1111 Creekwood Dr · Perry, GA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $963 – $1,789
Heat risk 8/10 · Major
- Hot days now (above 109°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 76.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Schools +3.9/10.0
- Livability +3.4/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$115,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
PRICE REDUCED TO $115K TERMITE LETTER IN HAND!! CALLING ALL SAVVY INVESTORS or 1st Time Home Buyers!! CUTE Ranch with Park Access! INCREDIBLE VALUE in fast-growing Perry, Georgia! This charming 3-bedroom, 1-bathroom 4-SIDED BRICK ranch home offers the perfect blend of AFFORDABILITY, DURABLE BRICK HOME, and a prime location. Step inside to find hardwood floors that bring warmth and character to the entire home. The single-story layout ensures easy living and maximizes every square foot of space. Rest easy knowing the home features a durable, long-lasting METAL ROOF for ultimate peace of mind and low maintenance. The standout feature of this property is the spectacular large, level backyard. It provides a massive space for entertaining, play, or gardening, and features a unique pathway leading directly across the street to Creekwood Park. Easily extend your BBQ's and Family Reunions across the street! Enjoy instant access to premium community amenities right outside your door. UNBEATABLE PRICE: This property has been Competitively PRICE DROPPED at just $115K!! Direct access to Creekwood Park, walking trails, and playground. PRIME LOCATION: Less than a 1/2 MILE FROM I-75 and from the Georgia National Fairgrounds & Agricenter Smart Investment: Situated in a highly desirable, rapidly growing market. MOVE-IN READY and PRICED TO SELL, this property is a rare find for first-time buyers and investors alike. Schedule your private tour today! PROPERTY IS BEING SOLD AS-IS!!
Key facts
- 0.28 acre lot
- 3 parking spots
- Built 1970
Property features AI
Finance
- HOA & community: Near shopping; Near trails/greenway; Playground
Exterior
- Parking: Driveway with three total parking spaces; Open parking available
- Utilities: Public water; Public sewer; Cable available; Electricity available; Phone available; Underground utilities
- Home design: One story; Brick on all four sides; Metal roof; Slab foundation; Resale property
- Construction: Brick 4-sides construction; Metal roof; Slab foundation; Sheds as additional structures
- Exterior features: Other exterior features; Front yard and chain link fencing; Shed(s) on the property
Interior
- Kitchen: Tile countertops; Electric oven; Range hood; Refrigerator
- Bedrooms: Three main-level bedrooms; Bedroom features: Other
- Flooring: Hardwood; Laminate; Tile
- Bathrooms: One full bathroom (main level); Master bathroom: None
- Heating & cooling: Central heating; Heat pump; Central air
- Interior features: Other interior features; No common walls
- Laundry & utility: Laundry located in the kitchen; Electric water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $115k.
Deal economics
- At list price, monthly cash flow is $903 ($11k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $115k).
- Recommended offer: $112k (3.0% below list) — sets the bar for market timing.
- Cap rate 15.7% vs local median 4.5% in Perry — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 68/100 on livability (#149 in GA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime B+; Watch: amenities F, commute F, health & safety F.
- Houston County (urban): math 43% / reading 46% proficiency, ranked #23 of 174 in GA (top 13%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Perry Middle School (math 53% / reading 51%, grade C+, #60 of 470 statewide, top 13%, 1,070 students, 51% FRL); Perry High School (math 31% / reading 39%, grade F, #84 of 424 statewide, top 20%, 1,478 students, 48% FRL) — zoned schools at 50% FRL track the district average.
- Market conditions: 466 active listings in the ZIP; 9 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 56% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,545 units permitted in Houston County in 2024 (336 in 5+ unit buildings).
- This rent runs 33% of the median local income ($75k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $795 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Houston County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $32k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- It's been on market 34 days — a 3% lower offer ($112k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts; this cycle's ask has dropped $12k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 76% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 34 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1970 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.77% ✓
- Cap rate
- 15.71%
- Cash-on-cash
- 33.64%
- DSCR
- 2.50
- GRM
- 4.7
CMA / ARV
- ARV (median comp)
- $173,000
- List price
- $115,000
- Delta
- -33.53%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 9 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1110 Creekwood Dr | 0.07mi | 3/1.0 | 1,044 (-13%) | 6mo | $52,500 | $50 | 70 |
| 103 Martin Luther King Dr | 0.36mi | 4/2.0 (+1) | 1,248 (+4%) | 1mo | $160,000 | $128 | 67 |
| 417 Stanley St | 0.33mi | 3/2.0 | 1,107 (-8%) | 3mo | $173,000 | $156 | 65 |
| 417 Stanley St | 0.33mi | 3/2.0 | 1,107 (-8%) | 3mo | $173,000 | $156 | 65 |
| 1003 Deanview Dr | 0.40mi | 3/1.0 | 1,148 (-4%) | 13mo | $168,000 | $146 | 64 |
| 505 Bradley St | 0.46mi | 3/1.0 | 1,250 (+4%) | 10mo | $98,000 | $78 | 64 |
| 925 Jeanne St | 0.45mi | 3/2.0 | 1,120 (-7%) | 14mo | $159,500 | $142 | 52 |
| 505 Martin Luther King Dr | 0.67mi | 3/1.0 | 1,115 (-7%) | 11mo | $182,000 | $163 | 48 |
| 1310 WF Ragin Dr | 0.61mi | 3/1.0 | 1,376 (+15%) | 17mo | $33,000 | $24 | 33 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 28.9%
- Equity multiple
- 2.21×
- Total profit
- $38,839
- Equity at exit
- $17,147
- IRR
- 36.3%
- Equity multiple
- 4.35×
- Total profit
- $107,758
- Equity at exit
- $9,943
Cash invested: $32,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 31069
- Active inventory
- 466
- Price-to-rent
- 4.7×
Monthly cashflow live
- Estimated rent
- $2,034 high interval (Pro) →
- Mortgage (P&I)
- −$603
- Tax from tax record
- −$53 /mo · $639/yr
- Insurance
- −$48
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$427
- Net cashflow
- $903
Break-even live
Sensitivity live
| Price | -10% $968 | -5% $935 | +0% $903 | +5% $870 | +10% $838 |
|---|---|---|---|---|---|
| Rent | -10% $742 | -5% $822 | +0% $903 | +5% $983 | +10% $1,063 |
| Rate | -1.0pp $961 | -0.5pp $932 | base $903 | +0.5pp $873 | +1.0pp $843 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $28,750
- Closing costs
- $3,450
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 9 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1108 Washington St Perry, GA | 2.0 | 2.0 | 1136 | $1,600 | $1.41 | 44d | 1 | 0.84mi |
| 1009 Northside Dr Perry, GA | 2.0 | 2.0 | 1008 | $2,150 | $2.13 | 44d | 1 | 0.89mi |
| 1009 Northside Dr Perry, GA | 2.0 | 2.0 | 1008 | $2,150 | $2.13 | 21d | 1 | 0.89mi |
| 705 Evergreen St Perry, GA | 2.0 | 1.5 | 1489 | $1,400 | $0.94 | 21d | 1 | 1.05mi |
| 1112 3rd St Unit B Perry, GA | 2.0 | 2.0 | 1200 | $1,500 | $1.25 | 44d | 1 | 1.21mi |
| 1304 Georgia Ave Perry, GA | 4.0 | 2.0 | 1485 | $3,500 | $2.36 | 21d | 1 | 1.27mi |
| 1304 Georgia Ave Perry, GA | 4.0 | 2.0 | 1485 | $3,500 | $2.36 | 44d | 1 | 1.27mi |
| 207 S Houston Springs Blvd Perry, GA | 2.0 | 2.0 | 1283 | $1,650 | $1.29 | 21d | 1 | 1.41mi |
| 207 S Houston Springs Blvd Perry, GA | 2.0 | 2.0 | 1283 | $1,650 | $1.29 | 44d | 1 | 1.41mi |
Listing history 22 events
-
2026-06-18status $115,000 Pending 34 DOM
-
2026-06-18days on market $115,000 Active 34 DOM
-
2026-06-17days on market $115,000 Active 33 DOM
-
2026-06-16days on market $115,000 Active 32 DOM
-
2026-06-15days on market $115,000 Active 31 DOM
-
2026-06-14days on market $115,000 Active 29 DOM
-
2026-06-13days on market $115,000 Active 28 DOM
-
2026-06-10days on market $115,000 Active 26 DOM
-
2026-06-09days on market $115,000 Active 25 DOM
-
2026-06-08days on market $115,000 Active 24 DOM
-
2026-06-07remarks 687-char remark
-
2026-06-07pricestatusdays on market $115,000 Active 23 DOM
-
2026-06-05days on market $127,000 Active Under Contract 20 DOM
Show marketing remark (1496 chars)
PRICE REDUCED TO $115K TERMITE LETTER IN HAND!! CALLING ALL SAVVY INVESTORS or 1st Time Home Buyers!! CUTE Ranch with Park Access! INCREDIBLE VALUE in fast-growing Perry, Georgia! This charming 3-bedroom, 1-bathroom 4-SIDED BRICK ranch home offers the perfect blend of AFFORDABILITY, DURABLE BRICK HOME, and a prime location. Step inside to find hardwood floors that bring warmth and character to the entire home. The single-story layout ensures easy living and maximizes every square foot of space. Rest easy knowing the home features a durable, long-lasting METAL ROOF for ultimate peace of mind and low maintenance. The standout feature of this property is the spectacular large, level backyard. It provides a massive space for entertaining, play, or gardening, and features a unique pathway leading directly across the street to Creekwood Park. Easily extend your BBQ's and Family Reunions across the street! Enjoy instant access to premium community amenities right outside your door. UNBEATABLE PRICE: This property has been Competitively PRICE DROPPED at just $115K!! Direct access to Creekwood Park, walking trails, and playground. PRIME LOCATION: Less than a 1/2 MILE FROM I-75 and from the Georgia National Fairgrounds & Agricenter Smart Investment: Situated in a highly desirable, rapidly growing market. MOVE-IN READY and PRICED TO SELL, this property is a rare find for first-time buyers and investors alike. Schedule your private tour today! PROPERTY IS BEING SOLD AS-IS!!
-
2026-06-03days on market $127,000 Active Under Contract 19 DOM
-
2026-06-02days on market $127,000 Active Under Contract 18 DOM
-
2026-06-01days on market $127,000 Active Under Contract 17 DOM
-
2026-05-31statusdays on market $127,000 Active Under Contract 16 DOM
-
2026-05-30days on market $127,000 Active 15 DOM
Show marketing remark (1496 chars)
PRICE REDUCED TO $115K TERMITE LETTER IN HAND!! CALLING ALL SAVVY INVESTORS or 1st Time Home Buyers!! CUTE Ranch with Park Access! INCREDIBLE VALUE in fast-growing Perry, Georgia! This charming 3-bedroom, 1-bathroom 4-SIDED BRICK ranch home offers the perfect blend of AFFORDABILITY, DURABLE BRICK HOME, and a prime location. Step inside to find hardwood floors that bring warmth and character to the entire home. The single-story layout ensures easy living and maximizes every square foot of space. Rest easy knowing the home features a durable, long-lasting METAL ROOF for ultimate peace of mind and low maintenance. The standout feature of this property is the spectacular large, level backyard. It provides a massive space for entertaining, play, or gardening, and features a unique pathway leading directly across the street to Creekwood Park. Easily extend your BBQ's and Family Reunions across the street! Enjoy instant access to premium community amenities right outside your door. UNBEATABLE PRICE: This property has been Competitively PRICE DROPPED at just $115K!! Direct access to Creekwood Park, walking trails, and playground. PRIME LOCATION: Less than a 1/2 MILE FROM I-75 and from the Georgia National Fairgrounds & Agricenter Smart Investment: Situated in a highly desirable, rapidly growing market. MOVE-IN READY and PRICED TO SELL, this property is a rare find for first-time buyers and investors alike. Schedule your private tour today! PROPERTY IS BEING SOLD AS-IS!!
-
2026-05-15$127,000 Active 1385-char remark
Show marketing remark (1496 chars)
PRICE REDUCED TO $115K TERMITE LETTER IN HAND!! CALLING ALL SAVVY INVESTORS or 1st Time Home Buyers!! CUTE Ranch with Park Access! INCREDIBLE VALUE in fast-growing Perry, Georgia! This charming 3-bedroom, 1-bathroom 4-SIDED BRICK ranch home offers the perfect blend of AFFORDABILITY, DURABLE BRICK HOME, and a prime location. Step inside to find hardwood floors that bring warmth and character to the entire home. The single-story layout ensures easy living and maximizes every square foot of space. Rest easy knowing the home features a durable, long-lasting METAL ROOF for ultimate peace of mind and low maintenance. The standout feature of this property is the spectacular large, level backyard. It provides a massive space for entertaining, play, or gardening, and features a unique pathway leading directly across the street to Creekwood Park. Easily extend your BBQ's and Family Reunions across the street! Enjoy instant access to premium community amenities right outside your door. UNBEATABLE PRICE: This property has been Competitively PRICE DROPPED at just $115K!! Direct access to Creekwood Park, walking trails, and playground. PRIME LOCATION: Less than a 1/2 MILE FROM I-75 and from the Georgia National Fairgrounds & Agricenter Smart Investment: Situated in a highly desirable, rapidly growing market. MOVE-IN READY and PRICED TO SELL, this property is a rare find for first-time buyers and investors alike. Schedule your private tour today! PROPERTY IS BEING SOLD AS-IS!!
-
2026-05-15$127,000 New 1392-char remark
Show marketing remark (1496 chars)
PRICE REDUCED TO $115K TERMITE LETTER IN HAND!! CALLING ALL SAVVY INVESTORS or 1st Time Home Buyers!! CUTE Ranch with Park Access! INCREDIBLE VALUE in fast-growing Perry, Georgia! This charming 3-bedroom, 1-bathroom 4-SIDED BRICK ranch home offers the perfect blend of AFFORDABILITY, DURABLE BRICK HOME, and a prime location. Step inside to find hardwood floors that bring warmth and character to the entire home. The single-story layout ensures easy living and maximizes every square foot of space. Rest easy knowing the home features a durable, long-lasting METAL ROOF for ultimate peace of mind and low maintenance. The standout feature of this property is the spectacular large, level backyard. It provides a massive space for entertaining, play, or gardening, and features a unique pathway leading directly across the street to Creekwood Park. Easily extend your BBQ's and Family Reunions across the street! Enjoy instant access to premium community amenities right outside your door. UNBEATABLE PRICE: This property has been Competitively PRICE DROPPED at just $115K!! Direct access to Creekwood Park, walking trails, and playground. PRIME LOCATION: Less than a 1/2 MILE FROM I-75 and from the Georgia National Fairgrounds & Agricenter Smart Investment: Situated in a highly desirable, rapidly growing market. MOVE-IN READY and PRICED TO SELL, this property is a rare find for first-time buyers and investors alike. Schedule your private tour today! PROPERTY IS BEING SOLD AS-IS!!
-
2026-05-12historical $127,000 1392-char remark
Show marketing remark (1496 chars)
PRICE REDUCED TO $115K TERMITE LETTER IN HAND!! CALLING ALL SAVVY INVESTORS or 1st Time Home Buyers!! CUTE Ranch with Park Access! INCREDIBLE VALUE in fast-growing Perry, Georgia! This charming 3-bedroom, 1-bathroom 4-SIDED BRICK ranch home offers the perfect blend of AFFORDABILITY, DURABLE BRICK HOME, and a prime location. Step inside to find hardwood floors that bring warmth and character to the entire home. The single-story layout ensures easy living and maximizes every square foot of space. Rest easy knowing the home features a durable, long-lasting METAL ROOF for ultimate peace of mind and low maintenance. The standout feature of this property is the spectacular large, level backyard. It provides a massive space for entertaining, play, or gardening, and features a unique pathway leading directly across the street to Creekwood Park. Easily extend your BBQ's and Family Reunions across the street! Enjoy instant access to premium community amenities right outside your door. UNBEATABLE PRICE: This property has been Competitively PRICE DROPPED at just $115K!! Direct access to Creekwood Park, walking trails, and playground. PRIME LOCATION: Less than a 1/2 MILE FROM I-75 and from the Georgia National Fairgrounds & Agricenter Smart Investment: Situated in a highly desirable, rapidly growing market. MOVE-IN READY and PRICED TO SELL, this property is a rare find for first-time buyers and investors alike. Schedule your private tour today! PROPERTY IS BEING SOLD AS-IS!!
-
2026-05-12historical $127,000 1385-char remark
Show marketing remark (1496 chars)
PRICE REDUCED TO $115K TERMITE LETTER IN HAND!! CALLING ALL SAVVY INVESTORS or 1st Time Home Buyers!! CUTE Ranch with Park Access! INCREDIBLE VALUE in fast-growing Perry, Georgia! This charming 3-bedroom, 1-bathroom 4-SIDED BRICK ranch home offers the perfect blend of AFFORDABILITY, DURABLE BRICK HOME, and a prime location. Step inside to find hardwood floors that bring warmth and character to the entire home. The single-story layout ensures easy living and maximizes every square foot of space. Rest easy knowing the home features a durable, long-lasting METAL ROOF for ultimate peace of mind and low maintenance. The standout feature of this property is the spectacular large, level backyard. It provides a massive space for entertaining, play, or gardening, and features a unique pathway leading directly across the street to Creekwood Park. Easily extend your BBQ's and Family Reunions across the street! Enjoy instant access to premium community amenities right outside your door. UNBEATABLE PRICE: This property has been Competitively PRICE DROPPED at just $115K!! Direct access to Creekwood Park, walking trails, and playground. PRIME LOCATION: Less than a 1/2 MILE FROM I-75 and from the Georgia National Fairgrounds & Agricenter Smart Investment: Situated in a highly desirable, rapidly growing market. MOVE-IN READY and PRICED TO SELL, this property is a rare find for first-time buyers and investors alike. Schedule your private tour today! PROPERTY IS BEING SOLD AS-IS!!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast GA · Resets to sale price
- Current annual tax
- $639 · $53/mo
- Projected year-2 tax
- $1,058 · $88/mo
- Expected delta
- +$419/yr (+$35/mo · 65.6%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 8/10 Severe 7 d/yr ≥109°F today · 19 d/yr by 30 yrs out
- Wind 6/10 Major 76% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $24,410
- − Mortgage interest
- −$6,442
- − Property taxes
- −$639
- − Insurance
- −$575
- − Repairs & maintenance
- −$1,953
- − Management
- −$1,953
- − Depreciation
- −$3,345
- Taxable income
- $9,504
- Est. tax owed @ 24.0%
- −$2,281
- After-tax cash flow
- $8,553/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Houston County
- NCES district ID
- 1302880
- Math proficiency
- 43% ▼ -7.00%
- Reading proficiency
- 46% ▼ -2.00%
- Median HH income
- $54,823
- Composite
- 38.68/100
- National rank
- #4144
- State rank
- #23 of 174 in GA
Livability — Perry
- Score
- 68/100
- State rank
- #149
- US rank
- #9757
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Perry, GA
- County
- Houston County · 157,321 people
- City population
- 22,953
- Metro
- Warner Robins, GA
- Population (ZIP)
- 22,953
- Household income
- $74,501
- Rent vs Own
- Severe rent burden
- 666.0
Population outlook (Houston County) Hauer SSP2
- Today (2025)
- 169,502 people
- By 2030
- 178,486 · +5.3%
- By 2040
- 194,642 · +14.8%
- By 2050
- 207,119 · +22.2%
- By 2075
- 231,480 · +36.6%
- By 2100
- 235,034 · +38.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority White (64%)
- Race & ethnicity
- White 64% Black 24% Hispanic / Latino 4% Asian 3% Two or more races 3%
- Common ancestry
- Slovak 2% Romanian 1% Lithuanian 1%
- Foreign-born
- 4% · Canada, South Korea
- Languages at home
- 96% English-only · Spanish 2% Chinese 1%
Political lean MEDSL · Houston
- 2024 margin
- R (+11.3) · D 44.0% · R 55.3%
- 2008→2024 swing
- +8.9pp toward D · 2008: -20.2pp · 2024: -11.3pp
- All cycles
- 2024: R+11.3 2020: R+12.4 2016: R+21.6 2012: R+20.7 2008: R+20.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -162.01%
- Current HPI
- 240.9327
- Rent YoY
- —
- Metro
- Warner Robins, GA
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
-9.4% since first listed10 events — show timeline
- 2026-06-05 Relisted — FMLS
- 2026-06-05 Price Changed $115,000 FMLS
- 2026-06-05 Relisted — GAMLS
- 2026-06-05 Price Changed $115,000 GAMLS
- 2026-05-30 Contingent — FMLS
- 2026-05-30 Contingent — GAMLS
- 2026-05-15 Listed $127,000 FMLS
- 2026-05-15 Listed $127,000 GAMLS
- 2026-05-12 Coming Soon $127,000 GAMLS
- 2026-05-12 Coming Soon $127,000 FMLS
Property tax history
+4.0%/yrLatest (2025): $639 · +19.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…