2010 Carol Dr · Lapeer, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 2/10 · Minimal
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.6/30.0
- ARV discount +14.2/15.0
- DSCR +4.8/10.0
- Livability +3.6/5.0
- Schools +3.5/10.0
- 1% rule +3.4/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$190,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
* * MULTIPLE OFFERS. HIGHEST & BEST BY 2:00 PM SAT 5/2 * * Welcome to this well-maintained, one-owner 3-bedroom, 1.5-bath ranch offering spacious rooms and a comfortable, flowing layout. The spacious full bath was updated with a new walk-in shower and new vinyl plank flooring in 2025, and a new boiler was installed in 2023. The kitchen features durable laminate flooring, and a versatile flex room provides options for a home office, playroom, or additional living space to fit your needs. The half bath also serves as a laundry and utility room with both gas and electric dryer hookups, and the home features excellent storage throughout, including easy pull-down ladder access to attic storage. Additional highlights include a whole-house attic fan for cooling the home, a finished 1-car garage with workshop space, a spacious front porch, and a desirable location within an established neighborhood in the Lapeer School District. Situated on a generous . 46-acre corner lot, this home features a beautiful tulip tree just outside the dining room window, creating a peaceful and inviting setting. Ideally located with quick access to M-24 and just minutes from the City of Lapeer, you'll be close to shopping, dining, and everyday amenities. Seller is offering a one-year America's Preferred Home Warranty with a $100 deductible.
Key facts
- 0.46 acre lot
- Garage
- Built 1961
Property features AI
Exterior
- Parking: Attached garage; Garage with 1 car space; Driveway; Garage door opener; Workshop area in garage; Garage faces front and side
- Utilities: Private well water; Septic tank sewer; Cable available
- Home design: Single-family residence; One level; Ground-level entry with steps; Cedar construction; Asphalt roof
- Construction: Built with cedar construction; Asphalt roof; Crawl space foundation; Home warranty included
- Exterior features: Porch; Corner, level lot; Paved road access
Interior
- Kitchen: Dishwasher; Free-standing electric range; Microwave; Free-standing refrigerator
- Bedrooms: Total of 7 rooms (includes bedrooms and living spaces)
- Bathrooms: 1 full bathroom; 1 half bathroom
- Heating & cooling: Natural gas heating; Hot water heating; Baseboard heat
- Interior features: Water softener (owned); Exhaust fan; Attic fan; Ceiling fans; Crawl space basement
- Laundry & utility: Washer; Dryer; Gas water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $190k.
Deal economics
- At list price, monthly cash flow is $82 ($980/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $160k (15.7% below list).
- Recommended offer: $160k (15.7% below list) — sets the bar for 1% rule.
- Cap rate 6.8% vs local median 3.6% in Lapeer — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 72/100 on livability (#231 in MI) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A-; Watch: schools D+, employment D, commute F.
- Lapeer Community Schools (town): math 31% / reading 49% proficiency, ranked #202 of 540 in MI (top 37%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 186 active listings in the ZIP; 152 units permitted in Lapeer County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Lapeer County population projected at -10% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- Only 3 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Questions for the listing agent
- Built in 1961 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.84% ✗
- Cap rate
- 6.81%
- Cash-on-cash
- 1.84%
- DSCR
- 1.08
- GRM
- 9.9
CMA / ARV
- ARV (median comp)
- $223,137
- List price
- $190,000
- Delta
- -14.85%
- Verdict
- UNDERPRICED
- Comps
- 15 within 1.0 mi
Show comp detail 2 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2010 Carol Dr | 0.00mi | 3/1.5 | 1,624 (0%) | 0mo | $201,000 | $124 | 100 |
| 17 Riverview Dr | 0.66mi | 3/2.0 | 1,400 (-14%) | 8mo | $24,400 | $17 | 38 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -13.4%
- Equity multiple
- 0.52×
- Total profit
- $-25,642
- Equity at exit
- $28,330
- IRR
- -4.5%
- Equity multiple
- 0.70×
- Total profit
- $-15,854
- Equity at exit
- $16,428
Cash invested: $53,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48446
- Active inventory
- 186
- Price-to-rent
- 9.9×
Monthly cashflow live
- Estimated rent
- $1,603 medium interval (Pro) →
- Mortgage (P&I)
- −$996
- Tax from tax record
- −$109 /mo · $1,306/yr
- Insurance
- −$79
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$337
- Net cashflow
- $82
Break-even live
Sensitivity live
| Price | -10% $189 | -5% $135 | +0% $82 | +5% $28 | +10% $-26 |
|---|---|---|---|---|---|
| Rent | -10% $-45 | -5% $18 | +0% $82 | +5% $145 | +10% $208 |
| Rate | -1.0pp $177 | -0.5pp $130 | base $82 | +0.5pp $32 | +1.0pp $-18 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $47,500
- Closing costs
- $5,700
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 5 events
-
2026-05-03status Pending 1344-char remark
Show marketing remark (1344 chars)
* * MULTIPLE OFFERS. HIGHEST & BEST BY 2:00 PM SAT 5/2 * * Welcome to this well-maintained, one-owner 3-bedroom, 1.5-bath ranch offering spacious rooms and a comfortable, flowing layout. The spacious full bath was updated with a new walk-in shower and new vinyl plank flooring in 2025, and a new boiler was installed in 2023. The kitchen features durable laminate flooring, and a versatile flex room provides options for a home office, playroom, or additional living space to fit your needs. The half bath also serves as a laundry and utility room with both gas and electric dryer hookups, and the home features excellent storage throughout, including easy pull-down ladder access to attic storage. Additional highlights include a whole-house attic fan for cooling the home, a finished 1-car garage with workshop space, a spacious front porch, and a desirable location within an established neighborhood in the Lapeer School District. Situated on a generous . 46-acre corner lot, this home features a beautiful tulip tree just outside the dining room window, creating a peaceful and inviting setting. Ideally located with quick access to M-24 and just minutes from the City of Lapeer, you'll be close to shopping, dining, and everyday amenities. Seller is offering a one-year America's Preferred Home Warranty with a $100 deductible.
-
2026-05-03status Pending 1356-char remark
Show marketing remark (1344 chars)
* * MULTIPLE OFFERS. HIGHEST & BEST BY 2:00 PM SAT 5/2 * * Welcome to this well-maintained, one-owner 3-bedroom, 1.5-bath ranch offering spacious rooms and a comfortable, flowing layout. The spacious full bath was updated with a new walk-in shower and new vinyl plank flooring in 2025, and a new boiler was installed in 2023. The kitchen features durable laminate flooring, and a versatile flex room provides options for a home office, playroom, or additional living space to fit your needs. The half bath also serves as a laundry and utility room with both gas and electric dryer hookups, and the home features excellent storage throughout, including easy pull-down ladder access to attic storage. Additional highlights include a whole-house attic fan for cooling the home, a finished 1-car garage with workshop space, a spacious front porch, and a desirable location within an established neighborhood in the Lapeer School District. Situated on a generous . 46-acre corner lot, this home features a beautiful tulip tree just outside the dining room window, creating a peaceful and inviting setting. Ideally located with quick access to M-24 and just minutes from the City of Lapeer, you'll be close to shopping, dining, and everyday amenities. Seller is offering a one-year America's Preferred Home Warranty with a $100 deductible.
-
2026-05-01$190,000 Active 1344-char remark
Show marketing remark (1344 chars)
* * MULTIPLE OFFERS. HIGHEST & BEST BY 2:00 PM SAT 5/2 * * Welcome to this well-maintained, one-owner 3-bedroom, 1.5-bath ranch offering spacious rooms and a comfortable, flowing layout. The spacious full bath was updated with a new walk-in shower and new vinyl plank flooring in 2025, and a new boiler was installed in 2023. The kitchen features durable laminate flooring, and a versatile flex room provides options for a home office, playroom, or additional living space to fit your needs. The half bath also serves as a laundry and utility room with both gas and electric dryer hookups, and the home features excellent storage throughout, including easy pull-down ladder access to attic storage. Additional highlights include a whole-house attic fan for cooling the home, a finished 1-car garage with workshop space, a spacious front porch, and a desirable location within an established neighborhood in the Lapeer School District. Situated on a generous . 46-acre corner lot, this home features a beautiful tulip tree just outside the dining room window, creating a peaceful and inviting setting. Ideally located with quick access to M-24 and just minutes from the City of Lapeer, you'll be close to shopping, dining, and everyday amenities. Seller is offering a one-year America's Preferred Home Warranty with a $100 deductible.
-
2026-05-01$190,000 Active 1356-char remark
Show marketing remark (1344 chars)
* * MULTIPLE OFFERS. HIGHEST & BEST BY 2:00 PM SAT 5/2 * * Welcome to this well-maintained, one-owner 3-bedroom, 1.5-bath ranch offering spacious rooms and a comfortable, flowing layout. The spacious full bath was updated with a new walk-in shower and new vinyl plank flooring in 2025, and a new boiler was installed in 2023. The kitchen features durable laminate flooring, and a versatile flex room provides options for a home office, playroom, or additional living space to fit your needs. The half bath also serves as a laundry and utility room with both gas and electric dryer hookups, and the home features excellent storage throughout, including easy pull-down ladder access to attic storage. Additional highlights include a whole-house attic fan for cooling the home, a finished 1-car garage with workshop space, a spacious front porch, and a desirable location within an established neighborhood in the Lapeer School District. Situated on a generous . 46-acre corner lot, this home features a beautiful tulip tree just outside the dining room window, creating a peaceful and inviting setting. Ideally located with quick access to M-24 and just minutes from the City of Lapeer, you'll be close to shopping, dining, and everyday amenities. Seller is offering a one-year America's Preferred Home Warranty with a $100 deductible.
-
2026-04-30historical $190,000 1344-char remark
Show marketing remark (1344 chars)
* * MULTIPLE OFFERS. HIGHEST & BEST BY 2:00 PM SAT 5/2 * * Welcome to this well-maintained, one-owner 3-bedroom, 1.5-bath ranch offering spacious rooms and a comfortable, flowing layout. The spacious full bath was updated with a new walk-in shower and new vinyl plank flooring in 2025, and a new boiler was installed in 2023. The kitchen features durable laminate flooring, and a versatile flex room provides options for a home office, playroom, or additional living space to fit your needs. The half bath also serves as a laundry and utility room with both gas and electric dryer hookups, and the home features excellent storage throughout, including easy pull-down ladder access to attic storage. Additional highlights include a whole-house attic fan for cooling the home, a finished 1-car garage with workshop space, a spacious front porch, and a desirable location within an established neighborhood in the Lapeer School District. Situated on a generous . 46-acre corner lot, this home features a beautiful tulip tree just outside the dining room window, creating a peaceful and inviting setting. Ideally located with quick access to M-24 and just minutes from the City of Lapeer, you'll be close to shopping, dining, and everyday amenities. Seller is offering a one-year America's Preferred Home Warranty with a $100 deductible.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $1,306 · $109/mo
- Projected year-2 tax
- $2,116 · $176/mo
- Expected delta
- +$810/yr (+$68/mo · 62.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥98°F today · 14 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,231
- − Mortgage interest
- −$10,643
- − Property taxes
- −$1,306
- − Insurance
- −$950
- − Repairs & maintenance
- −$1,538
- − Management
- −$1,538
- − Depreciation
- −$5,527
- Taxable loss
- −$2,272
- Est. tax savings @ 24.0%
- +$545
- After-tax cash flow
- $1,525/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Lapeer Community Schools
- NCES district ID
- 2621180
- Math proficiency
- 31% ▼ -9.00%
- Reading proficiency
- 49% ▼ -4.00%
- Median HH income
- $53,749
- Composite
- 34.79/100
- National rank
- #5113
- State rank
- #202 of 540 in MI
Livability — Lapeer
- Score
- 72/100
- State rank
- #231
- US rank
- #5855
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Lapeer County · 30,581 people
- City population
- 30,581
- Metro
- Detroit-Warren-Dearborn, MI
- Population (ZIP)
- 30,581
- Household income
- $66,062
- Rent vs Own
- Severe rent burden
- 908.0
Population outlook (Lapeer County) Hauer SSP2
- Today (2025)
- 89,826 people
- By 2030
- 89,535 · -0.3%
- By 2040
- 86,695 · -3.5%
- By 2050
- 80,566 · -10.3%
- By 2075
- 65,783 · -26.8%
- By 2100
- 46,584 · -48.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (89%)
- Race & ethnicity
- White 89% Two or more races 6% Hispanic / Latino 3% Black 3%
- Common ancestry
- Romanian 6% Lithuanian 4% Slovak 3%
- Foreign-born
- 1% · Canada
- Languages at home
- 98% English-only · Spanish 1%
Political lean MEDSL · Lapeer
- 2024 margin
- Solid R (+39.8) · D 29.5% · R 69.3% · Other 1.3%
- 2008→2024 swing
- -36.8pp toward R · 2008: -3.0pp · 2024: -39.8pp
- All cycles
- 2024: R+39.8 2020: R+36.3 2016: R+38.3 2012: R+11.5 2008: R+3.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -243.58%
- Current HPI
- 212.3665
- Rent YoY
- —
- Metro
- Detroit-Warren-Dearborn, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+5.8% since first listed7 events — show timeline
- 2026-06-09 Sold (MLS) $201,000 MiRealSource-MiMLS
- 2026-06-09 Sold (MLS) $201,000 REALCOMP
- 2026-05-03 Pending — MiRealSource-MiMLS
- 2026-05-03 Pending — REALCOMP
- 2026-05-01 Listed $190,000 MiRealSource-MiMLS
- 2026-05-01 Listed $190,000 REALCOMP
- 2026-04-30 Coming Soon $190,000 MiRealSource-MiMLS
Property tax history
+3.0%/yrLatest (2025): $1,306 · +3.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…