CashFlowRE
Sign in Sign up
50 White Oak St Unit 1E
B Composite 73.49
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +9.0/15.0
  • Schools +5.7/10.0
  • Livability +3.5/5.0
  • Rent growth +2.9/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$224,900

50 White Oak St Unit 1E · New Rochelle, NY 10801
2 bd · 1.0 ba · 1,000 sqft · Condo · 127 Days on market
Built 1952 $225/sqft · at area comps Est $233k · at est.

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

**Beautiful Two-Bedroom Co-Op in New Rochelle Near Iona College** Welcome to this exceptional first-floor two-bedroom co-op, ideally situated near the serene Park and Iona College in New Rochelle. Freshly painted and featuring gleaming hardwood floors throughout, this inviting home offers a perfect blend of comfort and style. Spacious and filled with natural light, it’s an ideal place for anyone seeking convenience and charm in a vibrant neighborhood. Don’t miss the opportunity to make this wonderful space your new home!

Key facts

  • Natural light
  • First-floor
  • Hardwood floors

Tags

FIRST-FLOORHARDWOOD FLOORSNATURAL LIGHT

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath condo listed at $225k.

Deal economics

  • At list price, monthly cash flow is $1k ($12k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $225k).
  • Recommended offer: $198k (12.0% below list) — sets the bar for market timing.
  • Cap rate 12.3% vs local median 4.5% in New Rochelle — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 69/100 on livability (#487 in NY) — a middle-class / working-renter tenant base. Strengths: employment A+, crime A, amenities B+; Watch: housing D+, commute F, cost of living F.
  • New Rochelle City School District (suburban): math 63% / reading 66% proficiency, ranked #171 of 590 in NY (top 29%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents rising (+1.4%/yr); 138 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 20d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 954 units permitted in Westchester County in 2024 (649 in 5+ unit buildings).
  • At $3,399/mo this rent would consume 48% of the median local household income ($86k/yr) (locally 2797% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Westchester County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 1.4% rent growth), your $63k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 127 days — a 12% lower offer ($198k) is reasonable based on typical stale-listing flexibility.
  • 9 sale attempts since 18y ago; this cycle's ask has dropped $22k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $172k; 31% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: flood insurance adds $125/mo; built in 1952 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: in FEMA flood zone A (mandatory federal flood insurance); major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $197,912 (12.0% below list)

Questions for the listing agent

  1. It's been on market 127 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1952 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.51%
Cap rate
12.33%
Cash-on-cash
21.56%
DSCR
1.96
GRM
5.5

CMA / ARV

ARV (median comp)
$232,766
List price
$224,900
Delta
-3.38%
Verdict
FAIR
Comps
20 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 1.42% rent growth · sell at horizon

5-year hold
IRR
9.2%
Equity multiple
1.36×
Total profit
$22,435
Equity at exit
$33,533
10-year hold
IRR
17.0%
Equity multiple
2.29×
Total profit
$81,410
Equity at exit
$19,445

Cash invested: $62,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
15 Strongly Tenant-Friendly
State New York
15 Strongly Tenant-Friendly · D+10
County
— inherits STATE
City
— inherits STATE
NYC rent stabilization (~1M units); 2019 HSTPA strengthened tenant rights; courts deeply backlogged.

ZIP-level market 10801

Rents YoY
1.4%
Active inventory
138
Price-to-rent
5.5×

Monthly cashflow live

Estimated rent
$3,399 high interval (Pro) →
Mortgage (P&I)
$1,179
Tax est. 1.5%
$281 /mo · $3,374/yr
Insurance
$94
Flood insurance flood zone
−$125 /mo · $1,502/yr
HOA
$0
Vacancy / Maint / Mgmt
$714
Net cashflow
$1,006

Break-even live

Break-even rent $2,126
Max offer price $224,900
Occupancy floor 65%

Sensitivity live

Price -10% $1,161 -5% $1,084 +0% $1,006 +5% $928 +10% $851
Rent -10% $737 -5% $872 +0% $1,006 +5% $1,140 +10% $1,275
Rate -1.0pp $1,119 -0.5pp $1,063 base $1,006 +0.5pp $948 +1.0pp $888

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$56,225
Closing costs
$6,747
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
600 North Ave New Rochelle, NY 2.0 1.0–2.0 869 $4,350 $5.01 2d 11 0.24mi
22 Clove Rd Unit 24C New Rochelle, NY 3.0 1.0 1035 $3,300 $3.19 44d 1 0.29mi
22 Clove Rd New Rochelle, NY 3.0 1.0 900 $3,600 $4.00 44d 1 0.29mi
26 Coligni Ave Apt 12 New Rochelle, NY 3.0 1.0 1100 $3,950 $3.59 44d 1 0.37mi
133 Lincoln Ave Unit 1 New Rochelle, NY 3.0 1.0 1112 $6,500 $5.85 3d 1 0.63mi
139 Sickles Ave Unit 2 New Rochelle, NY 2.0 1.5 1000 $3,100 $3.10 21d 1 0.78mi
11 Park Pl New Rochelle, NY 1.0 1.0 1015 $2,700 $2.66 44d 1 0.80mi
225 Sickles Ave Unit 1 New Rochelle, NY 1.0 1.0 750 $2,600 $3.47 44d 1 0.86mi
299 Webster Ave Unit 3F New Rochelle, NY 1.0 1.0 861 $2,385 $2.77 44d 1 0.88mi
20 Burling Ln New Rochelle, NY 1.0 1.0 725 $3,110 $4.29 11d 10 0.94mi
10 Commerce Dr New Rochelle, NY 2.0 1.0–2.0 792 $3,812 $4.81 2d 11 0.96mi
120 Stonelea Pl Apt 3M New Rochelle, NY 1.0 1.0 750 $2,300 $3.07 19d 1 0.99mi
110 Stonelea Pl Unit 3B New Rochelle, NY 2.0 1.0 800 $2,650 $3.31 44d 1 1.00mi
175 Huguenot St #1402 New Rochelle, NY 2.0 2.5 1475 $4,750 $3.22 25d 1 1.02mi
48 Lincoln St New Rochelle, NY 2.0 1.0 1273 $3,000 $2.36 19d 1 1.02mi
274 Lockwood Ave Unit First floor New Rochelle, NY 2.0 1.0 908 $2,700 $2.97 44d 1 1.03mi
194 Webster Ave Unit 1 New Rochelle, NY 3.0 1.0 1050 $3,500 $3.33 44d 1 1.09mi
1 Shearwood Pl New Rochelle, NY 3.0 1.0–2.0 896 $3,631 $4.05 3d 31 1.11mi
29 Pratt St Unit 2 New Rochelle, NY 2.0 1.0 800 $2,600 $3.25 44d 1 1.13mi
10 Lecount Pl New Rochelle, NY 2.0 1.0–2.0 740 $5,113 $6.90 2d 14 1.19mi
49 5th St Apt 8 New Rochelle, NY 2.0 1.0 800 $2,429 $3.04 13d 1 1.19mi
49 5th St Apt 8 New Rochelle, NY 2.0 1.0 800 $2,429 $3.04 44d 1 1.19mi
245 Main St Unit 1 New Rochelle, NY 1.0 1.0 750 $1,750 $2.33 18d 1 1.20mi
40 Memorial Hwy New Rochelle, NY 3.0 1.0–2.0 917 $4,192 $4.57 2d 51 1.20mi
325 Huguenot St New Rochelle, NY 1.0–2.0 1.0–2.0 989 $4,625 $4.68 5d 8 1.22mi
333 Huguenot St New Rochelle, NY 2.0 1.0–2.0 853 $4,785 $5.61 3d 12 1.25mi
36 4th St Unit One New Rochelle, NY 2.0 1.0 900 $2,900 $3.22 5d 1 1.26mi
543 Main St #402 New Rochelle, NY 1.0 1.0 924 $3,000 $3.25 16d 1 1.26mi
12 Church St New Rochelle, NY 2.0 1.0–2.0 770 $4,540 $5.90 3d 50 1.27mi
9 9th St Unit 1st Floor New Rochelle, NY 3.0 1.0 1463 $3,400 $2.32 44d 1 1.31mi
9 9th St Unit 3rd Floor New Rochelle, NY 1.0 1.0 750 $2,100 $2.80 44d 1 1.31mi
360 Huguenot St New Rochelle, NY 2.0 1.0–2.0 764 $3,780 $4.94 2d 15 1.32mi
10 9th St Unit 2 New Rochelle, NY 2.0 1.0 1185 $2,850 $2.41 44d 1 1.32mi
55 Clinton Pl New Rochelle, NY 2.0 1.0–2.0 910 $5,214 $5.73 2d 28 1.33mi
379 Huguenot St Unit 2 New Rochelle, NY 3.0 1.0 1150 $3,200 $2.78 25d 1 1.33mi
46 Locust Ave Unit 2 New Rochelle, NY 2.0 1.0 750 $2,950 $3.93 19d 1 1.33mi
387 Huguenot St New Rochelle, NY 2.0 1.0–2.0 753 $3,575 $4.75 5d 6 1.34mi
25 Leroy Pl #1 New Rochelle, NY 2.0 2.5 1420 $3,995 $2.81 8d 1 1.35mi
50 Clinton Pl New Rochelle, NY 2.0 1.0–2.0 844 $7,811 $9.25 2d 31 1.36mi
5 Lester Pl Unit 1 Larchmont, NY 2.0 1.0 850 $3,200 $3.76 25d 1 1.38mi

HOA detail condo

Monthly dues
$0 · $0/yr
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 28 events

  1. 2026-05-07
    status Pending 539-char remark
    Show marketing remark (539 chars)

    **Beautiful Two-Bedroom Co-Op in New Rochelle Near Iona College** Welcome to this exceptional first-floor two-bedroom co-op, ideally situated near the serene Park and Iona College in New Rochelle. Freshly painted and featuring gleaming hardwood floors throughout, this inviting home offers a perfect blend of comfort and style. Spacious and filled with natural light, it’s an ideal place for anyone seeking convenience and charm in a vibrant neighborhood. Don’t miss the opportunity to make this wonderful space your new home!

  2. 2026-05-07
    price $224,900 539-char remark
    Show marketing remark (539 chars)

    **Beautiful Two-Bedroom Co-Op in New Rochelle Near Iona College** Welcome to this exceptional first-floor two-bedroom co-op, ideally situated near the serene Park and Iona College in New Rochelle. Freshly painted and featuring gleaming hardwood floors throughout, this inviting home offers a perfect blend of comfort and style. Spacious and filled with natural light, it’s an ideal place for anyone seeking convenience and charm in a vibrant neighborhood. Don’t miss the opportunity to make this wonderful space your new home!

  3. 2026-05-07
    status Active 539-char remark
    Show marketing remark (539 chars)

    **Beautiful Two-Bedroom Co-Op in New Rochelle Near Iona College** Welcome to this exceptional first-floor two-bedroom co-op, ideally situated near the serene Park and Iona College in New Rochelle. Freshly painted and featuring gleaming hardwood floors throughout, this inviting home offers a perfect blend of comfort and style. Spacious and filled with natural light, it’s an ideal place for anyone seeking convenience and charm in a vibrant neighborhood. Don’t miss the opportunity to make this wonderful space your new home!

  4. 2026-05-06
    status Pending 539-char remark
    Show marketing remark (539 chars)

    **Beautiful Two-Bedroom Co-Op in New Rochelle Near Iona College** Welcome to this exceptional first-floor two-bedroom co-op, ideally situated near the serene Park and Iona College in New Rochelle. Freshly painted and featuring gleaming hardwood floors throughout, this inviting home offers a perfect blend of comfort and style. Spacious and filled with natural light, it’s an ideal place for anyone seeking convenience and charm in a vibrant neighborhood. Don’t miss the opportunity to make this wonderful space your new home!

  5. 2026-04-18
    status Active 539-char remark
    Show marketing remark (539 chars)

    **Beautiful Two-Bedroom Co-Op in New Rochelle Near Iona College** Welcome to this exceptional first-floor two-bedroom co-op, ideally situated near the serene Park and Iona College in New Rochelle. Freshly painted and featuring gleaming hardwood floors throughout, this inviting home offers a perfect blend of comfort and style. Spacious and filled with natural light, it’s an ideal place for anyone seeking convenience and charm in a vibrant neighborhood. Don’t miss the opportunity to make this wonderful space your new home!

  6. 2026-02-19
    status Pending 539-char remark
    Show marketing remark (539 chars)

    **Beautiful Two-Bedroom Co-Op in New Rochelle Near Iona College** Welcome to this exceptional first-floor two-bedroom co-op, ideally situated near the serene Park and Iona College in New Rochelle. Freshly painted and featuring gleaming hardwood floors throughout, this inviting home offers a perfect blend of comfort and style. Spacious and filled with natural light, it’s an ideal place for anyone seeking convenience and charm in a vibrant neighborhood. Don’t miss the opportunity to make this wonderful space your new home!

  7. 2026-02-13
    price $228,900 539-char remark
    Show marketing remark (539 chars)

    **Beautiful Two-Bedroom Co-Op in New Rochelle Near Iona College** Welcome to this exceptional first-floor two-bedroom co-op, ideally situated near the serene Park and Iona College in New Rochelle. Freshly painted and featuring gleaming hardwood floors throughout, this inviting home offers a perfect blend of comfort and style. Spacious and filled with natural light, it’s an ideal place for anyone seeking convenience and charm in a vibrant neighborhood. Don’t miss the opportunity to make this wonderful space your new home!

  8. 2026-01-09
    price $230,000 539-char remark
    Show marketing remark (539 chars)

    **Beautiful Two-Bedroom Co-Op in New Rochelle Near Iona College** Welcome to this exceptional first-floor two-bedroom co-op, ideally situated near the serene Park and Iona College in New Rochelle. Freshly painted and featuring gleaming hardwood floors throughout, this inviting home offers a perfect blend of comfort and style. Spacious and filled with natural light, it’s an ideal place for anyone seeking convenience and charm in a vibrant neighborhood. Don’t miss the opportunity to make this wonderful space your new home!

  9. 2025-12-02
    price $239,900 539-char remark
    Show marketing remark (539 chars)

    **Beautiful Two-Bedroom Co-Op in New Rochelle Near Iona College** Welcome to this exceptional first-floor two-bedroom co-op, ideally situated near the serene Park and Iona College in New Rochelle. Freshly painted and featuring gleaming hardwood floors throughout, this inviting home offers a perfect blend of comfort and style. Spacious and filled with natural light, it’s an ideal place for anyone seeking convenience and charm in a vibrant neighborhood. Don’t miss the opportunity to make this wonderful space your new home!

  10. 2025-10-31
    listed $247,000 Active 539-char remark
    Show marketing remark (539 chars)

    **Beautiful Two-Bedroom Co-Op in New Rochelle Near Iona College** Welcome to this exceptional first-floor two-bedroom co-op, ideally situated near the serene Park and Iona College in New Rochelle. Freshly painted and featuring gleaming hardwood floors throughout, this inviting home offers a perfect blend of comfort and style. Spacious and filled with natural light, it’s an ideal place for anyone seeking convenience and charm in a vibrant neighborhood. Don’t miss the opportunity to make this wonderful space your new home!

  11. 2021-12-05
    historical
  12. 2021-10-07
    status Pending
  13. 2021-09-23
    historical
  14. 2021-08-13
    price $170,000
  15. 2021-08-13
    status Active
  16. 2021-08-12
    historical
  17. 2021-04-06
    status Active
  18. 2021-03-23
    historical
  19. 2020-09-24
    status Active
  20. 2020-09-20
    historical
  21. 2020-08-20
    status Active
  22. 2020-06-07
    status Pending
  23. 2020-03-19
    listed $177,000 Active
  24. 2014-03-15
    price $172,000
  25. 2008-07-02
    historical
  26. 2008-06-26
    soldstatus $172,000
  27. 2008-06-13
    price $175,000
  28. 2008-02-19
    listed $175,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 9/10 Extreme FEMA zone A · 99% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥98°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 5/10 Major 6 unhealthy d/yr today · 8 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$40,791
− Mortgage interest
−$12,598
− Property taxes
−$3,374
− Insurance
−$2,627
− Repairs & maintenance
−$3,263
− Management
−$3,263
− Depreciation
−$6,543
Taxable income
$9,124
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,190
After-tax cash flow
$9,882/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
New Rochelle City School District
NCES district ID
3620490
Math proficiency
63% ▲ 3.00%
Reading proficiency
66% ▲ 9.00%
Median HH income
$69,165
Composite
56.63/100
National rank
#1139
State rank
#171 of 590 in NY

Livability — New Rochelle

Score
69/100
State rank
#487
US rank
#8572

Category grades

Amenities B+ Commute F Cost of living F Crime A Employment A+ Housing D+ Health & safety B+ User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
New Rochelle, NY
County
Westchester County · 709,332 people
City population
63,657
Metro
New York-Newark-Jersey City, NY-NJ-PA
Population (ZIP)
42,754
Household income
$85,573
Rent vs Own
58.9% rent · 41.1% own
Severe rent burden
2797.0

Population outlook (Westchester County) Hauer SSP2

Today (2025)
1,028,035 people
By 2030
1,051,636 · +2.3%
By 2040
1,098,520 · +6.9%
By 2050
1,136,044 · +10.5%
By 2075
1,196,925 · +16.4%
By 2100
1,175,147 · +14.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.72)
Race & ethnicity
Hispanic / Latino 36% White 30% Black 24% Two or more races 16% Asian 7%
Hispanic origin (detail)
Mexican 17% Puerto Rican 5% Dominican 3%
Common ancestry
Hispanic 3% Scotch-Irish 1% Romanian 1%
Foreign-born
34% · Canada, Jamaica, China
Languages at home
54% English-only · Spanish 32% Other Indo-European 5% French/Haitian/Cajun 4%

Political lean MEDSL · Westchester

2024 margin
Strong D (+26.3) · D 63.1% · R 36.9%
2008→2024 swing
-1.3pp toward R · 2008: 27.6pp · 2024: 26.3pp
All cycles
2024: D+26.3 2020: D+36.3 2016: D+32.8 2012: D+22.2 2008: D+27.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -910.37%
Current HPI
270.8019
Rent YoY
▲ 1.42%
Metro
New York-Newark-Jersey City, NY-NJ-PA
State GDP YoY
▲ 2.60%
F500 in state
92

Industry mix (Fortune 500 HQ in NY)

Industry F500 HQs Revenue

Price history

+28.5% since first listed
28 events — show timeline
  • 2026-05-07 Pending OneKey® MLS as Distributed by MLS Grid
  • 2026-05-07 Price Changed $224,900 OneKey® MLS as Distributed by MLS Grid
  • 2026-05-07 Relisted OneKey® MLS as Distributed by MLS Grid
  • 2026-05-06 Pending OneKey® MLS as Distributed by MLS Grid
  • 2026-04-18 Relisted OneKey® MLS as Distributed by MLS Grid
  • 2026-02-19 Pending OneKey® MLS as Distributed by MLS Grid
  • 2026-02-13 Price Changed $228,900 OneKey® MLS as Distributed by MLS Grid
  • 2026-01-09 Price Changed $230,000 OneKey® MLS as Distributed by MLS Grid
  • 2025-12-02 Price Changed $239,900 OneKey® MLS as Distributed by MLS Grid
  • 2025-10-31 Listed $247,000 OneKey® MLS as Distributed by MLS Grid
  • 2021-12-05 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2021-10-07 Pending OneKey® MLS as Distributed by MLS Grid
  • 2021-09-23 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2021-08-13 Price Changed $170,000 OneKey® MLS as Distributed by MLS Grid
  • 2021-08-13 Relisted OneKey® MLS as Distributed by MLS Grid
  • 2021-08-12 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2021-04-06 Relisted OneKey® MLS as Distributed by MLS Grid
  • 2021-03-23 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2020-09-24 Relisted OneKey® MLS as Distributed by MLS Grid
  • 2020-09-20 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2020-08-20 Relisted OneKey® MLS as Distributed by MLS Grid
  • 2020-06-07 Pending OneKey® MLS as Distributed by MLS Grid
  • 2020-03-19 Listed $177,000 OneKey® MLS as Distributed by MLS Grid
  • 2014-03-15 Price Changed $172,000 HGMLS
  • 2008-07-02 Delisted HGMLS
  • 2008-06-26 Sold (MLS) $172,000 HGMLS
  • 2008-06-13 Price Changed $175,000 HGMLS
  • 2008-02-19 Listed $175,000 HGMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…