1717 Rondon Ct · Gresham Park, GA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $963 – $1,789
Heat risk 5/10 · Moderate
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 5/10 · Moderate
- Chance of severe wind over 30 yrs
- 23.0%
Air-quality risk 5/10 · Moderate
- Unhealthy air days now
- 6 days/yr
- Unhealthy air days in 30 yrs
- 8 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +18.0/30.0
- ARV discount +15.0/15.0
- 1% rule +5.7/10.0
- DSCR +5.6/10.0
- Livability +3.3/5.0
- Rent growth +3.1/5.0
- Condition / age +2.5/5.0
- Schools +2.1/10.0
- Appreciation +0.0/10.0
$185,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
I love this floorplan with a primary suite on its own floor, separated from the other bedrooms. This home is perfect for a growing family, a roommate plan, and multi-generational living. Experience the best of comfortable living with this inviting property featuring a large lot that provides endless possibilities, all tucked away in a calm, quiet setting. Conveniently located near major highways and close to popular shopping and dining destinations, this home offers the perfect mix of privacy and accessibility, making it a standout opportunity for buyers seeking both space and location.
Key facts
- Calm setting
- Large lot
- Major highways
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $185k.
Deal economics
- At list price, monthly cash flow is $158 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $185k).
- Recommended offer: $163k (12.0% below list) — sets the bar for market timing.
- Cap rate 7.3% vs local median 4.6% in Gresham Park — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 66/100 on livability (#183 in GA) — a middle-class / working-renter tenant base. Strengths: housing A+, cost of living A, crime B+; Watch: schools D-, amenities F, commute F.
- Dekalb County (suburban): math 19% / reading 28% proficiency, ranked #125 of 174 in GA (top 72%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+2.3%/yr); 470 active listings in the ZIP; 29 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); 45% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 1,240 units permitted in DeKalb County in 2024 (385 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- DeKalb County population projected at +28% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 195 days — a 12% lower offer ($163k) is reasonable based on typical stale-listing flexibility.
- 16 sale attempts since 10y ago; this cycle's ask has dropped $30k (14%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: moderate wind risk, 23% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 195 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.07% ✓
- Cap rate
- 7.32%
- Cash-on-cash
- 3.65%
- DSCR
- 1.16
- GRM
- 7.8
CMA / ARV
- ARV (median comp)
- $270,700
- List price
- $185,000
- Delta
- -31.66%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1721 Wee Kirk Rd SE | 0.05mi | 3/2.0 | 1,178 (0%) | 9mo | $234,900 | $199 | 90 |
| 1815 Boulderview Dr SE | 0.36mi | 3/1.5 | 1,273 (+8%) | 7mo | $174,900 | $137 | 62 |
| 1905 Sahara Dr SE | 0.57mi | 3/1.5 | 1,204 (+2%) | 8mo | $225,000 | $187 | 61 |
| 1936 Boulderview Dr SE | 0.60mi | 3/2.0 | 1,100 (-7%) | 1mo | $298,900 | $272 | 60 |
| 2886 Horse Shoe Dr | 0.62mi | 3/2.0 | 1,273 (+8%) | 0mo | $239,000 | $188 | 57 |
| 2935 Gresham Rd SE | 0.72mi | 4/2.0 (+1) | 1,190 (+1%) | 7mo | $276,000 | $232 | 54 |
| 2653 Flagstone Dr SE | 0.74mi | 3/2.5 | 1,145 (-3%) | 9mo | $275,000 | $240 | 52 |
| 2883 Horse Shoe Dr SE | 0.59mi | 3/1.0 | 1,071 (-9%) | 2mo | $185,000 | $173 | 51 |
| 2702 Rollingwood Ln SE | 0.67mi | 3/1.5 | 1,246 (+6%) | 8mo | $170,000 | $136 | 50 |
| 2725 Rollingwood Ln SE | 0.62mi | 3/2.0 | 1,321 (+12%) | 2mo | $175,000 | $132 | 49 |
| 1973 Boulderview Dr | 0.68mi | 2/1.0 (-1) | 1,230 (+4%) | 8mo | $135,000 | $110 | 46 |
| 1983 Wee Kirk Rd SE | 0.66mi | 4/2.0 (+1) | 1,267 (+8%) | 8mo | $220,000 | $174 | 45 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.33% rent growth · sell at horizon
- IRR
- -11.3%
- Equity multiple
- 0.59×
- Total profit
- $-21,154
- Equity at exit
- $27,584
- IRR
- -3.1%
- Equity multiple
- 0.80×
- Total profit
- $-10,413
- Equity at exit
- $15,995
Cash invested: $51,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 30316
- Rents YoY
- 2.3%
- Active inventory
- 470
- Price-to-rent
- 7.8×
Monthly cashflow live
- Estimated rent
- $1,972 high interval (Pro) →
- Mortgage (P&I)
- −$970
- Tax from tax record
- −$353 /mo · $4,232/yr
- Insurance
- −$77
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$414
- Net cashflow
- $158
Break-even live
Sensitivity live
| Price | -10% $262 | -5% $210 | +0% $158 | +5% $105 | +10% $53 |
|---|---|---|---|---|---|
| Rent | -10% $2 | -5% $80 | +0% $158 | +5% $236 | +10% $313 |
| Rate | -1.0pp $251 | -0.5pp $205 | base $158 | +0.5pp $110 | +1.0pp $61 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $46,250
- Closing costs
- $5,550
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 29 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2000 Bouldercrest Rd Atlanta, GA | 1.0–3.0 | 1.0–2.0 | 1050 | $1,658 | $1.58 | 0d | 18 | 0.24mi |
| 2000 Bouldercrest Rd Atlanta, GA | 1.0–2.0 | 1.0–2.0 | 925 | $1,520 | $1.64 | 45d | 3 | 0.24mi |
| 1843 Wee Kirk Rd SE Atlanta, GA | 3.0 | 1.5 | 1154 | $1,751 | $1.52 | 0d | 1 | 0.30mi |
| 2959 Sugarcreek Ln SE Atlanta, GA | 4.0 | 2.5 | 1478 | $1,940 | $1.31 | 6d | 1 | 0.31mi |
| 2913 Horse Shoe Dr SE Atlanta, GA | 3.0 | 1.0 | 1263 | $1,595 | $1.26 | 25d | 1 | 0.56mi |
| 3054 Will Rogers Pl SE Atlanta, GA | 3.0 | 2.0 | 1050 | $2,600 | $2.48 | 45d | 1 | 0.57mi |
| 2892 Horse Shoe Dr SE Atlanta, GA | 4.0 | 2.0 | 1342 | $1,654 | $1.23 | 23d | 1 | 0.61mi |
| 2692 Rockcliff Rd SE Atlanta, GA | 3.0 | 2.0 | 1239 | $2,000 | $1.61 | 45d | 1 | 0.64mi |
| 2931 Cloverleaf Dr SE Atlanta, GA | 4.0 | 2.0 | 1371 | $1,985 | $1.45 | 6d | 1 | 0.64mi |
| 1989 Wee Kirk Rd SE Atlanta, GA | 3.0 | 1.0 | 925 | $1,800 | $1.95 | 25d | 1 | 0.67mi |
| 1757 Flintwood Dr SE Atlanta, GA | 3.0 | 2.0 | 1150 | $1,750 | $1.52 | 45d | 1 | 0.71mi |
| 2911 Gresham Rd SE Atlanta, GA | 3.0 | 1.0 | 960 | $1,700 | $1.77 | 45d | 1 | 0.72mi |
| 2731 Larkspur Dr SE Atlanta, GA | 4.0 | 3.0 | 1492 | $2,000 | $1.34 | 45d | 1 | 0.92mi |
| 2884 Reveille Cir SE Atlanta, GA | 3.0 | 2.0 | 1437 | $2,050 | $1.43 | 45d | 1 | 0.97mi |
| 2078 Parker Ranch Rd SE Atlanta, GA | 3.0 | 1.0 | 1014 | $1,650 | $1.63 | 25d | 1 | 0.97mi |
| 26 Bouldercrest Ln Atlanta, GA | 1.0–2.0 | 1.0 | 816 | $1,228 | $1.50 | 0d | 9 | 1.00mi |
| 2434 Rockcliff Rd SE Atlanta, GA | 3.0 | 2.0 | 1400 | $2,499 | $1.78 | 45d | 1 | 1.15mi |
| 1438 E Bouldercrest Rd Atlanta, GA | 1.0–3.0 | 1.0–2.0 | 967 | $1,707 | $1.76 | 0d | 18 | 1.21mi |
| 2435 Bouldercliff Way SE Unit B Atlanta, GA | 2.0 | 1.0 | 1236 | $1,600 | $1.29 | 45d | 1 | 1.27mi |
| 2435 Bouldercliff Way SE Atlanta, GA | 3.0 | 2.0 | 1236 | $1,950 | $1.58 | 45d | 1 | 1.27mi |
| 2642 Hatfield Cir SE Atlanta, GA | 3.0 | 1.5 | 1430 | $2,300 | $1.61 | 0d | 1 | 1.29mi |
| 2642 Hatfield Cir SE Atlanta, GA | 3.0 | 1.5 | 1430 | $2,300 | $1.61 | 23d | 1 | 1.29mi |
| 2679 Sherlock Dr Decatur, GA | 3.0 | 1.5 | 1173 | $1,650 | $1.41 | 45d | 1 | 1.34mi |
| 2126 Rexford Dr Decatur, GA | 3.0 | 1.5 | 1092 | $1,400 | $1.28 | 45d | 1 | 1.38mi |
| 1670 Cecilia Dr SE Atlanta, GA | 3.0 | 2.0 | 1032 | $2,350 | $2.28 | 45d | 1 | 1.40mi |
| 2480 Flat Shoals Rd Decatur, GA | 1.0–3.0 | 1.0–2.0 | 1017 | $2,149 | $2.11 | 3d | 23 | 1.41mi |
| 1345 Parc Bench Rd SE Atlanta, GA | 3.0 | 2.5 | 1465 | $2,500 | $1.71 | 25d | 1 | 1.42mi |
| 1337 Parc Bench Rd SE Atlanta, GA | 3.0 | 2.5 | 1460 | $2,390 | $1.64 | 6d | 1 | 1.43mi |
| 1624 Eastland Rd SE Atlanta, GA | 2.0 | 1.0 | 875 | $1,300 | $1.49 | 23d | 1 | 1.49mi |
Listing history 50 events
-
2026-06-21days on market $185,000 Active 195 DOM
-
2026-06-18days on market $185,000 Active 192 DOM
-
2026-06-17days on market $185,000 Active 191 DOM
-
2026-06-16days on market $185,000 Active 190 DOM
-
2026-06-15days on market $185,000 Active 189 DOM
-
2026-06-13statusdays on market $185,000 Active 187 DOM
-
2026-06-09days on market $185,000 Active Under Contract 183 DOM
-
2026-06-08days on market $185,000 Active Under Contract 182 DOM
-
2026-06-07days on market $185,000 Active Under Contract 181 DOM
-
2026-06-04days on market $185,000 Active Under Contract 178 DOM
-
2026-06-03days on market $185,000 Active Under Contract 177 DOM
-
2026-06-02days on market $185,000 Active Under Contract 176 DOM
-
2026-06-01days on market $185,000 Active Under Contract 175 DOM
-
2026-05-31days on market $185,000 Active Under Contract 174 DOM
-
2026-05-07historical Active Under Contract 593-char remark
Show marketing remark (593 chars)
I love this floorplan with a primary suite on its own floor, separated from the other bedrooms. This home is perfect for a growing family, a roommate plan, and multi-generational living. Experience the best of comfortable living with this inviting property featuring a large lot that provides endless possibilities, all tucked away in a calm, quiet setting. Conveniently located near major highways and close to popular shopping and dining destinations, this home offers the perfect mix of privacy and accessibility, making it a standout opportunity for buyers seeking both space and location.
-
2026-05-07historical Active Under Contract 593-char remark
Show marketing remark (593 chars)
I love this floorplan with a primary suite on its own floor, separated from the other bedrooms. This home is perfect for a growing family, a roommate plan, and multi-generational living. Experience the best of comfortable living with this inviting property featuring a large lot that provides endless possibilities, all tucked away in a calm, quiet setting. Conveniently located near major highways and close to popular shopping and dining destinations, this home offers the perfect mix of privacy and accessibility, making it a standout opportunity for buyers seeking both space and location.
-
2026-04-27status Back On Market 593-char remark
Show marketing remark (593 chars)
I love this floorplan with a primary suite on its own floor, separated from the other bedrooms. This home is perfect for a growing family, a roommate plan, and multi-generational living. Experience the best of comfortable living with this inviting property featuring a large lot that provides endless possibilities, all tucked away in a calm, quiet setting. Conveniently located near major highways and close to popular shopping and dining destinations, this home offers the perfect mix of privacy and accessibility, making it a standout opportunity for buyers seeking both space and location.
-
2026-04-27status Active 593-char remark
Show marketing remark (593 chars)
I love this floorplan with a primary suite on its own floor, separated from the other bedrooms. This home is perfect for a growing family, a roommate plan, and multi-generational living. Experience the best of comfortable living with this inviting property featuring a large lot that provides endless possibilities, all tucked away in a calm, quiet setting. Conveniently located near major highways and close to popular shopping and dining destinations, this home offers the perfect mix of privacy and accessibility, making it a standout opportunity for buyers seeking both space and location.
-
2026-04-21historical Active Under Contract 593-char remark
Show marketing remark (593 chars)
I love this floorplan with a primary suite on its own floor, separated from the other bedrooms. This home is perfect for a growing family, a roommate plan, and multi-generational living. Experience the best of comfortable living with this inviting property featuring a large lot that provides endless possibilities, all tucked away in a calm, quiet setting. Conveniently located near major highways and close to popular shopping and dining destinations, this home offers the perfect mix of privacy and accessibility, making it a standout opportunity for buyers seeking both space and location.
-
2026-04-21status Under Contract 593-char remark
Show marketing remark (593 chars)
I love this floorplan with a primary suite on its own floor, separated from the other bedrooms. This home is perfect for a growing family, a roommate plan, and multi-generational living. Experience the best of comfortable living with this inviting property featuring a large lot that provides endless possibilities, all tucked away in a calm, quiet setting. Conveniently located near major highways and close to popular shopping and dining destinations, this home offers the perfect mix of privacy and accessibility, making it a standout opportunity for buyers seeking both space and location.
-
2026-03-26price $185,000 593-char remark
Show marketing remark (593 chars)
I love this floorplan with a primary suite on its own floor, separated from the other bedrooms. This home is perfect for a growing family, a roommate plan, and multi-generational living. Experience the best of comfortable living with this inviting property featuring a large lot that provides endless possibilities, all tucked away in a calm, quiet setting. Conveniently located near major highways and close to popular shopping and dining destinations, this home offers the perfect mix of privacy and accessibility, making it a standout opportunity for buyers seeking both space and location.
-
2026-03-26price $185,000 593-char remark
Show marketing remark (593 chars)
I love this floorplan with a primary suite on its own floor, separated from the other bedrooms. This home is perfect for a growing family, a roommate plan, and multi-generational living. Experience the best of comfortable living with this inviting property featuring a large lot that provides endless possibilities, all tucked away in a calm, quiet setting. Conveniently located near major highways and close to popular shopping and dining destinations, this home offers the perfect mix of privacy and accessibility, making it a standout opportunity for buyers seeking both space and location.
-
2026-03-13price $194,999 593-char remark
Show marketing remark (593 chars)
I love this floorplan with a primary suite on its own floor, separated from the other bedrooms. This home is perfect for a growing family, a roommate plan, and multi-generational living. Experience the best of comfortable living with this inviting property featuring a large lot that provides endless possibilities, all tucked away in a calm, quiet setting. Conveniently located near major highways and close to popular shopping and dining destinations, this home offers the perfect mix of privacy and accessibility, making it a standout opportunity for buyers seeking both space and location.
-
2026-03-13price $194,999 593-char remark
Show marketing remark (593 chars)
I love this floorplan with a primary suite on its own floor, separated from the other bedrooms. This home is perfect for a growing family, a roommate plan, and multi-generational living. Experience the best of comfortable living with this inviting property featuring a large lot that provides endless possibilities, all tucked away in a calm, quiet setting. Conveniently located near major highways and close to popular shopping and dining destinations, this home offers the perfect mix of privacy and accessibility, making it a standout opportunity for buyers seeking both space and location.
-
2026-02-05price $195,000 593-char remark
Show marketing remark (593 chars)
I love this floorplan with a primary suite on its own floor, separated from the other bedrooms. This home is perfect for a growing family, a roommate plan, and multi-generational living. Experience the best of comfortable living with this inviting property featuring a large lot that provides endless possibilities, all tucked away in a calm, quiet setting. Conveniently located near major highways and close to popular shopping and dining destinations, this home offers the perfect mix of privacy and accessibility, making it a standout opportunity for buyers seeking both space and location.
-
2026-02-05price $195,000 593-char remark
Show marketing remark (593 chars)
I love this floorplan with a primary suite on its own floor, separated from the other bedrooms. This home is perfect for a growing family, a roommate plan, and multi-generational living. Experience the best of comfortable living with this inviting property featuring a large lot that provides endless possibilities, all tucked away in a calm, quiet setting. Conveniently located near major highways and close to popular shopping and dining destinations, this home offers the perfect mix of privacy and accessibility, making it a standout opportunity for buyers seeking both space and location.
-
2026-01-29price $214,999 593-char remark
Show marketing remark (593 chars)
I love this floorplan with a primary suite on its own floor, separated from the other bedrooms. This home is perfect for a growing family, a roommate plan, and multi-generational living. Experience the best of comfortable living with this inviting property featuring a large lot that provides endless possibilities, all tucked away in a calm, quiet setting. Conveniently located near major highways and close to popular shopping and dining destinations, this home offers the perfect mix of privacy and accessibility, making it a standout opportunity for buyers seeking both space and location.
-
2026-01-29price $214,999 593-char remark
Show marketing remark (593 chars)
I love this floorplan with a primary suite on its own floor, separated from the other bedrooms. This home is perfect for a growing family, a roommate plan, and multi-generational living. Experience the best of comfortable living with this inviting property featuring a large lot that provides endless possibilities, all tucked away in a calm, quiet setting. Conveniently located near major highways and close to popular shopping and dining destinations, this home offers the perfect mix of privacy and accessibility, making it a standout opportunity for buyers seeking both space and location.
-
2025-12-08$215,000 Active 593-char remark
Show marketing remark (593 chars)
I love this floorplan with a primary suite on its own floor, separated from the other bedrooms. This home is perfect for a growing family, a roommate plan, and multi-generational living. Experience the best of comfortable living with this inviting property featuring a large lot that provides endless possibilities, all tucked away in a calm, quiet setting. Conveniently located near major highways and close to popular shopping and dining destinations, this home offers the perfect mix of privacy and accessibility, making it a standout opportunity for buyers seeking both space and location.
-
2025-12-08$215,000 New 593-char remark
Show marketing remark (593 chars)
I love this floorplan with a primary suite on its own floor, separated from the other bedrooms. This home is perfect for a growing family, a roommate plan, and multi-generational living. Experience the best of comfortable living with this inviting property featuring a large lot that provides endless possibilities, all tucked away in a calm, quiet setting. Conveniently located near major highways and close to popular shopping and dining destinations, this home offers the perfect mix of privacy and accessibility, making it a standout opportunity for buyers seeking both space and location.
-
2023-10-17historical $1,545
-
2023-10-15historical $1,545
-
2023-10-14price $1,545
-
2023-10-11price $1,545
-
2023-09-28$1,695
-
2023-09-12historical $1,695
-
2023-09-09$1,695
-
2023-09-07
-
2023-08-15historical
-
2022-05-20soldstatus $219,000
-
2022-05-17soldstatus $219,000 Closed
-
2022-05-17soldstatus $219,000 Sold
-
2022-04-23status Pending
-
2022-04-22status Under Contract
-
2022-04-08price $239,000
-
2022-04-07price $239,000
-
2022-03-24price $243,000
-
2022-03-24price $243,000
-
2022-03-19status Active
-
2022-03-17historical
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast GA · Resets to sale price
- Current annual tax
- $4,232 · $353/mo
- Projected year-2 tax
- $4,232 · $353/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 5/10 Major 7 d/yr ≥104°F today · 18 d/yr by 30 yrs out
- Wind 5/10 Major 23% chance of damaging wind over 30 yrs
- Air quality 5/10 Major 6 unhealthy d/yr today · 8 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $23,659
- − Mortgage interest
- −$10,363
- − Property taxes
- −$4,232
- − Insurance
- −$925
- − Repairs & maintenance
- −$1,893
- − Management
- −$1,893
- − Depreciation
- −$5,382
- Taxable loss
- −$1,028
- Est. tax savings @ 24.0%
- +$247
- After-tax cash flow
- $2,138/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Dekalb County
- NCES district ID
- 1301740
- Math proficiency
- 19% ▼ -12.00%
- Reading proficiency
- 28% ▼ -7.00%
- Median HH income
- $51,448
- Composite
- 20.92/100
- National rank
- #8482
- State rank
- #125 of 174 in GA
Livability — Gresham Park
- Score
- 66/100
- State rank
- #183
- US rank
- #11376
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Gresham Park, GA
- County
- Dekalb County · 782,738 people
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- Population (ZIP)
- 35,107
- Household income
- $102,891
- Rent vs Own
- Severe rent burden
- 1897.0
Population outlook (DeKalb County) Hauer SSP2
- Today (2025)
- 839,977 people
- By 2030
- 891,768 · +6.2%
- By 2040
- 988,894 · +17.7%
- By 2050
- 1,074,583 · +27.9%
- By 2075
- 1,245,026 · +48.2%
- By 2100
- 1,303,135 · +55.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.64)
- Race & ethnicity
- Black 47% White 36% Hispanic / Latino 8% Two or more races 7% Asian 4%
- Hispanic origin (detail)
- Mexican 4%
- Common ancestry
- Lithuanian 2% Romanian 2% Slovak 1%
- Foreign-born
- 6% · Canada
- Languages at home
- 93% English-only · Spanish 4% French/Haitian/Cajun 1% Other Indo-European 1%
Political lean MEDSL · DeKalb
- 2024 margin
- Solid D (+64.8) · D 81.9% · R 17.1% · Other 1.0%
- 2008→2024 swing
- +6.1pp toward D · 2008: 58.6pp · 2024: 64.8pp
- All cycles
- 2024: D+64.8 2020: D+67.4 2016: D+64.8 2012: D+56.8 2008: D+58.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -415.92%
- Current HPI
- 318.454
- Rent YoY
- ▲ 2.33%
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
+208.3% since first listed63 events — show timeline
- 2026-05-07 Contingent — FMLS
- 2026-05-07 Contingent — GAMLS
- 2026-04-27 Relisted — GAMLS
- 2026-04-27 Relisted — FMLS
- 2026-04-21 Contingent — FMLS
- 2026-04-21 Pending — GAMLS
- 2026-03-26 Price Changed $185,000 FMLS
- 2026-03-26 Price Changed $185,000 GAMLS
- 2026-03-13 Price Changed $194,999 GAMLS
- 2026-03-13 Price Changed $194,999 FMLS
- 2026-02-05 Price Changed $195,000 FMLS
- 2026-02-05 Price Changed $195,000 GAMLS
- 2026-01-29 Price Changed $214,999 FMLS
- 2026-01-29 Price Changed $214,999 GAMLS
- 2025-12-08 Listed $215,000 GAMLS
- 2025-12-08 Listed $215,000 FMLS
- 2023-10-17 Rental Removed $1,545 APPFOLIO
- 2023-10-15 Rental Removed $1,545 RENT.
- 2023-10-14 Price Changed $1,545 APPFOLIO
- 2023-10-11 Price Changed $1,545 RENT.
- 2023-09-28 Listed for Rent $1,695 APPFOLIO
- 2023-09-12 Rental Removed $1,695 APPFOLIO
- 2023-09-09 Listed for Rent $1,695 APPFOLIO
- 2023-09-07 Listed for Rent — RENT.
- 2023-08-15 Rental Removed — RENT.
- 2022-05-20 Sold (Public Records) $219,000 Public Records
- 2022-05-17 Sold (MLS) $219,000 GAMLS
- 2022-05-17 Sold (MLS) $219,000 FMLS
- 2022-04-23 Pending — FMLS
- 2022-04-22 Pending — GAMLS
- 2022-04-08 Price Changed $239,000 FMLS
- 2022-04-07 Price Changed $239,000 GAMLS
- 2022-03-24 Price Changed $243,000 GAMLS
- 2022-03-24 Price Changed $243,000 FMLS
- 2022-03-19 Relisted — GAMLS
- 2022-03-17 Listing Removed — GAMLS
- 2022-03-17 Relisted — FMLS
- 2022-03-08 Pending — FMLS
- 2022-03-08 Pending — GAMLS
- 2022-02-25 Price Changed $252,000 GAMLS
- 2022-02-24 Price Changed $252,000 FMLS
- 2022-01-21 Price Changed $261,000 FMLS
- 2022-01-20 Price Changed $261,000 GAMLS
- 2021-12-14 Listed $265,000 GAMLS
- 2021-12-14 Listed $265,000 FMLS
- 2021-10-12 Sold (Public Records) $207,700 Public Records
- 2017-06-08 Sold (Public Records) $89,000 Public Records
- 2017-06-05 Pending — GAMLS
- 2017-06-01 Contingent — FMLS
- 2017-05-31 Sold (MLS) $89,000 GAMLS
- 2017-05-31 Sold (MLS) $89,000 FMLS
- 2017-04-17 Relisted — FMLS
- 2017-04-15 Pending — FMLS
- 2017-04-06 Listed $95,000 GAMLS
- 2017-04-06 Listed $95,000 FMLS
- 2017-04-01 Listing Removed — GAMLS
- 2017-01-11 Price Changed $95,000 GAMLS
- 2016-12-02 Relisted — GAMLS
- 2016-12-01 Pending — GAMLS
- 2016-11-30 Listed $105,000 GAMLS
- 2006-07-17 Sold (Public Records) $96,000 Public Records
- 1998-06-22 Sold (Public Records) $70,000 Public Records
- 1989-06-07 Sold (Public Records) $60,000 Public Records
Property tax history
+5.5%/yrLatest (2025): $4,232 · +0.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…