1972 Lockey Ave · Sneads, FL
Flood risk 3/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.1%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 8/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +22.4/30.0
- ARV discount +7.5/15.0
- DSCR +7.2/10.0
- 1% rule +5.1/10.0
- Appreciation +5.1/10.0
- Schools +4.2/10.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$129,999
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This is a great investment property, Or you could make it into a nice home, especially if you have a large family. It has 4 good size bedrooms. There is a living room, dining room and kitchen. An extra is a large enclosed porch that has the laundry area, A very large satsuma tree is in the yard that is a heavily bearing treel. With repairs and updates you will have a nice home. There are numerous large azalea bushes that are beautiful when in bloom.
Key facts
- New kitchen
- New bathroom
- Wood floors
Tags
Property features AI
Exterior
- Parking: No garage
- Utilities: Public sewer
- Home design: Single-story home; Vinyl siding and wood frame construction; Metal roof; Zoned for single-family residential
- Construction: Vinyl siding; Wood frame construction; Metal roof
- Exterior features: Deck; Covered porch; Paved lot; City street frontage; Publicly maintained road
Interior
- Kitchen: Kitchen on first level
- Bedrooms: Primary bedroom (first level); Bedroom (first level); Bedroom (first level); Bedroom (first level)
- Bathrooms: 1 full bathroom
- Heating & cooling: Ductless heating; Central air conditioning; Ceiling fans
- Interior features: Accessible washer/dryer; Electric water heater
- Laundry & utility: Washer/dryer accessibility feature
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/1.0-bath single-family listed at $130k.
Deal economics
- At list price, monthly cash flow is $216 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $130k).
- Recommended offer: $122k (6.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 64/100 on livability (#682 in FL) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A; Watch: amenities F, commute F, employment F.
- Jackson (rural): math 47% / reading 54% proficiency, ranked #39 of 73 in FL (top 53%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: 36 active listings in the ZIP; 153 units permitted in Jackson County in 2024 (40 in 5+ unit buildings).
Forward outlook
- In year one you build about $1k of equity ($899 loan paydown + $260 appreciation (0.2% local appreciation)).
- Jackson County population projected at -18% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (0.2% appreciation + 3.0% rent growth), your $36k cash investment doubles in ~8 years — after that, you're playing with house money.
Negotiation context
- It's been on market 83 days — a 6% lower offer ($122k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $9k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $28k; list at $130k implies a 373% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 83 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1974 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.01% ✓
- Cap rate
- 8.28%
- Cash-on-cash
- 7.11%
- DSCR
- 1.32
- GRM
- 8.2
CMA / ARV
No comps found within radius.
Projected returns pro-forma
0.2% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 6.3%
- Equity multiple
- 1.31×
- Total profit
- $11,132
- Equity at exit
- $39,051
- IRR
- 11.3%
- Equity multiple
- 2.26×
- Total profit
- $45,728
- Equity at exit
- $47,994
Cash invested: $36,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 32460
- Home prices YoY
- 0.1%
- Active inventory
- 36
- Price-to-rent
- 8.2×
Monthly cashflow live
- Estimated rent
- $1,317 medium interval (Pro) →
- Mortgage (P&I)
- −$682
- Tax from tax record
- −$89 /mo · $1,071/yr
- Insurance
- −$54
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$277
- Net cashflow
- $216
Break-even live
Sensitivity live
| Price | -10% $289 | -5% $252 | +0% $216 | +5% $179 | +10% $142 |
|---|---|---|---|---|---|
| Rent | -10% $112 | -5% $164 | +0% $216 | +5% $268 | +10% $320 |
| Rate | -1.0pp $281 | -0.5pp $249 | base $216 | +0.5pp $182 | +1.0pp $148 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $32,500
- Closing costs
- $3,900
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 20 events
-
2026-06-18days on market $129,999 Active 83 DOM
-
2026-06-17days on market $129,999 Active 82 DOM
-
2026-06-16days on market $129,999 Active 81 DOM
-
2026-06-15days on market $129,999 Active 80 DOM
-
2026-06-13days on market $129,999 Active 78 DOM
-
2026-06-12days on market $129,999 Active 77 DOM
-
2026-06-09days on market $129,999 Active 74 DOM
-
2026-06-08days on market $129,999 Active 73 DOM
-
2026-06-07days on market $129,999 Active 72 DOM
-
2026-06-04days on market $129,999 Active 68 DOM
-
2026-06-02days on market $129,999 Active 67 DOM
-
2026-06-01days on market $129,999 Active 66 DOM
-
2026-05-31days on market $129,999 Active 65 DOM
-
2026-05-31days on market $129,999 Active 64 DOM
-
2026-05-21price $129,999
-
2026-03-26$139,000 Active
-
2025-11-28soldstatus $27,500 Closed 453-char remark
Show marketing remark (453 chars)
This is a great investment property, Or you could make it into a nice home, especially if you have a large family. It has 4 good size bedrooms. There is a living room, dining room and kitchen. An extra is a large enclosed porch that has the laundry area, A very large satsuma tree is in the yard that is a heavily bearing treel. With repairs and updates you will have a nice home. There are numerous large azalea bushes that are beautiful when in bloom.
-
2025-11-13status Pending 453-char remark
Show marketing remark (453 chars)
This is a great investment property, Or you could make it into a nice home, especially if you have a large family. It has 4 good size bedrooms. There is a living room, dining room and kitchen. An extra is a large enclosed porch that has the laundry area, A very large satsuma tree is in the yard that is a heavily bearing treel. With repairs and updates you will have a nice home. There are numerous large azalea bushes that are beautiful when in bloom.
-
2025-09-12price $49,900 453-char remark
Show marketing remark (453 chars)
This is a great investment property, Or you could make it into a nice home, especially if you have a large family. It has 4 good size bedrooms. There is a living room, dining room and kitchen. An extra is a large enclosed porch that has the laundry area, A very large satsuma tree is in the yard that is a heavily bearing treel. With repairs and updates you will have a nice home. There are numerous large azalea bushes that are beautiful when in bloom.
-
2025-04-21$59,900 Active 453-char remark
Show marketing remark (453 chars)
This is a great investment property, Or you could make it into a nice home, especially if you have a large family. It has 4 good size bedrooms. There is a living room, dining room and kitchen. An extra is a large enclosed porch that has the laundry area, A very large satsuma tree is in the yard that is a heavily bearing treel. With repairs and updates you will have a nice home. There are numerous large azalea bushes that are beautiful when in bloom.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $1,071 · $89/mo
- Projected year-2 tax
- $1,079 · $90/mo
- Expected delta
- +$8/yr (+$1/mo · 0.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 3/10 Moderate FEMA zone X (unshaded) · 10% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 8/10 Severe 7 d/yr ≥108°F today · 19 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,810
- − Mortgage interest
- −$7,282
- − Property taxes
- −$1,071
- − Insurance
- −$650
- − Repairs & maintenance
- −$1,265
- − Management
- −$1,265
- − Depreciation
- −$3,782
- Taxable income
- $495
- Est. tax owed @ 24.0%
- −$119
- After-tax cash flow
- $2,469/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Jackson
- NCES district ID
- 1200960
- Math proficiency
- 47% ▼ -9.00%
- Reading proficiency
- 54% ▼ -3.00%
- Median HH income
- $36,824
- Composite
- 41.92/100
- National rank
- #3358
- State rank
- #39 of 73 in FL
Livability — Sneads
- Score
- 64/100
- State rank
- #682
- US rank
- #14148
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Sneads, FL
- Population (ZIP)
- 5,303
Population outlook (Jackson County) Hauer SSP2
- Today (2025)
- 46,095 people
- By 2030
- 44,432 · -3.6%
- By 2040
- 41,077 · -10.9%
- By 2050
- 37,587 · -18.5%
- By 2075
- 28,921 · -37.3%
- By 2100
- 19,332 · -58.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.59)
- Race & ethnicity
- White 57% Black 28% Hispanic / Latino 7% Two or more races 6% Asian 2%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 2%
- Common ancestry
- Lithuanian 3% Italian 2% Hispanic 1%
- Foreign-born
- 4% · Canada
- Languages at home
- 88% English-only · Spanish 7% Other Indo-European 2% French/Haitian/Cajun 1%
Political lean MEDSL · Jackson
- 2024 margin
- Solid R (+46.1) · D 26.7% · R 72.7%
- 2008→2024 swing
- -18.0pp toward R · 2008: -28.0pp · 2024: -46.1pp
- All cycles
- 2024: R+46.1 2020: R+38.9 2016: R+37.4 2012: R+29.0 2008: R+28.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 0.20%
- Current HPI
- 154.5563
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+117.0% since first listed6 events — show timeline
- 2026-05-21 Price Changed $129,999 CPARMLS
- 2026-03-26 Listed $139,000 CPARMLS
- 2025-11-28 Sold (MLS) $27,500 CPARMLS
- 2025-11-13 Pending — CPARMLS
- 2025-09-12 Price Changed $49,900 CPARMLS
- 2025-04-21 Listed $59,900 CPARMLS
Property tax history
+18.6%/yrLatest (2025): $1,071 · -5.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…