1530 Lacadie Dr #4 · Lake Charles, LA
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +21.8/30.0
- DSCR +7.0/10.0
- 1% rule +5.7/10.0
- Rent growth +5.0/5.0
- Condition / age +3.8/5.0
- Livability +3.4/5.0
- Schools +3.1/10.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$269,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
* 72 Hours first right of refusal * Beautiful custom townhouse in Providence Subdivision. It's a 3 bedroom and 2.5 bath with huge closets, large study/family room. Master bedroom is downstairs with custom shower, soak-er tub, and double vanity. Full address is 1530-4 L'Acadie. All Measurements are more or less.
Key facts
- Spacious island
- Walk-in closets
- Bonus room
Tags
Property features AI
Finance
- Other: Property type: Residential townhouse; Directions: Home is on the left.
Exterior
- Utilities: Public water; Public sewer; Electricity connected; Water connected; Sewer connected
- Home design: Townhouse; 2 stories
- Exterior features: Back yard; City lot; Landscaped
Interior
- Bedrooms: One bedroom on the main level
- Bathrooms: 2 full bathrooms; 1 half bathroom; 2 main-level bathrooms
- Heating & cooling: Central heating; Central air conditioning
- Interior features: No fireplace; Ceiling fans
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.5-bath townhouse listed at $270k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $422 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $270k).
- Recommended offer: $262k (3.0% below list) — sets the bar for market timing.
- Cap rate 8.2% vs local median 4.3% in Lake Charles — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 68/100 on livability (#95 in LA) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime F, amenities F, employment D-.
- Calcasieu Parish (other): math 30% / reading 44% proficiency, ranked #29 of 98 in LA (top 30%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising fast (+15.1%/yr); 456 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 1,298 units permitted in Calcasieu Parish in 2024 (526 in 5+ unit buildings).
- This rent runs 40% of the median local income ($86k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
- Calcasieu County population projected at +11% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 8.0% rent growth), your $76k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- It's been on market 36 days — a 3% lower offer ($262k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 7y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Questions for the listing agent
- It's been on market 36 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.07% ✓
- Cap rate
- 8.17%
- Cash-on-cash
- 6.70%
- DSCR
- 1.30
- GRM
- 7.8
CMA / ARV
- ARV (median comp)
- $213,188
- List price
- $269,900
- Delta
- 26.60%
- Verdict
- OVERPRICED
- Comps
- 12 within 2.0 mi
Projected returns pro-forma
-3.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- -0.5%
- Equity multiple
- 0.98×
- Total profit
- $-1,535
- Equity at exit
- $40,243
- IRR
- 13.8%
- Equity multiple
- 2.36×
- Total profit
- $103,055
- Equity at exit
- $23,336
Cash invested: $75,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70605
- Rents YoY
- 15.1%
- Active inventory
- 456
- Price-to-rent
- 7.8×
Monthly cashflow live
- Estimated rent
- $2,895 medium interval (Pro) →
- Mortgage (P&I)
- −$1,415
- Tax est. 1.5%
- −$337 /mo · $4,048/yr
- Insurance
- −$112
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$608
- Net cashflow
- $422
Break-even live
Sensitivity live
| Price | -10% $608 | -5% $515 | +0% $422 | +5% $328 | +10% $235 |
|---|---|---|---|---|---|
| Rent | -10% $193 | -5% $307 | +0% $422 | +5% $536 | +10% $650 |
| Rate | -1.0pp $558 | -0.5pp $490 | base $422 | +0.5pp $352 | +1.0pp $281 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $67,475
- Closing costs
- $8,097
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 716 Dianne Ln Lake Charles, LA | 3.0 | 2.0 | 2200 | $5,000 | $2.27 | 44d | 1 | 0.68mi |
| 4326 Christina St Lake Charles, LA | 3.0 | 2.0 | 1600 | $1,770 | $1.11 | 22d | 1 | 0.94mi |
| 4650 Nelson Rd Lake Charles, LA | 1.0–3.0 | 1.0–2.0 | 1032 | $1,875 | $1.82 | 14d | 24 | 0.96mi |
Listing history 19 events
-
2026-06-19days on market $269,900 Active 36 DOM
-
2026-06-18days on market $269,900 Active 35 DOM
-
2026-06-17days on market $269,900 Active 34 DOM
-
2026-06-16days on market $269,900 Active 33 DOM
-
2026-06-15days on market $269,900 Active 32 DOM
-
2026-06-14days on market $269,900 Active 30 DOM
-
2026-06-13days on market $269,900 Active 29 DOM
-
2026-06-10days on market $269,900 Active 27 DOM
-
2026-06-09days on market $269,900 Active 26 DOM
-
2026-06-08days on market $269,900 Active 25 DOM
-
2026-06-07days on market $269,900 Active 24 DOM
-
2026-06-05days on market $269,900 Active 21 DOM
-
2026-06-02days on market $269,900 Active 19 DOM
-
2026-06-01days on market $269,900 Active 18 DOM
-
2026-05-31days on market $269,900 Active 17 DOM
-
2026-05-30days on market $269,900 Active 16 DOM
-
2026-05-14$269,900 Active 940-char remark
-
2019-10-03soldstatus 313-char remark
Show marketing remark (313 chars)
* 72 Hours first right of refusal * Beautiful custom townhouse in Providence Subdivision. It's a 3 bedroom and 2.5 bath with huge closets, large study/family room. Master bedroom is downstairs with custom shower, soak-er tub, and double vanity. Full address is 1530-4 L'Acadie. All Measurements are more or less.
-
2019-07-02$256,000 313-char remark
Show marketing remark (313 chars)
* 72 Hours first right of refusal * Beautiful custom townhouse in Providence Subdivision. It's a 3 bedroom and 2.5 bath with huge closets, large study/family room. Master bedroom is downstairs with custom shower, soak-er tub, and double vanity. Full address is 1530-4 L'Acadie. All Measurements are more or less.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $34,738
- − Mortgage interest
- −$15,119
- − Property taxes
- −$4,048
- − Insurance
- −$1,350
- − Repairs & maintenance
- −$2,779
- − Management
- −$2,779
- − Depreciation
- −$7,852
- Taxable income
- $812
- Est. tax owed @ 24.0%
- −$195
- After-tax cash flow
- $4,866/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This charming 3-bedroom, 2.5-bath townhouse in a sought-after neighborhood is move-in ready with good condition and minimal maintenance needs.
Value-add opportunities
- Both painting interior walls — fresh paint enhances curb appeal and interior aesthetics
- Both upgrading ceiling fans — modern fans improve airflow and aesthetics
- Both installing smart home devices — enhances convenience and energy efficiency
Renovation cost estimate screening
Value-add ROI direction
- Both painting interior walls — fresh paint enhances curb appeal and interior aesthetics ↑
- Both upgrading ceiling fans — modern fans improve airflow and aesthetics ↑
- Both installing smart home devices — enhances convenience and energy efficiency ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Calcasieu Parish
- NCES district ID
- 2200330
- Math proficiency
- 30% ▼ -39.00%
- Reading proficiency
- 44% ▼ -33.00%
- Median HH income
- $44,700
- Composite
- 31.45/100
- National rank
- #5979
- State rank
- #29 of 98 in LA
Livability — Lake Charles
- Score
- 68/100
- State rank
- #95
- US rank
- #9820
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Lake Charles, LA
- County
- Calcasieu Parish · 170,889 people
- City population
- 133,538
- Metro
- Lake Charles, LA
- Population (ZIP)
- 40,482
- Household income
- $86,015
- Rent vs Own
- Severe rent burden
- 1328.0
Population outlook (Calcasieu County) Hauer SSP2
- Today (2025)
- 212,179 people
- By 2030
- 218,199 · +2.8%
- By 2040
- 228,486 · +7.7%
- By 2050
- 236,208 · +11.3%
- By 2075
- 251,696 · +18.6%
- By 2100
- 247,848 · +16.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (79%)
- Race & ethnicity
- White 79% Black 10% Hispanic / Latino 6% Two or more races 6% Asian 3%
- Hispanic origin (detail)
- Mexican 2%
- Common ancestry
- Lithuanian 12% Italian 3% Slovak 2%
- Foreign-born
- 6% · Canada, Jamaica
- Languages at home
- 92% English-only · Spanish 4% Other Indo-European 2% Other Asian/Pacific 1%
Political lean MEDSL · Calcasieu
- 2024 margin
- Solid R (+39.6) · D 29.5% · R 69.0% · Other 1.5%
- 2008→2024 swing
- -15.0pp toward R · 2008: -24.6pp · 2024: -39.6pp
- All cycles
- 2024: R+39.6 2020: R+35.2 2016: R+33.3 2012: R+28.7 2008: R+24.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -102.68%
- Current HPI
- 105.1903
- Rent YoY
- ▲ 15.10%
- Metro
- Lake Charles, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+5.4% since first listed3 events — show timeline
- 2026-05-14 Listed $269,900 SWLAR
- 2019-10-03 Sold (MLS) — SWLAR
- 2019-07-02 Listed $256,000 SWLAR
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…