1610 S Lydia Ave · Peoria, IL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $804 – $1,492
Heat risk 3/10 · Minor
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.8/15.0
- Appreciation +5.3/10.0
- Livability +3.7/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.1/10.0
$25,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Investment Opportunity Alert! Check out this fantastic property at 1610 S Lydia Ave Peoria IL 61605 ! This 3 bed, 1 bath home offers an and is just waiting for your personal touch. While it needs some TLC, its priced to sell fast, making it a perfect candidate for a fix and flip or a project home! Dont Miss Out! With plenty of potential, this home is ready for your creative vision! Location: Peoria IL 61605 Opportunity: Unlimited! For more details or to schedule a viewing, contact: text Joan Olson: 727-263-3034 | [email protected] Cash buyers only $500.00 EMD 7 day inspection 30 days to close.
Key facts
- Built 1900
- Listed 238 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $25k.
Deal economics
- At list price, monthly cash flow is $561 ($7k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($949 rent vs $25k).
- Recommended offer: $22k (12.0% below list) — sets the bar for market timing.
- Cap rate 33.2% vs local median 5.6% in Peoria — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 73/100 on livability (#270 in IL) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: employment D+, schools F, crime F.
- Peoria SD 150 (urban): math 11% / reading 14% proficiency, ranked #554 of 620 in IL (top 89%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 42 active listings in the ZIP; 19 comparable units currently listed for rent nearby; rentals leasing fast (median 13d on market — plan ~1-2 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 73 units permitted in Peoria County in 2024 (0 in 5+ unit buildings).
- This rent runs 43% of the median local income ($26k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- In year one you build about $331 of equity ($173 loan paydown + $158 appreciation (0.6% local appreciation)).
- Peoria County population projected at -11% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (0.6% appreciation + 3.0% rent growth), your $7k cash investment doubles in ~1 year — after that, you're playing with house money.
Negotiation context
- It's been on market 238 days — a 12% lower offer ($22k) is reasonable based on typical stale-listing flexibility.
- 16 sale attempts since 13y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $17k; 47% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 238 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 3.80% ✓
- Cap rate
- 33.20%
- Cash-on-cash
- 96.11%
- DSCR
- 5.28
- GRM
- 2.2
CMA / ARV
- ARV (median comp)
- $25,192
- List price
- $25,000
- Delta
- -0.76%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1500 S Westmoreland Ave | 0.20mi | 3/1.0 (+1) | 820 (+1%) | 4mo | $8,500 | $10 | 81 |
| 1404 S Arago St | 0.28mi | 3/— (+1) | 828 (+2%) | 2mo | $2,500 | $3 | 78 |
| 2322 W Marquette St | 0.51mi | 2/1.0 | 768 (-6%) | 2mo | $33,000 | $43 | 65 |
| 1810 W Latrobe St | 0.34mi | 3/1.5 (+1) | 840 (+3%) | 9mo | $34,000 | $40 | 65 |
| 2616 W Fremont St | 0.45mi | 2/1.0 | 760 (-7%) | 9mo | $52,000 | $68 | 61 |
| 1509 S Western Ave | 0.21mi | 1/1.0 (-1) | 720 (-12%) | 8mo | $12,000 | $17 | 59 |
| 1618 S Arago St | 0.19mi | 3/1.0 (+1) | 924 (+13%) | 6mo | $20,000 | $22 | 58 |
| 2607 W Humboldt St | 0.45mi | 3/1.0 (+1) | 740 (-9%) | 3mo | $35,000 | $47 | 56 |
| 2506 W Humboldt St | 0.39mi | 3/1.0 (+1) | 908 (+11%) | 2mo | $10,000 | $11 | 56 |
| 2000 W Antoinette St | 0.54mi | 2/1.0 | 924 (+13%) | 2mo | $57,500 | $62 | 50 |
| 1912 W Ann St | 0.67mi | 3/1.0 (+1) | 857 (+5%) | 8mo | $44,000 | $51 | 48 |
| 1609 S Idaho St | 0.71mi | 2/1.0 | 720 (-12%) | 6mo | $40,000 | $56 | 42 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
0.63% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 99.0%
- Equity multiple
- 6.11×
- Total profit
- $35,752
- Equity at exit
- $8,060
- IRR
- 99.8%
- Equity multiple
- 12.62×
- Total profit
- $81,364
- Equity at exit
- $10,353
Cash invested: $7,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 43 Moderately Tenant-Leaning
- State Illinois
- 43 Moderately Tenant-Leaning · D+7
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 61605
- Home prices YoY
- 0.4%
- Active inventory
- 42
- Price-to-rent
- 2.2×
Monthly cashflow live
- Estimated rent
- $949 high interval (Pro) →
- Mortgage (P&I)
- −$131
- Tax from tax record
- −$48 /mo · $573/yr
- Insurance
- −$10
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$199
- Net cashflow
- $561
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $6,250
- Closing costs
- $750
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 19 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1507 S Livingston St Peoria, IL | 2.0 | 1.0 | 842 | $946 | $1.12 | 43d | 1 | 0.15mi |
| 2320 W Garden St Peoria, IL | 2.0 | 1.0 | 1096 | $1,000 | $0.91 | 43d | 1 | 0.43mi |
| 2804 W Humboldt St Peoria, IL | 3.0 | 1.0 | 1060 | $995 | $0.94 | 13d | 1 | 0.55mi |
| 2116 W Proctor St Peoria, IL | 2.0 | 1.0 | 912 | $879 | $0.96 | 13d | 1 | 0.59mi |
| 928 S Matthew St Peoria, IL | 2.0 | 1.0 | 1080 | $748 | $0.69 | 13d | 1 | 0.69mi |
| 2916 W Meidroth St Peoria, IL | 2.0 | 1.0 | 1125 | $1,049 | $0.93 | 20d | 1 | 0.76mi |
| 945 S Shelley St Peoria, IL | 1.0–3.0 | 1.0–2.0 | 929 | $910 | $0.98 | 13d | 1 | 0.77mi |
| 2822 W Antoinette St Peoria, IL | 2.0 | 1.0 | 720 | $1,149 | $1.60 | 20d | 1 | 0.78mi |
| 1825 S Kneer Ave Peoria, IL | 2.0 | 1.0 | 858 | $858 | $1.00 | 13d | 1 | 0.78mi |
| 2807 W Nevada St Peoria, IL | 1.0 | 1.0 | 540 | $629 | $1.16 | 20d | 1 | 0.82mi |
| 3001 W Wiswall St Peoria, IL | 2.0 | 1.0 | 1000 | $1,100 | $1.10 | 13d | 1 | 1.01mi |
| 906 S Tonti Cir Peoria, IL | 2.0 | 1.0 | 780 | $950 | $1.22 | 13d | 1 | 1.03mi |
| 3031 W Wiswall St Peoria, IL | 2.0 | 1.0 | 1100 | $1,100 | $1.00 | 13d | 1 | 1.06mi |
| 2317 W Martin Luther King Junior Dr Unit 2-214 Peoria, IL | 2.0 | 1.0 | 807 | $800 | $0.99 | 43d | 1 | 1.08mi |
| 2317 W Martin Luther King Junior Dr Unit 1-106 Peoria, IL | 1.0 | 1.0 | 588 | $775 | $1.32 | 43d | 1 | 1.08mi |
| 2317 W Martin Luther King Junior Dr Peoria, IL | 1.0–2.0 | 1.0 | 697 | $800 | $1.15 | 13d | 3 | 1.08mi |
| 1540 W Kettelle St Peoria, IL | 3.0 | 1.0 | 1001 | $748 | $0.75 | 13d | 1 | 1.12mi |
| 1401 W Adrian G Hinton Ave Peoria, IL | 2.0 | 1.0 | 1100 | $775 | $0.70 | 43d | 1 | 1.49mi |
| 214 Pecan St Peoria, IL | 2.0 | 1.0 | 1050 | $1,595 | $1.52 | 13d | 1 | 1.50mi |
Listing history 39 events
-
2026-06-03days on market $25,000 Active 238 DOM
-
2026-06-02days on market $25,000 Active 237 DOM
-
2026-06-01days on market $25,000 Active 236 DOM
-
2026-05-31days on market $25,000 Active 235 DOM
-
2026-05-30days on market $25,000 Active 234 DOM
-
2025-10-08$25,000 Active 617-char remark
Show marketing remark (617 chars)
Investment Opportunity Alert! Check out this fantastic property at 1610 S Lydia Ave Peoria IL 61605 ! This 3 bed, 1 bath home offers an and is just waiting for your personal touch. While it needs some TLC, its priced to sell fast, making it a perfect candidate for a fix and flip or a project home! Dont Miss Out! With plenty of potential, this home is ready for your creative vision! Location: Peoria IL 61605 Opportunity: Unlimited! For more details or to schedule a viewing, contact: text Joan Olson: 727-263-3034 | [email protected] Cash buyers only $500.00 EMD 7 day inspection 30 days to close.
-
2024-09-15historical $600
-
2024-09-14$600
-
2024-08-28historical $634
-
2024-08-07$634
-
2024-05-15historical $634
-
2024-04-23$634
-
2024-04-10historical $634
-
2024-03-15$634
-
2024-03-15historical $634
-
2024-03-14$634
-
2024-03-14historical $634
-
2024-02-04$634
-
2024-01-25historical $634
-
2024-01-20$634
-
2024-01-20historical $634
-
2023-11-29$634
-
2023-11-03historical $563
-
2023-10-29$563
-
2023-10-08historical $563
-
2023-10-06$563
-
2023-09-13historical $634
-
2023-09-11$634
-
2023-08-30historical $634
-
2023-08-29$634
-
2023-08-20historical $634
-
2023-07-29$634
-
2023-01-27soldstatus $17,000 Closed
-
2023-01-23$17,000
-
2023-01-23historical
-
2021-08-07historical
-
2021-08-06historical
-
2014-04-17soldstatus $8,000
-
2013-11-12$15,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IL · Partial reset (capped growth)
- Current annual tax
- $573 · $48/mo
- Projected year-2 tax
- $573 · $48/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥105°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 1 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $11,391
- − Mortgage interest
- −$1,400
- − Property taxes
- −$573
- − Insurance
- −$125
- − Repairs & maintenance
- −$911
- − Management
- −$911
- − Depreciation
- −$727
- Taxable income
- $6,743
- Est. tax owed @ 24.0%
- −$1,618
- After-tax cash flow
- $5,109/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Peoria SD 150
- NCES district ID
- 1731230
- Math proficiency
- 11% ▼ -5.00%
- Reading proficiency
- 14% ▼ -4.00%
- Median HH income
- $41,951
- Composite
- 10.92/100
- National rank
- #9751
- State rank
- #554 of 620 in IL
Livability — Peoria
- Score
- 73/100
- State rank
- #270
- US rank
- #5096
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Peoria, IL
- County
- Peoria County · 120,495 people
- City population
- 114,670
- Metro
- Peoria, IL
- Population (ZIP)
- 13,424
- Household income
- $26,392
- Rent vs Own
- Severe rent burden
- 1385.0
Population outlook (Peoria County) Hauer SSP2
- Today (2025)
- 183,007 people
- By 2030
- 179,643 · -1.8%
- By 2040
- 171,782 · -6.1%
- By 2050
- 163,508 · -10.7%
- By 2075
- 140,178 · -23.4%
- By 2100
- 114,493 · -37.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.61)
- Race & ethnicity
- Black 56% White 27% Hispanic / Latino 12% Two or more races 7% Native American 1%
- Hispanic origin (detail)
- Mexican 8%
- Common ancestry
- Lithuanian 1% Iranian 1% Portuguese 1%
- Foreign-born
- 4% · Canada, Vietnam
- Languages at home
- 92% English-only · Spanish 7%
Political lean MEDSL · Peoria
- 2024 margin
- Toss-up / Even · D 51.5% · R 46.9% · Other 1.6%
- 2008→2024 swing
- -9.2pp toward R · 2008: 13.9pp · 2024: 4.7pp
- All cycles
- 2024: D+4.7 2020: D+6.3 2016: D+2.8 2012: D+4.4 2008: D+13.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 0.63%
- Current HPI
- 170.5814
- Rent YoY
- —
- Metro
- Peoria, IL
- State GDP YoY
- ▲ 1.59%
- F500 in state
- 60
Industry mix (Fortune 500 HQ in IL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 4 | $201B |
|
||
| Consumer Goods | 4 | $87B |
|
||
| Industrial Machinery | 3 | $64B |
|
||
| Healthcare | 2 | $55B |
|
||
| Retail / Pharmacy | 1 | $148B |
|
||
| Agriculture / Food | 1 | $86B |
|
||
Price history
+66.7% since first listed34 events — show timeline
- 2025-10-08 Listed $25,000 ForSaleByOwner.com
- 2024-09-15 Rental Removed $600 REDFIN
- 2024-09-14 Listed for Rent $600 REDFIN
- 2024-08-28 Rental Removed $634 Avail
- 2024-08-07 Listed for Rent $634 Avail
- 2024-05-15 Rental Removed $634 Avail
- 2024-04-23 Listed for Rent $634 Avail
- 2024-04-10 Rental Removed $634 APPFOLIO
- 2024-03-15 Listed for Rent $634 APPFOLIO
- 2024-03-15 Rental Removed $634 Avail
- 2024-03-14 Listed for Rent $634 Avail
- 2024-03-14 Rental Removed $634 APPFOLIO
- 2024-02-04 Listed for Rent $634 APPFOLIO
- 2024-01-25 Rental Removed $634 Avail
- 2024-01-20 Listed for Rent $634 Avail
- 2024-01-20 Rental Removed $634 APPFOLIO
- 2023-11-29 Listed for Rent $634 APPFOLIO
- 2023-11-03 Rental Removed $563 Avail
- 2023-10-29 Listed for Rent $563 Avail
- 2023-10-08 Rental Removed $563 Avail
- 2023-10-06 Listed for Rent $563 Avail
- 2023-09-13 Rental Removed $634 Avail
- 2023-09-11 Listed for Rent $634 Avail
- 2023-08-30 Rental Removed $634 Avail
- 2023-08-29 Listed for Rent $634 Avail
- 2023-08-20 Rental Removed $634 Avail
- 2023-07-29 Listed for Rent $634 Avail
- 2023-01-27 Sold (MLS) $17,000 RMLSA as Distributed by MLS Grid
- 2023-01-23 Listing Removed — RMLSA as Distributed by MLS Grid
- 2023-01-23 Listed $17,000 RMLSA as Distributed by MLS Grid
- 2021-08-07 Listing Removed — RMLSA as Distributed by MLS Grid
- 2021-08-06 Listing Removed — RMLSA as Distributed by MLS Grid
- 2014-04-17 Sold (MLS) $8,000 RMLSA as Distributed by MLS Grid
- 2013-11-12 Listed $15,000 RMLSA as Distributed by MLS Grid
Property tax history
+4.0%/yrLatest (2024): $573 · +4.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…