1043 Jeter Ave · Fountain Hill, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $511 – $949
Heat risk 5/10 · Moderate
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 18.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +29.8/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Rent growth +4.3/5.0
- Livability +4.1/5.0
- Schools +3.5/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$130,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Calling all investors or handy homeowners looking to put a little sweat equity into this 3 bedroom, 1 bathroom, twin home in the lovely borough of Fountain Hill. The home offers three levels of living with the main area featuring a family room, dining room and kitchen (w/ laundry area). The second floor features three bedrooms (one is a walk-thru) and a full bathroom. The finished third floor attic space offers even more living space. The home also features economical natural gas heat, hot water and cooking, with electric baseboard heat as well. Unfinished walk-out basement, workshop/storage room behind kitchen, partially fenced back yard, covered front porch, on-street parking, Bethlehem s
Key facts
- Covered front porch
- Built 1910
- Listed 2 days
Tags
Property features AI
Exterior
- Parking: On-street parking
- Utilities: Public water; Public sewer; Electric service with circuit breakers
- Home design: 2 stories; Vinyl and wood siding; Asphalt/fiberglass roof
- Construction: Built with vinyl and wood siding; Asphalt/fiberglass roof
- Exterior features: On-street parking; Zoned MD-R
Interior
- Kitchen: Gas oven and gas range; Dishwasher; Refrigerator
- Bedrooms: Total of 6 rooms (includes bedroom spaces)
- Flooring: Carpet; Vinyl
- Bathrooms: 1 full bathroom
- Heating & cooling: Forced air and baseboard heating (electric and gas); Ceiling fans; Wall/window air conditioning units
- Interior features: Eat-in kitchen; Partial, walk-out basement
- Laundry & utility: Washer and dryer; Gas water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath townhouse listed at $130k.
Deal economics
- At list price, monthly cash flow is $478 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $130k).
- Cap rate 10.7% vs local median 4.2% in Fountain Hill — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 82/100 on livability (#155 in PA, #1,290 nationally) — a professional / high-income tenant draw. Strengths: crime A+, cost of living A+, housing A+; Watch: commute C-, employment D, schools F.
- Bethlehem Area SD (urban): math 31% / reading 49% proficiency, ranked #342 of 539 in PA (top 64%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising fast (+7.2%/yr); 156 active listings in the ZIP; 17 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 765 units permitted in Lehigh County in 2024 (286 in 5+ unit buildings).
- This rent runs 39% of the median local income ($61k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $899 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Lehigh County population projected at +21% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 7.2% rent growth), your $36k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- Only 2 days on market — expect competitive offers; lowballing is unlikely to land.
Risks & watch-outs
- Watch-outs: property tax is 3.1% of price; built in 1910 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: moderate wildfire risk; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1910 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.51% ✓
- Cap rate
- 10.70%
- Cash-on-cash
- 15.75%
- DSCR
- 1.70
- GRM
- 5.5
CMA / ARV
- ARV (on-the-fly)
- $262,023
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1050 Delaware Ave | 0.17mi | 3/1.0 | 1,575 (+0%) | 2mo | $265,000 | $168 | 90 |
| 1114 Russell Ave | 0.09mi | 4/1.0 (+1) | 1,600 (+2%) | 1mo | $255,000 | $159 | 87 |
| 1014 Jeter Ave | 0.07mi | 4/1.0 (+1) | 1,500 (-4%) | 2mo | $250,000 | $167 | 83 |
| 1212 Graham St | 0.16mi | 3/1.5 | 1,616 (+3%) | 4mo | $290,000 | $179 | 82 |
| 1012 Seneca St | 0.25mi | 3/1.0 | 1,512 (-4%) | 0mo | $255,000 | $169 | 82 |
| 1054 Jeter Ave | 0.02mi | 4/1.5 (+1) | 1,680 (+7%) | 4mo | $260,000 | $155 | 76 |
| 713 S Bergen St | 0.44mi | 3/1.5 | 1,600 (+2%) | 6mo | $181,500 | $113 | 69 |
| 707 Fiot Ave | 0.58mi | 3/2.0 | 1,556 (-1%) | 2mo | $285,000 | $183 | 66 |
| 716 Itaska St | 0.53mi | 4/1.0 (+1) | 1,639 (+4%) | 0mo | $285,000 | $174 | 63 |
| 1019 Delaware Ave | 0.16mi | 4/2.5 (+1) | 1,760 (+12%) | 4mo | $265,000 | $151 | 58 |
| 616 Christian St | 0.45mi | 4/1.5 (+1) | 1,668 (+6%) | 5mo | $255,000 | $153 | 58 |
| 436 Pawnee St | 0.68mi | 3/2.0 | 1,744 (+11%) | 2mo | $191,000 | $110 | 44 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 7.18% rent growth · sell at horizon
- IRR
- 11.9%
- Equity multiple
- 1.50×
- Total profit
- $18,123
- Equity at exit
- $19,383
- IRR
- 24.3%
- Equity multiple
- 3.58×
- Total profit
- $94,086
- Equity at exit
- $11,240
Cash invested: $36,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 18015
- Home prices YoY
- -30.7%
- Rents YoY
- 7.2%
- Active inventory
- 156
- Price-to-rent
- 5.5×
Monthly cashflow live
- Estimated rent
- $1,967 high interval (Pro) →
- Mortgage (P&I)
- −$682
- Tax from tax record
- −$340 /mo · $4,080/yr
- Insurance
- −$54
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$413
- Net cashflow
- $478
Break-even live
Sensitivity live
| Price | -10% $551 | -5% $515 | +0% $478 | +5% $441 | +10% $404 |
|---|---|---|---|---|---|
| Rent | -10% $322 | -5% $400 | +0% $478 | +5% $555 | +10% $633 |
| Rate | -1.0pp $543 | -0.5pp $511 | base $478 | +0.5pp $444 | +1.0pp $410 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $32,500
- Closing costs
- $3,900
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 17 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1129 Russell Ave Fountain Hill, PA | 3.0 | 1.0 | 1376 | $1,750 | $1.27 | 24d | 1 | 0.08mi |
| 1129 Russell Ave Fountain Hill, PA | 3.0 | 1.0 | 1376 | $1,900 | $1.38 | 44d | 1 | 0.08mi |
| 1217 Broadway Unit 2 Fountain Hill, PA | 2.0 | 1.0 | 1340 | $1,550 | $1.16 | 24d | 1 | 0.26mi |
| 14 Finady Ave Bethlehem, PA | 3.0 | 1.5 | 1500 | $1,600 | $1.07 | 22d | 1 | 0.47mi |
| 708 Cherokee St Bethlehem, PA | 3.0 | 1.5 | 1200 | $2,500 | $2.08 | 44d | 1 | 0.52mi |
| 517 Seneca St Unit 1 Bethlehem, PA | 2.0 | 1.5 | 1500 | $2,200 | $1.47 | 44d | 1 | 0.57mi |
| 541 Jischke St Bethlehem, PA | 3.0 | 1.0 | 1090 | $1,800 | $1.65 | 24d | 1 | 0.59mi |
| 521 Hess St Bethlehem, PA | 3.0 | 1.0 | 1120 | $1,500 | $1.34 | 22d | 1 | 0.72mi |
| 406 W 9th St Bethlehem, PA | 3.0 | 1.0 | 1152 | $2,100 | $1.82 | 22d | 1 | 0.75mi |
| 1861 E Emmaus Ave Allentown, PA | 3.0 | 2.0 | 1704 | $2,500 | $1.47 | 15d | 1 | 1.08mi |
| 1718 Calypso Ave Bethlehem, PA | 4.0 | 1.5 | 1912 | $2,700 | $1.41 | 44d | 1 | 1.08mi |
| 11 W 2nd St Bethlehem, PA | 2.0 | 2.0 | 1620 | $2,550 | $1.57 | 24d | 4 | 1.14mi |
| 517 Schaffer St Bethlehem, PA | 2.0 | 1.0 | 1200 | $1,900 | $1.58 | 3d | 1 | 1.23mi |
| 311 E 3rd St Bethlehem, PA | 2.0 | 2.0 | 1189 | $2,330 | $1.96 | 3d | 3 | 1.33mi |
| 520 W Union Blvd Unit 2 Bethlehem, PA | 3.0 | 1.0 | 2225 | $2,150 | $0.97 | 24d | 1 | 1.47mi |
| 436 Pierce St Bethlehem, PA | 4.0 | 2.0 | 1452 | $2,250 | $1.55 | 3d | 1 | 1.47mi |
| 42 E Wall St Bethlehem, PA | 4.0 | 1.0 | 1474 | $2,550 | $1.73 | 24d | 1 | 1.49mi |
Listing history 3 events
-
2026-06-18days on market $130,000 Active 2 DOM
-
2026-06-16remarks 699-char remark
-
2026-06-16$130,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $4,080 · $340/mo
- Projected year-2 tax
- $4,080 · $340/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 5/10 Major 7 d/yr ≥100°F today · 15 d/yr by 30 yrs out
- Wind 4/10 Moderate 18% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 3 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $23,600
- − Mortgage interest
- −$7,282
- − Property taxes
- −$4,080
- − Insurance
- −$650
- − Repairs & maintenance
- −$1,888
- − Management
- −$1,888
- − Depreciation
- −$3,782
- Taxable income
- $4,030
- Est. tax owed @ 24.0%
- −$967
- After-tax cash flow
- $4,766/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Bethlehem Area SD
- NCES district ID
- 4203570
- Math proficiency
- 31% ▼ -2.00%
- Reading proficiency
- 49% ▼ -6.00%
- Median HH income
- $55,124
- Composite
- 34.92/100
- National rank
- #5068
- State rank
- #342 of 539 in PA
Livability — Fountain Hill
- Score
- 82/100
- State rank
- #155
- US rank
- #1290
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Fountain Hill, PA
- County
- Northampton County · 236,814 people
- Metro
- Allentown-Bethlehem-Easton, PA-NJ
- Population (ZIP)
- 34,852
- Household income
- $60,800
- Rent vs Own
- Severe rent burden
- 1525.0
Population outlook (Lehigh County) Hauer SSP2
- Today (2025)
- 392,957 people
- By 2030
- 408,319 · +3.9%
- By 2040
- 440,007 · +12.0%
- By 2050
- 475,940 · +21.1%
- By 2075
- 590,448 · +50.3%
- By 2100
- 690,314 · +75.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.62)
- Race & ethnicity
- White 53% Hispanic / Latino 29% Two or more races 14% Black 10% Asian 5%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 19% Dominican 3%
- Common ancestry
- Romanian 4% Danish 1% Iranian 1%
- Foreign-born
- 12% · Canada, China, Jamaica
- Languages at home
- 73% English-only · Spanish 21% Chinese 2% Other Indo-European 2%
Political lean MEDSL · Lehigh
- 2024 margin
- Toss-up / Even · D 50.7% · R 48.0% · Other 1.2%
- 2008→2024 swing
- -12.9pp toward R · 2008: 15.6pp · 2024: 2.7pp
- All cycles
- 2024: D+2.7 2020: D+7.6 2016: D+4.4 2012: D+7.5 2008: D+15.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -122.95%
- Current HPI
- 277.4721
- Rent YoY
- ▲ 7.18%
- Metro
- Allentown-Bethlehem-Easton, PA-NJ
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
1 event — show timeline
- 2026-06-16 Listed $130,000 GLVRMLS
Property tax history
+3.0%/yrLatest (2026): $4,080 · +5.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…