor —

Sensitivity live

Price -10% $-89 -5% $-174 +0% $-258 +5% $-342 +10% $-427
Rent -10% $-460 -5% $-359 +0% $-258 +5% $-157 +10% $-56
Rate -1.0pp $-108 -0.5pp $-182 base $-258 +0.5pp $-335 +1.0pp $-414

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$74,550
Closing costs
$8,946
Reserves months
—
Total cash needed
—

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1632 Gunnin Trce NW Atlanta, GA 3.0 2.5 1408 $2,800 $1.99 161d 1 0.01mi
1621 Gunnin Trce NW Atlanta, GA 3.0 2.5 1362 $2,700 $1.98 17d 1 0.02mi
1621 Gunnin Trce NW Atlanta, GA 3.0 2.5 1362 $2,700 $1.98 89d 1 0.02mi
1621 Gunnin Trce NW Atlanta, GA 3.0 2.5 1362 $2,800 $2.06 0d 1 0.02mi
1621 Gunnin Trce NW Atlanta, GA 3.0 2.5 1362 $2,700 $1.98 5d 1 0.02mi
1682 Hannah Ter NW Atlanta, GA 3.0 2.5 1362 $2,350 $1.73 57d 1 0.05mi
1644 Winpost Ln NW Atlanta, GA 3.0 2.5 1507 $2,760 $1.83 0d 1 0.11mi
1637 Winpost Ln NW Atlanta, GA 3.0 2.5 1507 $2,800 $1.86 165d 1 0.12mi
1568 Driggs Dr NW Atlanta, GA 3.0 2.5 1507 $2,695 $1.79 92d 1 0.13mi
1568 Driggs Dr NW Atlanta, GA 3.0 2.5 1507 $2,595 $1.72 64d 1 0.13mi
1568 Driggs Dr NW Atlanta, GA 3.0 2.5 1507 $2,695 $1.79 78d 1 0.13mi
1643 Winpost Ln NW Atlanta, GA 3.0 2.5 1507 $2,950 $1.96 0d 1 0.13mi
1643 Winpost Ln NW Atlanta, GA 3.0 2.5 1507 $2,950 $1.96 33d 1 0.13mi
1708 Gunnin Trce NW Atlanta, GA 3.0 2.5 1362 $2,750 $2.02 87d 1 0.14mi
1708 Gunnin Trce NW Atlanta, GA 3.0 2.5 1382 $2,450 $1.77 5d 1 0.14mi
1708 Gunnin Trce NW Atlanta, GA 3.0 2.5 1382 $2,450 $1.77 10d 1 0.14mi
1708 Gunnin Trce NW Atlanta, GA 3.0 2.5 1362 $2,650 $1.95 29d 1 0.14mi
1507 Albert Ln NW Atlanta, GA 3.0 2.5 1464 $2,800 $1.91 0d 1 0.15mi
1576 Johnson Rd NW Atlanta, GA 3.0 3.0 1860 $3,300 $1.77 0d 1 0.17mi
1589 Habershal Rd NW Atlanta, GA 3.0 3.0 1771 $3,200 $1.81 24d 1 0.24mi
1783 Johnson Rd NW Atlanta, GA 1.0–3.0 1.0–2.0 975 $1,549 $1.59 0d 6 0.27mi
1704 Drew Dr NW Atlanta, GA 4.0 3.0 1836 $3,400 $1.85 96d 1 0.30mi
921 Westmoreland Cir NW Atlanta, GA 2.0–3.0 2.0 1270 $1,599 $1.26 0d 6 0.37mi
1710 Noel St NW Atlanta, GA 2.0–3.0 2.0 1372 $1,499 $1.09 0d 3 0.42mi
860 Westmoreland Cir NW Atlanta, GA 3.0 2.5 1822 $2,790 $1.53 0d 1 0.46mi
882 Westmoreland Cir NW Atlanta, GA 3.0 2.5 1580 $2,800 $1.77 65d 1 0.48mi
914 Westmoreland Cir NW Atlanta, GA 3.0 2.0 1675 $2,700 $1.61 0d 1 0.51mi
920 Westmoreland Cir NW Atlanta, GA 3.0 2.5 1675 $3,000 $1.79 127d 1 0.51mi
1125 Jones Ave NW Unit 2 Atlanta, GA 4.0 2.0 1500 $1,900 $1.27 117d 1 0.59mi
1955 East Ave NW Unit A Atlanta, GA 4.0 3.0 1800 $1,700 $0.94 35d 1 0.59mi
1955 East Ave NW Unit A Atlanta, GA 4.0 3.0 1800 $1,990 $1.11 156d 1 0.59mi
1955 East Ave NW Unit A Atlanta, GA 4.0 3.0 1800 $1,895 $1.05 65d 1 0.59mi
1955 East Ave NW Unit A Atlanta, GA 4.0 3.0 1800 $1,990 $1.11 128d 1 0.59mi
1955 East Ave NW Unit A Atlanta, GA 4.0 3.0 1800 $1,990 $1.11 126d 1 0.59mi
1903 Drew Dr Atlanta, GA 1.0–3.0 1.0–2.0 1139 $1,449 $1.27 0d 6 0.64mi
971 Colquitt Pl NW Unit A Atlanta, GA 4.0 3.0 1750 $800 $0.46 165d 1 0.65mi
847 Gertrude Pl NW Atlanta, GA 3.0 1.0 1228 $1,900 $1.55 0d 1 0.70mi
835 N Saint NW Atlanta, GA 3.0 2.0 1694 $2,850 $1.68 25d 1 0.70mi
1026 Sims Ave NW Unit B Atlanta, GA 4.0 3.0 1492 $2,842 $1.90 165d 1 0.72mi
805 Gertrude Pl NW Atlanta, GA 3.0 2.0 1700 $2,150 $1.26 0d 1 0.78mi

Property features AI

Finance

Other
Lot size approximately 871.2 square feet (0.02 acres)
HOA & community
Homeowners association with monthly fee

Exterior

Parking
1 total parking space1 covered parking space1-car garage
Utilities
Sewer: unknown
Home design
Residential townhouse1,492 above-grade finished square feet
Exterior features
No pool

Interior

Bathrooms
2 full bathrooms1 half bathroom
Heating & cooling
Has heating
Interior features
Heating present (see remarks for details)

Listing history 50 events

  1. 2026-11-08
    days on market $298,200 Active 199 DOM
  2. 2026-11-07
    days on market $298,200 Active 198 DOM
  3. 2026-11-06
    days on market $298,200 Active 197 DOM
  4. 2026-11-05
    days on market $298,200 Active 196 DOM
  5. 2026-11-04
    days on market $298,200 Active 195 DOM
  6. 2026-11-02
    days on market $298,200 Active 193 DOM
  7. 2026-11-01
    days on market $298,200 Active 192 DOM
  8. 2026-10-31
    days on market $298,200 Active 191 DOM
  9. 2026-10-30
    days on market $298,200 Active 190 DOM
  10. 2026-10-29
    days on market $298,200 Active 189 DOM
  11. 2026-10-28
    days on market $298,200 Active 188 DOM
  12. 2026-10-27
    days on market $298,200 Active 187 DOM
  13. 2026-10-26
    days on market $298,200 Active 186 DOM
  14. 2026-10-26
    days on market $298,200 Active 185 DOM
  15. 2026-10-24
    days on market $298,200 Active 184 DOM
  16. 2026-10-23
    days on market $298,200 Active 183 DOM
  17. 2026-10-22
    days on market $298,200 Active 182 DOM
  18. 2026-10-21
    days on market $298,200 Active 181 DOM
  19. 2026-10-20
    days on market $298,200 Active 180 DOM
  20. 2026-10-19
    days on market $298,200 Active 179 DOM
  21. 2026-10-18
    days on market $298,200 Active 178 DOM
  22. 2026-10-17
    days on market $298,200 Active 177 DOM
  23. 2026-10-16
    days on market $298,200 Active 176 DOM
  24. 2026-10-15
    days on market $298,200 Active 175 DOM
  25. 2026-10-14
    days on market $298,200 Active 174 DOM
  26. 2026-10-13
    days on market $298,200 Active 173 DOM
  27. 2026-10-12
    days on market $298,200 Active 172 DOM
  28. 2026-10-11
    days on market $298,200 Active 171 DOM
  29. 2026-10-10
    days on market $298,200 Active 170 DOM
  30. 2026-10-09
    days on market $298,200 Active 169 DOM
  31. 2026-10-08
    days on market $298,200 Active 168 DOM
  32. 2026-10-07
    days on market $298,200 Active 167 DOM
  33. 2026-10-06
    days on market $298,200 Active 166 DOM
  34. 2026-10-05
    days on market $298,200 Active 165 DOM
  35. 2026-10-04
    days on market $298,200 Active 164 DOM
  36. 2026-10-04
    days on market $298,200 Active 163 DOM
  37. 2026-10-02
    days on market $298,200 Active 162 DOM
  38. 2026-10-01
    days on market $298,200 Active 161 DOM
  39. 2026-09-30
    days on market $298,200 Active 160 DOM
  40. 2026-09-29
    days on market $298,200 Active 159 DOM
  41. 2026-09-28
    days on market $298,200 Active 158 DOM
  42. 2026-09-27
    days on market $298,200 Active 157 DOM
  43. 2026-09-26
    days on market $298,200 Active 156 DOM
  44. 2026-09-25
    days on market $298,200 Active 155 DOM
  45. 2026-09-24
    days on market $298,200 Active 154 DOM
  46. 2026-09-23
    days on market $298,200 Active 153 DOM
  47. 2026-09-22
    days on market $298,200 Active 152 DOM
  48. 2026-09-21
    days on market $298,200 Active 151 DOM
  49. 2026-09-20
    days on market $298,200 Active 150 DOM
  50. 2026-09-19
    days on market $298,200 Active 149 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$7,089 · $591/mo
Projected year-2 tax
$7,089 · $591/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$30,695
− Mortgage interest
−$16,704
− Property taxes
−$7,089
− Insurance
−$1,491
− Repairs & maintenance
−$2,456
− Management
−$2,456
− Depreciation
−$8,675
Taxable loss
−$8,174
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,962
After-tax cash flow
$-1,134/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 1 photo

Good 80/100 Cosmetic rehab Est. rehab $7,040–$21,120 screening

This townhouse is in good condition with minimal maintenance needed. It offers a good starting point for cosmetic updates that can significantly increase its value for both resale and rental.

Value-add opportunities

  • Both Painting exterior and interior walls — Enhances curb appeal and interior aesthetics. ↑
  • Both Landscaping improvements — Enhances curb appeal and adds value for both resale and rental. ↑
  • Both New flooring in bathrooms and kitchen — Improves functionality and aesthetics, attracting more buyers/renters. ↑
  • Both New lighting fixtures — Enhances interior aesthetics and can increase property value. ↑
  • Both New window treatments — Enhances curb appeal and interior aesthetics, attracting more buyers/renters. ↑

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 4/100

Zoned Schools

Elementary William J. Scott Elementary School F GA #1,160/1,228 Nat'l #40,579/41,679 Middle John Lewis Invictus Academy F GA #470/470 Nat'l #13,969/14,009 High Frederick Douglass High School

Schools (NCES district)

District
Atlanta Public Schools
NCES district ID
1300120
Math proficiency
28% ▼ -6.00%
Reading proficiency
35% ▼ -2.00%
Median HH income
$48,306
Composite
27.27/100
National rank
#7006
State rank
#80 of 174 in GA
A Composite livability gradescore 83/100

Livability — Atlanta

Score
83/100
State rank
#6
US rank
#919

Category grades

Amenities A+ Commute A+ Cost of living C- Crime A Employment B Housing A+ Health & safety A- User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Atlanta, GA
County
Fulton County · 1,203,707 people
City population
629,525
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
59,609
Household income
$83,116
Rent vs Own
58.6% rent · 41.4% own
Severe rent burden
14% of renters

Population outlook (Fulton County) Hauer SSP2

Today (2025)
1,203,707 people
By 2030
1,299,706 · +8.0%
By 2040
1,488,256 · +23.6%
By 2050
1,664,580 · +38.3%
By 2075
2,036,072 · +69.2%
By 2100
2,222,402 · +84.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.63)
Race & ethnicity
Black 49% White 35% Hispanic / Latino 7% Two or more races 6% Asian 5%
Hispanic origin (detail)
Mexican 2% Puerto Rican 1%
Languages at home
88% English-only · Spanish 4% Other Indo-European 2% Other Asian/Pacific 1%

Political lean MEDSL · Fulton

2024 margin
Solid D (+44.9) · D 71.9% · R 27.0% · Other 1.1%
2008→2024 swing
+9.8pp toward D · 2008: 35.0pp · 2024: 44.9pp
All cycles
2024: D+44.9 2020: D+46.4 2016: D+42.1 2012: D+29.6 2008: D+35.0

Not yet ingested

Civics
—

Price history

-32.5% since first listed
55 events — show timeline
  • 2026-05-08 Listing Removed — FMLS
  • 2026-04-28 Listing Removed — GAMLS
  • 2026-04-24 Relisted — FMLS
  • 2026-04-23 Listed $298,200 CGMLS
  • 2026-04-02 Contingent — GAMLS
  • 2026-04-02 Contingent — FMLS
  • 2026-01-29 Price Changed $370,000 GAMLS
  • 2026-01-29 Price Changed $370,000 FMLS
  • 2025-12-11 Price Changed $420,000 GAMLS
  • 2025-12-10 Price Changed $420,000 FMLS
  • 2025-12-02 Listing Removed — GAMLS
  • 2025-12-02 Listing Removed — FMLS
  • 2025-11-27 Listed $390,000 FMLS
  • 2025-11-27 Listed $390,000 GAMLS
  • 2025-11-26 Coming Soon — FMLS
  • 2025-11-26 Coming Soon — GAMLS
  • 2025-09-05 Relisted — GAMLS
  • 2025-09-05 Relisted — FMLS
  • 2025-09-04 Contingent — GAMLS
  • 2025-09-04 Contingent — FMLS
  • 2025-08-05 Price Changed $365,000 GAMLS
  • 2025-08-05 Price Changed $365,000 FMLS
  • 2025-07-16 Rental Removed $2,950 FMLS
  • 2025-07-09 Price Changed $385,000 GAMLS
  • 2025-07-09 Price Changed $385,000 FMLS
  • 2025-05-15 Listed for Rent $2,950 FMLS
  • 2025-05-15 Listing Removed — FMLS
  • 2025-05-15 Listed $415,000 FMLS
  • 2025-05-09 Listed $415,000 FMLS
  • 2025-05-09 Listed $415,000 GAMLS
  • 2025-03-02 Listing Removed — FMLS
  • 2025-03-02 Listing Removed — GAMLS
  • 2025-01-24 Price Changed $427,900 GAMLS
  • 2025-01-24 Price Changed $427,900 FMLS
  • 2025-01-07 Price Changed $417,900 GAMLS
  • 2025-01-07 Price Changed $417,900 FMLS
  • 2025-01-03 Listing Removed — GAMLS
  • 2024-12-27 Price Changed $427,900 FMLS
  • 2024-12-27 Price Changed $427,900 GAMLS
  • 2024-12-14 Rental Removed $2,900 APPFOLIO
  • 2024-12-06 Listed $429,900 FMLS
  • 2024-12-06 Listed $429,900 GAMLS
  • 2024-11-12 Price Changed $435,000 FMLS
  • 2024-10-25 Price Changed $2,900 APPFOLIO
  • 2024-10-12 Price Changed $2,800 APPFOLIO
  • 2024-09-30 Price Changed $440,000 FMLS
  • 2024-09-27 Listed for Rent $2,900 APPFOLIO
  • 2024-09-04 Listed $449,900 FMLS
  • 2024-09-04 Listed $449,900 GAMLS
  • 2024-06-22 Rental Removed $3,000 APPFOLIO
  • 2024-06-07 Listed for Rent $3,000 APPFOLIO
  • 2024-05-15 Sold (MLS) $431,900 FMLS
  • 2024-04-16 Pending — FMLS
  • 2024-04-01 Price Changed $441,675 FMLS
  • 2024-03-27 Listed $441,715 FMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…