4401 SE O Malley SE · Corpus Christi, TX
Flood risk 4/10 · Minor
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.22%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,222 – $2,270
Heat risk 10/10 · Severe
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 26 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.2/30.0
- ARV discount +15.0/15.0
- 1% rule +4.9/10.0
- DSCR +4.7/10.0
- Livability +3.9/5.0
- Schools +2.8/10.0
- Condition / age +2.5/5.0
- Rent growth +1.4/5.0
- Appreciation +0.0/10.0
$189,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Excellent property if your buyer is looking for a great home!. Home needs a little TLC and is being sold "AS IS" with a great location close to schools on the south side. Nice corner lot.
Key facts
- Corner lot
- 2 garage spots
- Built 1967
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $190k.
Deal economics
- At list price, monthly cash flow is $66 ($787/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $188k (0.9% below list).
- Recommended offer: $187k (1.5% below list) — sets the bar for market timing.
- Cap rate 6.7% vs local median 3.6% in Corpus Christi — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 78/100 on livability (#66 in TX, #2,404 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime F.
- Corpus Christi ISD (urban): math 31% / reading 35% proficiency, ranked #562 of 826 in TX (top 68%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 63% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents falling (-4.5%/yr); 220 active listings in the ZIP; 22 comparable units currently listed for rent nearby; rentals leasing fast (median 14d on market — plan ~1-2 weeks tenant-placement turnaround); 41% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,397 units permitted in Nueces County in 2024 (47 in 5+ unit buildings).
- This rent runs 31% of the median local income ($73k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Nueces County population projected at +36% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 23 days — a 2% lower offer ($187k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 22y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $25k; list at $190k implies a 654% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→26/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1967 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.99% ✗
- Cap rate
- 6.71%
- Cash-on-cash
- 1.48%
- DSCR
- 1.07
- GRM
- 8.4
CMA / ARV
- ARV (median comp)
- $244,202
- List price
- $189,900
- Delta
- -22.24%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 4705 Donegal Dr | 0.35mi | 4/2.0 | 1,633 (-0%) | 10mo | $234,000 | $143 | 75 |
| 4338 Murphey Dr | 0.25mi | 3/2.0 (-1) | 1,634 (0%) | 10mo | $249,900 | $153 | 75 |
| 4053 Donaho Dr | 0.39mi | 3/2.0 (-1) | 1,600 (-2%) | 3mo | $269,900 | $169 | 71 |
| 6002 Killarmet | 0.23mi | 3/2.0 (-1) | 1,586 (-3%) | 10mo | $215,000 | $136 | 71 |
| 4721 Gayle Dr | 0.40mi | 3/2.0 (-1) | 1,666 (+2%) | 9mo | $189,900 | $114 | 66 |
| 4313 Braggs Dr | 0.36mi | 3/2.0 (-1) | 1,779 (+9%) | 2mo | $254,500 | $143 | 62 |
| 6026 Killarmet | 0.21mi | 3/2.0 (-1) | 1,462 (-10%) | 10mo | $217,500 | $149 | 60 |
| 6206 Leprechaun Dr | 0.37mi | 3/2.0 (-1) | 1,501 (-8%) | 7mo | $219,000 | $146 | 58 |
| 3917 Devonshire Dr | 0.63mi | 3/2.0 (-1) | 1,736 (+6%) | 1mo | $199,995 | $115 | 54 |
| 4102 Oday Pkwy | 0.42mi | 3/2.0 (-1) | 1,470 (-10%) | 7mo | $170,000 | $116 | 53 |
| 5602 Fresno Dr | 0.67mi | 4/2.0 | 1,496 (-8%) | 3mo | $251,900 | $168 | 52 |
| 4649 Bonner Dr | 0.74mi | 4/2.0 | 1,424 (-13%) | 7mo | $225,000 | $158 | 38 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -17.6%
- Equity multiple
- 0.40×
- Total profit
- $-32,014
- Equity at exit
- $28,315
- IRR
- -17.4%
- Equity multiple
- 0.18×
- Total profit
- $-43,423
- Equity at exit
- $16,419
Cash invested: $53,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 78413
- Rents YoY
- -4.5%
- Active inventory
- 220
- Price-to-rent
- 8.4×
Monthly cashflow live
- Estimated rent
- $1,882 high interval (Pro) →
- Mortgage (P&I)
- −$996
- Tax from tax record
- −$346 /mo · $4,152/yr
- Insurance
- −$79
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$395
- Net cashflow
- $66
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $47,475
- Closing costs
- $5,697
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 22 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 4406 Donegal Dr Corpus Christi, TX | 3.0 | 2.0 | 1338 | $1,800 | $1.35 | 13d | 1 | 0.08mi |
| 4438 Donegal Dr Corpus Christi, TX | 3.0 | 2.0 | 1628 | $1,900 | $1.17 | 13d | 1 | 0.09mi |
| 4610 Donegal Dr Corpus Christi, TX | 4.0 | 2.0 | 2162 | $2,150 | $0.99 | 13d | 1 | 0.21mi |
| 4114 Cork Dr Corpus Christi, TX | 3.0 | 2.0 | 1296 | $1,595 | $1.23 | 13d | 1 | 0.37mi |
| 4717 S Shea Pkwy Corpus Christi, TX | 3.0 | 2.0 | 1284 | $1,695 | $1.32 | 44d | 1 | 0.44mi |
| 4009 Donaho Dr Corpus Christi, TX | 3.0 | 2.0 | 2187 | $2,400 | $1.10 | 43d | 1 | 0.53mi |
| 5802 Everhart Rd Corpus Christi, TX | 1.0–3.0 | 1.0–2.0 | 926 | $1,570 | $1.69 | 13d | 16 | 0.62mi |
| 97 Lake Shore Dr Corpus Christi, TX | 3.0 | 2.5 | 2030 | $1,895 | $0.93 | 43d | 1 | 0.63mi |
| 4402 Sutton Ln Corpus Christi, TX | 4.0 | 2.0 | 1850 | $2,100 | $1.14 | 13d | 1 | 0.64mi |
| 4117 Monaco Dr Corpus Christi, TX | 5.0 | 2.0 | 1483 | $2,100 | $1.42 | 13d | 1 | 0.66mi |
| 4013 Kingston Dr Corpus Christi, TX | 3.0 | 2.0 | 1451 | $2,500 | $1.72 | 43d | 1 | 0.82mi |
| 3802 Saratoga Blvd Corpus Christi, TX | 1.0–3.0 | 1.0–2.0 | 1258 | $2,319 | $1.84 | 13d | 1 | 0.85mi |
| 6210 Brewton Dr Corpus Christi, TX | 3.0 | 2.0 | 1618 | $1,900 | $1.17 | 44d | 1 | 0.88mi |
| 4006 Panama Dr Corpus Christi, TX | 3.0 | 2.0 | 1816 | $1,949 | $1.07 | 21d | 1 | 0.90mi |
| 4154 Eagle Dr Corpus Christi, TX | 3.0 | 2.0 | 1843 | $1,950 | $1.06 | 43d | 1 | 0.93mi |
| 4809 Goldeneye Dr Corpus Christi, TX | 3.0 | 2.0 | 1885 | $1,995 | $1.06 | 13d | 1 | 1.04mi |
| 6905 Aaron Dr Corpus Christi, TX | 4.0 | 2.0 | 1550 | $2,100 | $1.35 | 13d | 1 | 1.11mi |
| 5133 Middlecoff Cir Unit B Corpus Christi, TX | 3.0 | 2.5 | 1360 | $1,650 | $1.21 | 43d | 1 | 1.14mi |
| 5430 Saratoga Blvd Corpus Christi, TX | 1.0–3.0 | 1.0–2.5 | 1050 | $1,764 | $1.68 | 43d | 45 | 1.26mi |
| 5757 S Staples St Corpus Christi, TX | 1.0–3.0 | 1.0–2.0 | 856 | $1,656 | $1.93 | 43d | 1 | 1.37mi |
| 4830 French Dr Corpus Christi, TX | 3.0 | 2.0 | 1299 | $1,700 | $1.31 | 13d | 1 | 1.48mi |
| 7033 Arapahoe St Corpus Christi, TX | 3.0 | 2.0 | 1533 | $1,950 | $1.27 | 13d | 1 | 1.48mi |
Listing history 13 events
-
2026-05-07status Pending 197-char remark
Show marketing remark (197 chars)
Excellent property if your buyer is looking for a great home!. Home needs a little TLC and is being sold "AS IS" with a great location close to schools on the south side. Nice corner lot.
-
2026-04-10$189,900 Active 197-char remark
Show marketing remark (197 chars)
Excellent property if your buyer is looking for a great home!. Home needs a little TLC and is being sold "AS IS" with a great location close to schools on the south side. Nice corner lot.
-
2016-12-13historical 627-char remark
Show marketing remark (627 chars)
JUST REDUCED! Corner Lot 4 bedroom, 2 bath Brick Home is located in Schanen Estates. The property has nice landscaping and is well maintained. Home features formal living room as well as a family room with built in cabinets. The Kitchen can service the eating area and both family areas. The house is connected to the garage with a gated covered breezeway that could be converted to another room for crafts, playroom, etc. The Private back yard has nice plants and is well maintained. The garage features a floor coating and door opener. Easy access to Holly and Everhart but without the traffic. Well established neighborhood!
-
2016-12-12soldstatus Closed 627-char remark
Show marketing remark (627 chars)
JUST REDUCED! Corner Lot 4 bedroom, 2 bath Brick Home is located in Schanen Estates. The property has nice landscaping and is well maintained. Home features formal living room as well as a family room with built in cabinets. The Kitchen can service the eating area and both family areas. The house is connected to the garage with a gated covered breezeway that could be converted to another room for crafts, playroom, etc. The Private back yard has nice plants and is well maintained. The garage features a floor coating and door opener. Easy access to Holly and Everhart but without the traffic. Well established neighborhood!
-
2016-12-12soldstatus
Show marketing remark (627 chars)
JUST REDUCED! Corner Lot 4 bedroom, 2 bath Brick Home is located in Schanen Estates. The property has nice landscaping and is well maintained. Home features formal living room as well as a family room with built in cabinets. The Kitchen can service the eating area and both family areas. The house is connected to the garage with a gated covered breezeway that could be converted to another room for crafts, playroom, etc. The Private back yard has nice plants and is well maintained. The garage features a floor coating and door opener. Easy access to Holly and Everhart but without the traffic. Well established neighborhood!
-
2016-10-19status Pending 627-char remark
Show marketing remark (627 chars)
JUST REDUCED! Corner Lot 4 bedroom, 2 bath Brick Home is located in Schanen Estates. The property has nice landscaping and is well maintained. Home features formal living room as well as a family room with built in cabinets. The Kitchen can service the eating area and both family areas. The house is connected to the garage with a gated covered breezeway that could be converted to another room for crafts, playroom, etc. The Private back yard has nice plants and is well maintained. The garage features a floor coating and door opener. Easy access to Holly and Everhart but without the traffic. Well established neighborhood!
-
2016-10-07historical Option Period 627-char remark
Show marketing remark (627 chars)
JUST REDUCED! Corner Lot 4 bedroom, 2 bath Brick Home is located in Schanen Estates. The property has nice landscaping and is well maintained. Home features formal living room as well as a family room with built in cabinets. The Kitchen can service the eating area and both family areas. The house is connected to the garage with a gated covered breezeway that could be converted to another room for crafts, playroom, etc. The Private back yard has nice plants and is well maintained. The garage features a floor coating and door opener. Easy access to Holly and Everhart but without the traffic. Well established neighborhood!
-
2016-10-07status Active 627-char remark
Show marketing remark (627 chars)
JUST REDUCED! Corner Lot 4 bedroom, 2 bath Brick Home is located in Schanen Estates. The property has nice landscaping and is well maintained. Home features formal living room as well as a family room with built in cabinets. The Kitchen can service the eating area and both family areas. The house is connected to the garage with a gated covered breezeway that could be converted to another room for crafts, playroom, etc. The Private back yard has nice plants and is well maintained. The garage features a floor coating and door opener. Easy access to Holly and Everhart but without the traffic. Well established neighborhood!
-
2016-10-01historical 627-char remark
Show marketing remark (627 chars)
JUST REDUCED! Corner Lot 4 bedroom, 2 bath Brick Home is located in Schanen Estates. The property has nice landscaping and is well maintained. Home features formal living room as well as a family room with built in cabinets. The Kitchen can service the eating area and both family areas. The house is connected to the garage with a gated covered breezeway that could be converted to another room for crafts, playroom, etc. The Private back yard has nice plants and is well maintained. The garage features a floor coating and door opener. Easy access to Holly and Everhart but without the traffic. Well established neighborhood!
-
2016-07-18price $174,900 627-char remark
Show marketing remark (627 chars)
JUST REDUCED! Corner Lot 4 bedroom, 2 bath Brick Home is located in Schanen Estates. The property has nice landscaping and is well maintained. Home features formal living room as well as a family room with built in cabinets. The Kitchen can service the eating area and both family areas. The house is connected to the garage with a gated covered breezeway that could be converted to another room for crafts, playroom, etc. The Private back yard has nice plants and is well maintained. The garage features a floor coating and door opener. Easy access to Holly and Everhart but without the traffic. Well established neighborhood!
-
2016-05-13$179,900 Active 627-char remark
Show marketing remark (627 chars)
JUST REDUCED! Corner Lot 4 bedroom, 2 bath Brick Home is located in Schanen Estates. The property has nice landscaping and is well maintained. Home features formal living room as well as a family room with built in cabinets. The Kitchen can service the eating area and both family areas. The house is connected to the garage with a gated covered breezeway that could be converted to another room for crafts, playroom, etc. The Private back yard has nice plants and is well maintained. The garage features a floor coating and door opener. Easy access to Holly and Everhart but without the traffic. Well established neighborhood!
-
2004-03-11$135,000
-
1973-06-01soldstatus $25,200
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast TX · Resets to sale price
- Current annual tax
- $4,152 · $346/mo
- Projected year-2 tax
- $4,152 · $346/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (shaded) · 22% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥107°F today · 26 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,581
- − Mortgage interest
- −$10,637
- − Property taxes
- −$4,152
- − Insurance
- −$950
- − Repairs & maintenance
- −$1,806
- − Management
- −$1,806
- − Depreciation
- −$5,524
- Taxable loss
- −$2,295
- Est. tax savings @ 24.0%
- +$551
- After-tax cash flow
- $1,338/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Corpus Christi ISD
- NCES district ID
- 4815270
- Math proficiency
- 31% ▼ -18.00%
- Reading proficiency
- 35% ▼ -7.00%
- Median HH income
- $45,672
- Composite
- 28.27/100
- National rank
- #6793
- State rank
- #562 of 826 in TX
Livability — Corpus Christi
- Score
- 78/100
- State rank
- #66
- US rank
- #2404
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Corpus Christi, TX
- County
- Nueces County · 296,836 people
- City population
- 296,836
- Metro
- Corpus Christi, TX
- Population (ZIP)
- 34,289
- Household income
- $72,815
- Rent vs Own
- Severe rent burden
- 1280.0
Population outlook (Nueces County) Hauer SSP2
- Today (2025)
- 418,037 people
- By 2030
- 447,123 · +7.0%
- By 2040
- 505,911 · +21.0%
- By 2050
- 567,522 · +35.8%
- By 2075
- 729,686 · +74.6%
- By 2100
- 847,087 · +102.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority Hispanic (60%)
- Race & ethnicity
- Hispanic / Latino 60% White 31% Two or more races 29% Black 4% Asian 3%
- Hispanic origin (detail)
- Mexican 53%
- Common ancestry
- Lithuanian 1% Serbian 1% Slovak 1%
- Foreign-born
- 8% · Canada, South Korea, China
- Languages at home
- 74% English-only · Spanish 22% Tagalog/Filipino 1% Other Indo-European 1%
Political lean MEDSL · Nueces
- 2024 margin
- R (+11.5) · D 43.8% · R 55.3%
- 2008→2024 swing
- -7.1pp toward R · 2008: -4.4pp · 2024: -11.5pp
- All cycles
- 2024: R+11.5 2020: R+2.9 2016: R+1.5 2012: R+3.2 2008: R+4.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -215.69%
- Current HPI
- 173.8376
- Rent YoY
- ▼ -4.46%
- Metro
- Corpus Christi, TX
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
+653.6% since first listed13 events — show timeline
- 2026-05-07 Pending — CBMLS
- 2026-04-10 Listed $189,900 CBMLS
- 2016-12-13 Delisted — CBMLS
- 2016-12-12 Sold (Public Records) — Public Records
- 2016-12-12 Sold (MLS) — CBMLS
- 2016-10-19 Pending — CBMLS
- 2016-10-07 Contingent — CBMLS
- 2016-10-07 Relisted — CBMLS
- 2016-10-01 Delisted — CBMLS
- 2016-07-18 Price Changed $174,900 CBMLS
- 2016-05-13 Listed $179,900 CBMLS
- 2004-03-11 Listed $135,000 CBMLS
- 1973-06-01 Sold (Public Records) $25,200 Public Records
Property tax history
+1.4%/yrLatest (2025): $4,152 · -7.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…