CashFlowRE
Sign in Sign up
1918 Oakland Pkwy
C+ Composite 60.46
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +23.4/30.0
  • ARV discount +12.8/15.0
  • DSCR +7.5/10.0
  • 1% rule +5.9/10.0
  • Livability +3.2/5.0
  • Schools +2.6/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$149,900

1918 Oakland Pkwy · Lima, OH 45805
4 bd · 1.0 ba · 1,844 sqft · SingleFamily public records · 112 Days on market
Built 1951 6,882 sqft lot $81/sqft · 31% below area Est $170k · 12% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to 1918 Oakland Parkway! This four-bedroom, one-bath home is ideally located on Lima's desirable West side, just minutes from shopping, dining and entertainment. The spacious floor plan features a large living room, four generously sized bedrooms and a partially finished basement offering flexible living or recreation space. Step outside to enjoy the expansive rear deck, perfect for entertaining along with a covered porch off the garage for relaxing in the shade. Don't miss this opportunity to make this home your own! Schedule your private showing today!

Key facts

  • Covered porch
  • Expansive rear deck
  • 6,882 sq ft lot

Tags

PARTIALLY FINISHED BASEMENTEXPANSIVE REAR DECKCOVERED PORCH

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/1.0-bath single-family listed at $150k.

Deal economics

  • At list price, monthly cash flow is $278 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $150k).
  • Recommended offer: $136k (9.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 64/100 on livability (#787 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A-; Watch: crime F, amenities F, commute F.
  • Lima City (urban): math 29% / reading 36% proficiency, ranked #575 of 656 in OH (top 88%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 83% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 105 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 88 units permitted in Allen County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Allen County population projected at -14% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • It's been on market 112 days — a 9% lower offer ($136k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $75k; list at $150k implies a 100% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1951 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $136,409 (9.0% below list)

Questions for the listing agent

  1. It's been on market 112 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1951 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.09%
Cap rate
8.52%
Cash-on-cash
7.96%
DSCR
1.35
GRM
7.7

CMA / ARV

ARV (median comp)
$169,809
List price
$149,900
Delta
-11.72%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2057 W High St 0.21mi 3/2.0 (-1) 1,807 (-2%) 4mo $230,800 $128 74
1541 Oakland Pkwy 0.32mi 4/2.5 1,874 (+2%) 3mo $142,000 $76 74
2080 University Blvd 0.20mi 3/1.5 (-1) 1,741 (-6%) 6mo $135,703 $78 70
1700 Lowell Ave 0.51mi 3/1.5 (-1) 1,827 (-1%) 1mo $205,000 $112 66
2201 W High St 0.35mi 4/2.5 1,978 (+7%) 4mo $225,000 $114 63
2191 Lakewood Ave 0.67mi 4/1.5 1,804 (-2%) 5mo $113,000 $63 58
1753 Leland Ave 0.41mi 3/1.5 (-1) 1,668 (-10%) 2mo $164,900 $99 56
120 S Woodlawn Ave 0.51mi 3/1.5 (-1) 1,954 (+6%) 5mo $51,500 $26 55
1600 Leland Ave 0.46mi 3/2.0 (-1) 1,684 (-9%) 1mo $190,900 $113 55
234 S Westwood Dr 0.33mi 4/2.5 2,112 (+14%) 6mo $205,000 $97 49
308 S Judkins Ave 0.56mi 3/2.0 (-1) 1,617 (-12%) 1mo $148,000 $92 43
1206 Rice Ave 0.75mi 3/1.0 (-1) 1,643 (-11%) 4mo $144,000 $88 39

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-4.2%
Equity multiple
0.84×
Total profit
$-6,555
Equity at exit
$22,351
10-year hold
IRR
5.5%
Equity multiple
1.41×
Total profit
$17,152
Equity at exit
$12,961

Cash invested: $41,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 45805

Active inventory
105
Price-to-rent
7.7×

Monthly cashflow live

Estimated rent
$1,629 medium interval (Pro) →
Mortgage (P&I)
$786
Tax from tax record
$160 /mo · $1,924/yr
Insurance
$62
HOA
$0
Vacancy / Maint / Mgmt
$342
Net cashflow
$278

Break-even live

Break-even rent $1,277
Max offer price $149,900
Occupancy floor 78%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$37,475
Closing costs
$4,497
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 4 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
405 N Kenilworth Ave Lima, OH 3.0 1.0 1352 $1,795 $1.33 43d 1 0.60mi
420 N Baxter St Lima, OH 3.0 2.0 1386 $1,200 $0.87 43d 1 1.29mi
555 Haller St Lima, OH 3.0 2.0 1953 $1,700 $0.87 43d 1 1.37mi
228 Nye St Lima, OH 4.0 2.0 1686 $675 $0.40 43d 1 1.40mi

Listing history 12 events

  1. 2026-06-02
    days on market $149,900 Active 112 DOM
  2. 2026-06-01
    days on market $149,900 Active 111 DOM
  3. 2026-05-31
    days on market $149,900 Active 110 DOM
  4. 2026-05-31
    days on market $149,900 Active 109 DOM
  5. 2026-03-31
    status Active 568-char remark
    Show marketing remark (568 chars)

    Welcome to 1918 Oakland Parkway! This four-bedroom, one-bath home is ideally located on Lima's desirable West side, just minutes from shopping, dining and entertainment. The spacious floor plan features a large living room, four generously sized bedrooms and a partially finished basement offering flexible living or recreation space. Step outside to enjoy the expansive rear deck, perfect for entertaining along with a covered porch off the garage for relaxing in the shade. Don't miss this opportunity to make this home your own! Schedule your private showing today!

  6. 2026-02-27
    status Pending 568-char remark
    Show marketing remark (568 chars)

    Welcome to 1918 Oakland Parkway! This four-bedroom, one-bath home is ideally located on Lima's desirable West side, just minutes from shopping, dining and entertainment. The spacious floor plan features a large living room, four generously sized bedrooms and a partially finished basement offering flexible living or recreation space. Step outside to enjoy the expansive rear deck, perfect for entertaining along with a covered porch off the garage for relaxing in the shade. Don't miss this opportunity to make this home your own! Schedule your private showing today!

  7. 2026-01-30
    price $149,900 568-char remark
    Show marketing remark (568 chars)

    Welcome to 1918 Oakland Parkway! This four-bedroom, one-bath home is ideally located on Lima's desirable West side, just minutes from shopping, dining and entertainment. The spacious floor plan features a large living room, four generously sized bedrooms and a partially finished basement offering flexible living or recreation space. Step outside to enjoy the expansive rear deck, perfect for entertaining along with a covered porch off the garage for relaxing in the shade. Don't miss this opportunity to make this home your own! Schedule your private showing today!

  8. 2026-01-09
    listed $154,900 Active 568-char remark
    Show marketing remark (568 chars)

    Welcome to 1918 Oakland Parkway! This four-bedroom, one-bath home is ideally located on Lima's desirable West side, just minutes from shopping, dining and entertainment. The spacious floor plan features a large living room, four generously sized bedrooms and a partially finished basement offering flexible living or recreation space. Step outside to enjoy the expansive rear deck, perfect for entertaining along with a covered porch off the garage for relaxing in the shade. Don't miss this opportunity to make this home your own! Schedule your private showing today!

  9. 2010-02-18
    soldstatus $75,000
  10. 2007-04-02
    soldstatus $79,500
  11. 1999-02-11
    soldstatus $62,000
  12. 1996-05-31
    soldstatus $57,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$1,924 · $160/mo
Projected year-2 tax
$2,131 · $178/mo
Expected delta
+$207/yr (+$17/mo · 10.8%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥100°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,552
− Mortgage interest
−$8,397
− Property taxes
−$1,924
− Insurance
−$750
− Repairs & maintenance
−$1,564
− Management
−$1,564
− Depreciation
−$4,361
Taxable income
$993
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$238
After-tax cash flow
$3,102/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Lima City
NCES district ID
3904422
Math proficiency
29% ▼ -13.00%
Reading proficiency
36% ▼ -6.00%
Median HH income
$29,685
Composite
26.31/100
National rank
#7243
State rank
#575 of 656 in OH

Livability — Lima

Score
64/100
State rank
#787
US rank
#14288

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment F Housing A+ Health & safety A- User ratings C

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Lima, OH
County
Allen · 98,169 people
City population
21,739
Metro
Lima, OH
Population (ZIP)
24,746
Household income
$65,954
Rent vs Own
36.3% rent · 63.7% own
Severe rent burden
8.0

Population outlook (Allen County) Hauer SSP2

Today (2025)
100,321 people
By 2030
97,693 · -2.6%
By 2040
91,802 · -8.5%
By 2050
86,152 · -14.1%
By 2075
73,659 · -26.6%
By 2100
58,716 · -41.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (74%)
Race & ethnicity
White 74% Black 15% Two or more races 6% Hispanic / Latino 4% Asian 1%
Common ancestry
Italian 2% Slovak 2% Romanian 2%
Foreign-born
2% · Canada, Vietnam
Languages at home
96% English-only · Spanish 1% Vietnamese 1%

Political lean MEDSL · Allen

2024 margin
Solid R (+44.1) · D 27.5% · R 71.6%
2008→2024 swing
-23.4pp toward R · 2008: -20.7pp · 2024: -44.1pp
All cycles
2024: R+44.1 2020: R+39.5 2016: R+38.2 2012: R+25.7 2008: R+20.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -156.78%
Current HPI
210.6397
Rent YoY
Metro
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+163.0% since first listed
8 events — show timeline
  • 2026-03-31 Relisted WCARE
  • 2026-02-27 Pending WCARE
  • 2026-01-30 Price Changed $149,900 WCARE
  • 2026-01-09 Listed $154,900 WCARE
  • 2010-02-18 Sold (Public Records) $75,000 Public Records
  • 2007-04-02 Sold (Public Records) $79,500 Public Records
  • 1999-02-11 Sold (Public Records) $62,000 Public Records
  • 1996-05-31 Sold (Public Records) $57,000 Public Records

Property tax history

+4.7%/yr

Latest (2025): $1,924 · +24.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…