CashFlowRE
Sign in Sign up
211 S Bloomington St
B Composite 74.46
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Livability +3.2/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.3/10.0
  • Appreciation +0.0/10.0

$75,000

211 S Bloomington St · Streator, IL 61364
3 bd · 1.0 ba · 1,484 sqft · SingleFamily · 4 Days on market
8,015 sqft lot Est $135k · 44% under ↓ 21% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Welcome to this spacious 3 bedroom, 1 bathroom home that combines character, comfort, and functionality. A large covered front porch greets you and offers the perfect spot to enjoy the outdoors. The living room welcomes you in and features a stone veneer gas fireplace, while the adjoining family room provides extra space to relax or entertain. The kitchen comes equipped with ample cabinet space as well as a stove and refrigerator, and the formal dining room is ideal for enjoying meals. Three bedrooms and a full bathroom with a walk-in shower provide an ideal layout, while a cozy sunroom offers a private retreat for unwinding. Additional highlights include timeless woodwork, built-in feature

Key facts

  • Covered front porch
  • Formal dining room
  • Ample cabinet space

Tags

COVERED FRONT PORCHSTONE VENEER GAS FIREPLACEAMPLE CABINET SPACEFORMAL DINING ROOMWALK-IN SHOWERCOZY SUNROOM

Property features AI

Finance

  • Other: Property ownership is fee simple
  • HOA & community: No master association fee required; School bus service

Exterior

  • Parking: Detached garage owned with garage door opener; Gravel parking; Two garage spaces (two total parking spaces)
  • Utilities: Public water; Public sewer
  • Home design: Detached single-family home; One-story
  • Construction: Asphalt roof; Brick/mortar foundation; Built before 1978
  • Exterior features: Street paved with curbs, sidewalks and street lights; Lot dimensions approximately 57.5 x 140; Less than 0.25 acre lot

Interior

  • Kitchen: Range; Refrigerator; Eating area / breakfast bar
  • Bedrooms: Three bedrooms (all on main level); Master bedroom on main level
  • Flooring: Carpet in living room, family room, dining room and bedrooms; Vinyl in kitchen; Carpet in sun room
  • Bathrooms: One full bathroom
  • Heating & cooling: Natural gas forced-air heating; Central air conditioning; Fuses for electric
  • Interior features: Seven total rooms; Full unfinished basement; Separate dining room; Sun room
  • Laundry & utility: Laundry room

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $75k.

Deal economics

  • At list price, monthly cash flow is $721 ($9k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $75k).
  • Cap rate 17.8% vs local median 7.8% in Streator — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 63/100 on livability (#752 in IL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+, housing B+; Watch: amenities F, commute F, employment F.
  • Streator Twp Hsd 40 (town): math 11% / reading 19% proficiency, ranked #513 of 620 in IL (top 83%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Zoned schools: Streator Twp High School (math 11% / reading 19%, grade F, #462 of 693 statewide, top 68%, 809 students, 0% FRL).
  • Market conditions: 87 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals leasing fast (median 8d on market — plan ~1-2 weeks tenant-placement turnaround); 82 units permitted in LaSalle County in 2024 (0 in 5+ unit buildings).
  • This rent runs 32% of the median local income ($59k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $519 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • LaSalle County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $21k cash investment doubles in ~3 years — after that, you're playing with house money.

Negotiation context

  • Only 4 days on market — expect competitive offers; lowballing is unlikely to land.
  • 2 sale attempts; this cycle's ask has dropped $20k (21%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Recommended offer $75,000

Questions for the listing agent

  1. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  2. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  3. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  4. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  5. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.09%
Cap rate
17.83%
Cash-on-cash
41.21%
DSCR
2.83
GRM
4.0

CMA / ARV

ARV (on-the-fly)
$135,044
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
215 W Washington St 0.29mi 2/1.0 (-1) 1,449 (-2%) 8mo $120,000 $83 71
216 Lasalle St 0.22mi 3/2.0 1,550 (+4%) 14mo $40,000 $26 67
602 S Vermillion St 0.34mi 4/2.0 (+1) 1,608 (+8%) 0mo $147,000 $91 61
114 W Washington St 0.18mi 3/1.5 1,652 (+11%) 13mo $144,000 $87 60
702 N Harrison St 0.73mi 3/1.0 1,454 (-2%) 6mo $150,000 $103 58
903 Milner St 0.69mi 3/2.0 1,536 (+4%) 1mo $210,000 $137 58
112 W Kent St 0.41mi 3/2.0 1,368 (-8%) 10mo $85,500 $63 55
117 W 9th St 0.64mi 3/1.0 1,288 (-13%) 9mo $124,000 $96 41
808 E Hickory St 0.58mi 4/2.0 (+1) 1,300 (-12%) 5mo $132,400 $102 39
616 N Everett St 0.70mi 3/2.0 1,314 (-12%) 7mo $149,000 $113 38
1009 E Livingston St 0.74mi 3/1.0 1,308 (-12%) 13mo $72,500 $55 35
111 W Larue St 0.66mi 4/2.0 (+1) 1,290 (-13%) 6mo $94,900 $74 34

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
37.8%
Equity multiple
2.61×
Total profit
$33,800
Equity at exit
$11,183
10-year hold
IRR
44.3%
Equity multiple
5.22×
Total profit
$88,671
Equity at exit
$6,485

Cash invested: $21,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
43 Moderately Tenant-Leaning
State Illinois
43 Moderately Tenant-Leaning · D+7
County
— inherits STATE
City
— inherits STATE
Chicago RTLO is among the strongest tenant ordinances in the Midwest; downstate is more landlord-friendly.

ZIP-level market 61364

Home prices YoY
-31.1%
Active inventory
87
Price-to-rent
4.0×

Monthly cashflow live

Estimated rent
$1,569 high interval (Pro) →
Mortgage (P&I)
$393
Tax est. 1.5%
$94 /mo · $1,125/yr
Insurance
$31
HOA
$0
Vacancy / Maint / Mgmt
$329
Net cashflow
$721

Break-even live

Break-even rent $656
Max offer price $75,000
Occupancy floor 49%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$18,750
Closing costs
$2,250
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 5 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
503 S Bloomington St Streator, IL 3.0 1.0 1200 $1,500 $1.25 24d 1 0.21mi
514 Lundy St Streator, IL 3.0 1.0 1174 $1,700 $1.45 4d 1 0.36mi
514 Lundy St Streator, IL 4.0 1.5 1300 $1,700 $1.31 7d 1 0.36mi
402 S Illinois St Streator, IL 2.0 1.0 1116 $1,550 $1.39 22d 1 0.53mi
1409 Kelly St Streator, IL 3.0 1.0 1280 $1,750 $1.37 7d 1 1.30mi

Listing history 26 events

  1. 2026-06-19
    days on market $75,000 Active 4 DOM
  2. 2026-06-18
    days on market $75,000 Active 3 DOM
  3. 2026-06-17
    days on market $75,000 Active 2 DOM
  4. 2026-06-16
    days on marketlisting id $75,000 Active 1 DOM
  5. 2026-06-15
    days on market $75,000 Active 276 DOM
  6. 2026-06-14
    days on market $75,000 Active 274 DOM
  7. 2026-06-12
    days on market $75,000 Active 273 DOM
  8. 2026-06-09
    days on market $75,000 Active 270 DOM
  9. 2026-06-08
    days on market $75,000 Active 269 DOM
  10. 2026-06-07
    days on market $75,000 Active 268 DOM
  11. 2026-06-05
    days on market $75,000 Active 265 DOM
  12. 2026-06-03
    days on market $75,000 Active 264 DOM
  13. 2026-06-02
    days on market $75,000 Active 263 DOM
  14. 2026-06-01
    days on market $75,000 Active 262 DOM
  15. 2026-05-31
    days on market $75,000 Active 261 DOM
  16. 2026-05-30
    days on market $75,000 Active 260 DOM
  17. 2026-05-08
    price $75,000
  18. 2026-05-05
    status Active
  19. 2026-04-28
    status Pending
  20. 2026-04-20
    historical Contingent - Continue to Show
  21. 2026-02-27
    price $85,000
  22. 2026-02-10
    price $87,000
  23. 2026-01-02
    price $91,000
  24. 2025-10-28
    price $92,000
  25. 2025-10-09
    price $93,500
  26. 2025-09-05
    listed $95,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$18,827
− Mortgage interest
−$4,201
− Property taxes
−$1,125
− Insurance
−$375
− Repairs & maintenance
−$1,506
− Management
−$1,506
− Depreciation
−$2,182
Taxable income
$7,932
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,904
After-tax cash flow
$6,750/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Streator Twp Hsd 40
NCES district ID
1738100
Math proficiency
11% ▼ -4.00%
Reading proficiency
19% ▼ -1.00%
Median HH income
$43,002
Composite
13.07/100
National rank
#9561
State rank
#513 of 620 in IL

Livability — Streator

Score
63/100
State rank
#752
US rank
#15266

Category grades

Amenities F Commute F Cost of living A+ Crime B Employment F Housing B+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Streator, IL
County
La Salle County · 41,676 people
City population
17,963
Metro
Ottawa, IL
Population (ZIP)
17,963
Household income
$59,060
Rent vs Own
29.8% rent · 70.2% own
Severe rent burden
450.0

Population outlook (LaSalle County) Hauer SSP2

Today (2025)
107,080 people
By 2030
104,196 · -2.7%
By 2040
97,413 · -9.0%
By 2050
90,294 · -15.7%
By 2075
76,252 · -28.8%
By 2100
61,339 · -42.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (83%)
Race & ethnicity
White 83% Hispanic / Latino 11% Two or more races 4% Black 3%
Hispanic origin (detail)
Mexican 10%
Common ancestry
Romanian 3% Lithuanian 2% Slovak 2%
Foreign-born
3% · Canada
Languages at home
93% English-only · Spanish 6%

Political lean MEDSL · LaSalle

2024 margin
R (+18.5) · D 40.1% · R 58.6% · Other 1.3%
2008→2024 swing
-29.6pp toward R · 2008: 11.1pp · 2024: -18.5pp
All cycles
2024: R+18.5 2020: R+14.3 2016: R+14.4 2012: R+0.4 2008: D+11.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -105.28%
Current HPI
233.5533
Rent YoY
Metro
Ottawa, IL
State GDP YoY
▲ 1.59%
F500 in state
60

Industry mix (Fortune 500 HQ in IL)

Industry F500 HQs Revenue

Price history

-21.1% since first listed
10 events — show timeline
  • 2026-05-08 Price Changed $75,000 MRED as Distributed by MLS Grid
  • 2026-05-05 Relisted MRED as Distributed by MLS Grid
  • 2026-04-28 Pending MRED as Distributed by MLS Grid
  • 2026-04-20 Contingent MRED as Distributed by MLS Grid
  • 2026-02-27 Price Changed $85,000 MRED as Distributed by MLS Grid
  • 2026-02-10 Price Changed $87,000 MRED as Distributed by MLS Grid
  • 2026-01-02 Price Changed $91,000 MRED as Distributed by MLS Grid
  • 2025-10-28 Price Changed $92,000 MRED as Distributed by MLS Grid
  • 2025-10-09 Price Changed $93,500 MRED as Distributed by MLS Grid
  • 2025-09-05 Listed $95,000 MRED as Distributed by MLS Grid

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…