Triplex
210 W Main Rd · Conneaut, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 2/10 · Minimal
- Hot days now (above 93°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +24.8/30.0
- DSCR +8.1/10.0
- ARV discount +7.5/15.0
- 1% rule +6.4/10.0
- Schools +3.5/10.0
- Livability +3.2/5.0
- Condition / age +2.8/5.0
- Rent growth +2.5/5.0
- Appreciation +0.0/10.0
$220,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 3 units. confirmed
Listing remarks MLS
Discover a prime investment opportunity at 210 W. Main Rd, Conneaut! This well-maintained triplex features three units, each offering 2 bedrooms and 1 bathroom, providing consistent rental income with all units currently occupied. Situated on a desirable corner lot, this property offers both convenience and potential for future growth. Ideal for savvy investors looking to expand their portfolio in a thriving area. Don't miss out on this exceptional investment opportunity! Tenants are all on month-to-month leases but would like to stay. The asphalt roof is approximately 5 years old (2019). The rubber flat roof is unknown but maintained in 2022 with a sealant solution. Hot water heater was replaced in roughly 2021. The owner is not sure about the age of the AC, maybe in 2014.
Key facts
- Desirable corner lot
- Asphalt roof
- Rubber flat roof
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3 × 2-bed/1.0-bath units multifamily listed at $220k. Condition is rated average.
Deal economics
- At list price, monthly cash flow is $467 ($6k/yr) — positive. Per door: $156/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $220k).
- Recommended offer: $194k (12.0% below list) — sets the bar for market timing.
- Cap rate 8.8% vs local median 4.6% in Conneaut — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 63/100 on livability (#808 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: schools C-, crime C-, health & safety D.
- Conneaut Area City (town): math 35% / reading 50% proficiency, ranked #527 of 656 in OH (top 80%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 59 active listings in the ZIP; 155 units permitted in Ashtabula County in 2024 (0 in 5+ unit buildings).
- At $2,516/mo this rent would consume 53% of the median local household income ($57k/yr) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Ashtabula County population projected at -22% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 328 days — a 12% lower offer ($194k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1956 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 328 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1956 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.14% ✓
- Cap rate
- 8.84%
- Cash-on-cash
- 9.10%
- DSCR
- 1.41
- GRM
- 7.3
CMA / ARV
- ARV (median comp)
- $84,284
- List price
- $220,000
- Delta
- 161.02%
- Verdict
- OVERPRICED
- Comps
- 8 within 2.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -2.5%
- Equity multiple
- 0.91×
- Total profit
- $-5,851
- Equity at exit
- $32,803
- IRR
- 7.2%
- Equity multiple
- 1.54×
- Total profit
- $33,381
- Equity at exit
- $19,022
Cash invested: $61,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 44030
- Home prices YoY
- -10.8%
- Active inventory
- 59
- Price-to-rent
- 21.9×
Monthly cashflow live
- Estimated rent
- $2,516 medium interval (Pro) →
- Mortgage (P&I)
- −$1,154
- Tax est. 1.5%
- −$275 /mo · $3,300/yr
- Insurance
- −$92
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$528
- Net cashflow
- $467
Break-even live
3-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 3× units | 2 | 1 | $2,517 |
| #1 | 2 | 1 | $839 |
| #2 | 2 | 1 | $839 |
| #3 | 2 | 1 | $839 |
| Total (3 units) | $2,516 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $55,000
- Closing costs
- $6,600
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 25 events
-
2026-06-18days on market $220,000 Active 328 DOM
-
2026-06-17days on market $220,000 Active 327 DOM
-
2026-06-16days on market $220,000 Active 326 DOM
-
2026-06-15days on market $220,000 Active 325 DOM
-
2026-06-13days on market $220,000 Active 323 DOM
-
2026-06-12days on market $220,000 Active 322 DOM
-
2026-06-09days on market $220,000 Active 319 DOM
-
2026-06-08days on market $220,000 Active 318 DOM
-
2026-06-08days on market $220,000 Active 317 DOM
-
2026-06-07days on market $220,000 Active 316 DOM
-
2026-06-04days on market $220,000 Active 313 DOM
-
2026-06-02days on market $220,000 Active 312 DOM
-
2026-06-01days on market $220,000 Active 311 DOM
-
2026-05-31days on market $220,000 Active 310 DOM
-
2025-09-16status Active 784-char remark
Show marketing remark (784 chars)
Discover a prime investment opportunity at 210 W. Main Rd, Conneaut! This well-maintained triplex features three units, each offering 2 bedrooms and 1 bathroom, providing consistent rental income with all units currently occupied. Situated on a desirable corner lot, this property offers both convenience and potential for future growth. Ideal for savvy investors looking to expand their portfolio in a thriving area. Don't miss out on this exceptional investment opportunity! Tenants are all on month-to-month leases but would like to stay. The asphalt roof is approximately 5 years old (2019). The rubber flat roof is unknown but maintained in 2022 with a sealant solution. Hot water heater was replaced in roughly 2021. The owner is not sure about the age of the AC, maybe in 2014.
-
2025-08-26historical Contingent 784-char remark
Show marketing remark (784 chars)
Discover a prime investment opportunity at 210 W. Main Rd, Conneaut! This well-maintained triplex features three units, each offering 2 bedrooms and 1 bathroom, providing consistent rental income with all units currently occupied. Situated on a desirable corner lot, this property offers both convenience and potential for future growth. Ideal for savvy investors looking to expand their portfolio in a thriving area. Don't miss out on this exceptional investment opportunity! Tenants are all on month-to-month leases but would like to stay. The asphalt roof is approximately 5 years old (2019). The rubber flat roof is unknown but maintained in 2022 with a sealant solution. Hot water heater was replaced in roughly 2021. The owner is not sure about the age of the AC, maybe in 2014.
-
2025-07-25$220,000 Active 784-char remark
Show marketing remark (784 chars)
Discover a prime investment opportunity at 210 W. Main Rd, Conneaut! This well-maintained triplex features three units, each offering 2 bedrooms and 1 bathroom, providing consistent rental income with all units currently occupied. Situated on a desirable corner lot, this property offers both convenience and potential for future growth. Ideal for savvy investors looking to expand their portfolio in a thriving area. Don't miss out on this exceptional investment opportunity! Tenants are all on month-to-month leases but would like to stay. The asphalt roof is approximately 5 years old (2019). The rubber flat roof is unknown but maintained in 2022 with a sealant solution. Hot water heater was replaced in roughly 2021. The owner is not sure about the age of the AC, maybe in 2014.
-
2025-07-09historical
-
2025-04-18status Active
-
2025-04-11historical Contingent
-
2025-01-09$220,000 Active
-
2024-12-31historical
-
2024-11-20historical
-
2024-11-19$220,000 Active
-
2024-08-12$220,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 2/10 Low 7 d/yr ≥93°F today · 17 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $30,192
- − Mortgage interest
- −$12,323
- − Property taxes
- −$3,300
- − Insurance
- −$1,100
- − Repairs & maintenance
- −$2,415
- − Management
- −$2,415
- − Depreciation
- −$6,400
- Taxable income
- $2,238
- Est. tax owed @ 24.0%
- −$537
- After-tax cash flow
- $5,070/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 13 photos
This triplex requires moderate updates to its kitchens and bathrooms, but the exterior and flooring are in good condition. Painting and updating the bathrooms would significantly increase its value.
Repairs flagged
- Minor kitchen appliances — Scattered items suggest need for organization
- Minor bathroom fixtures — Outdated decor suggests need for refresh
Value-add opportunities
- Both Painting and updating bathrooms — Refreshing the appearance will appeal to both buyers and renters
- Both Organizing kitchen and bathrooms — Creating a more inviting and functional space will attract more interest
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| kitchen appliances · Scattered items suggest need for organization | Minor | $500–3,000 |
| bathroom fixtures · Outdated decor suggests need for refresh | Minor | $500–3,000 |
| Total estimated repair cost · 2 items | $1,000–6,000 |
Value-add ROI direction
- Both Painting and updating bathrooms — Refreshing the appearance will appeal to both buyers and renters ↑
- Both Organizing kitchen and bathrooms — Creating a more inviting and functional space will attract more interest ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Conneaut Area City
- NCES district ID
- 3904381
- Math proficiency
- 35% ▼ -18.00%
- Reading proficiency
- 50% ▼ -12.00%
- Median HH income
- $38,064
- Composite
- 35.37/100
- National rank
- #4953
- State rank
- #527 of 656 in OH
Livability — Conneaut
- Score
- 63/100
- State rank
- #808
- US rank
- #14907
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Conneaut, OH
- County
- Ashtabula · 97,617 people
- City population
- 16,317
- Metro
- Cleveland, OH
- Population (ZIP)
- 16,317
- Household income
- $57,264
- Rent vs Own
- Severe rent burden
- 11.2
Population outlook (Ashtabula County) Hauer SSP2
- Today (2025)
- 92,950 people
- By 2030
- 89,146 · -4.1%
- By 2040
- 80,715 · -13.2%
- By 2050
- 72,270 · -22.2%
- By 2075
- 55,780 · -40.0%
- By 2100
- 40,928 · -56.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (88%)
- Race & ethnicity
- White 88% Black 6% Two or more races 4% Hispanic / Latino 2%
- Common ancestry
- Lithuanian 4% Romanian 3% Slovak 2%
- Foreign-born
- 1%
- Languages at home
- 98% English-only · Spanish 1%
Political lean MEDSL · Ashtabula
- 2024 margin
- Strong R (+28.4) · D 35.4% · R 63.8%
- 2008→2024 swing
- -41.9pp toward R · 2008: 13.5pp · 2024: -28.4pp
- All cycles
- 2024: R+28.4 2020: R+23.5 2016: R+19.0 2012: D+12.1 2008: D+13.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -32.21%
- Current HPI
- 265.5019
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+0.0% since first listed11 events — show timeline
- 2025-09-16 Relisted — MLSNOW
- 2025-08-26 Contingent — MLSNOW
- 2025-07-25 Listed $220,000 MLSNOW
- 2025-07-09 Listing Removed — MLSNOW
- 2025-04-18 Relisted — MLSNOW
- 2025-04-11 Contingent — MLSNOW
- 2025-01-09 Listed $220,000 MLSNOW
- 2024-12-31 Listing Removed — MLSNOW
- 2024-11-20 Listing Removed — MLSNOW
- 2024-11-19 Listed $220,000 MLSNOW
- 2024-08-12 Listed $220,000 MLSNOW
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…