132 Carter Place Site Unit B-04 · Onalaska, WI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $636 – $1,182
Heat risk 2/10 · Minimal
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.0/30.0
- ARV discount +7.5/15.0
- 1% rule +5.0/10.0
- DSCR +5.0/10.0
- Rent growth +3.7/5.0
- Livability +3.7/5.0
- Schools +3.5/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$25,500
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
* THIS IS A RESALE LISTING * You'll love living in this 2 bedroom, 2 bathroom home within a wonderful family-friendly community. Check out the awesome amenities your community has to offer such as a playground, community events, , and more! This home won't be on the market long, so call us today for more information or to schedule a tour. Deposits & Fees are subject to change.
Key facts
- Built 2026
- Listed 20 days
Property features AI
Finance
- Financial info: List price $25,000
Exterior
- Home design: Spec new construction, Plan 93772; Address: 132 Carter Place Site Unit B-04, Onalaska, WI 54650
- Exterior features: 980 living area (listed)
Interior
- Bedrooms: 2 bedrooms
- Heating & cooling: Natural gas heating; Central air conditioning
- Interior features: 2 total bathrooms
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath manufactured listed at $26k.
Deal economics
- At list price, monthly cash flow is $916 ($11k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $26k).
- Recommended offer: $25k (1.5% below list) — sets the bar for market timing.
- Cap rate 49.4% vs local median 2.8% in Onalaska — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 73/100 on livability (#214 in WI) — a middle-class / working-renter tenant base. Strengths: housing A+, health & safety A+, cost of living A; Watch: amenities F, commute F.
- Onalaska School District (urban): math 39% / reading 41% proficiency, ranked #147 of 342 in WI (top 43%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Northern Hills Elementary (math 46% / reading 45%, grade D-, #363 of 1,041 statewide, top 35%, 489 students, 49% FRL); Onalaska Middle (math 31% / reading 38%, grade F, #208 of 383 statewide, top 58%, 673 students, 31% FRL); Onalaska High (math 33% / reading 36%, grade F, #144 of 483 statewide, top 36%, 933 students, 27% FRL).
- Market conditions: Rents rising fast (+4.7%/yr); 129 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals lingering (median 46d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 268 units permitted in La Crosse County in 2024 (10 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $176 of loan paydown is wiped out by about $765 of value loss. Plan a longer hold.
- La Crosse County population projected at +14% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 4.7% rent growth), your $7k cash investment doubles in ~1 year — after that, you're playing with house money.
Negotiation context
- It's been on market 20 days — a 2% lower offer ($25k) is reasonable based on typical stale-listing flexibility.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 5.42% ✓
- Cap rate
- 49.39%
- Cash-on-cash
- 153.93%
- DSCR
- 7.85
- GRM
- 1.5
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 4.66% rent growth · sell at horizon
- IRR
- —
- Equity multiple
- 8.92×
- Total profit
- $56,569
- Equity at exit
- $3,802
- IRR
- —
- Equity multiple
- 19.83×
- Total profit
- $134,421
- Equity at exit
- $2,205
Cash invested: $7,140 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Wisconsin
- 73 Landlord-Friendly · R+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 54650
- Rents YoY
- 4.7%
- Active inventory
- 129
- Price-to-rent
- 1.5×
Monthly cashflow live
- Estimated rent
- $1,382 medium interval (Pro) →
- Mortgage (P&I)
- −$134
- Tax est. 1.5%
- −$32 /mo · $382/yr
- Insurance
- −$11
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$290
- Net cashflow
- $916
Break-even live
Sensitivity live
| Price | -10% $934 | -5% $925 | +0% $916 | +5% $907 | +10% $898 |
|---|---|---|---|---|---|
| Rent | -10% $807 | -5% $861 | +0% $916 | +5% $970 | +10% $1,025 |
| Rate | -1.0pp $929 | -0.5pp $922 | base $916 | +0.5pp $909 | +1.0pp $903 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $6,375
- Closing costs
- $765
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 510 Quincy St Unit 510-17 Onalaska, WI | 2.0 | 1.0 | 800 | $1,085 | $1.36 | 45d | 1 | 0.53mi |
| 843 Oak Ave N Unit 843-225 Onalaska, WI | 2.0 | 2.0 | 975 | $1,425 | $1.46 | 45d | 1 | 0.53mi |
| 2101 Abbey Rd Unit 2151-422 Onalaska, WI | 2.0 | 2.0 | 1059 | $1,825 | $1.72 | 45d | 1 | 1.14mi |
Listing history 6 events
-
2026-06-08days on market $25,500 Active 20 DOM
-
2026-06-07days on market $25,500 Active 19 DOM
-
2026-06-02days on market $25,500 Active 14 DOM
-
2026-06-01pricedays on market $25,500 Active 13 DOM
-
2026-05-31days on market $25,000 Active 12 DOM
-
2026-05-30days on market $25,000 Active 11 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥100°F today · 14 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,589
- − Mortgage interest
- −$1,428
- − Property taxes
- −$382
- − Insurance
- −$128
- − Repairs & maintenance
- −$1,327
- − Management
- −$1,327
- − Depreciation
- −$742
- Taxable income
- $11,255
- Est. tax owed @ 24.0%
- −$2,701
- After-tax cash flow
- $8,290/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Onalaska School District
- NCES district ID
- 5511010
- Math proficiency
- 39% ▼ -15.00%
- Reading proficiency
- 41% ▼ -11.00%
- Median HH income
- $55,177
- Composite
- 34.99/100
- National rank
- #5054
- State rank
- #147 of 342 in WI
Livability — Onalaska
- Score
- 73/100
- State rank
- #214
- US rank
- #5639
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Onalaska, WI
- County
- La Crosse County · 89,439 people
- City population
- 25,304
- Metro
- La Crosse-Onalaska, WI-MN
- Population (ZIP)
- 25,304
- Household income
- $85,548
- Rent vs Own
- Severe rent burden
- 484.0
Population outlook (La Crosse County) Hauer SSP2
- Today (2025)
- 126,082 people
- By 2030
- 130,161 · +3.2%
- By 2040
- 137,231 · +8.8%
- By 2050
- 143,506 · +13.8%
- By 2075
- 160,149 · +27.0%
- By 2100
- 166,408 · +32.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (86%)
- Race & ethnicity
- White 86% Asian 4% Two or more races 4% Hispanic / Latino 2% Black 2%
- Common ancestry
- Portuguese 15% Romanian 7% Lithuanian 3%
- Foreign-born
- 3% · South Korea
- Languages at home
- 93% English-only · Other Asian/Pacific 4% Spanish 2%
Political lean MEDSL · La Crosse
- 2024 margin
- Lean D (+9.4) · D 54.0% · R 44.6% · Other 1.4%
- 2008→2024 swing
- -14.1pp toward R · 2008: 23.4pp · 2024: 9.4pp
- All cycles
- 2024: D+9.4 2020: D+13.5 2016: D+9.6 2012: D+17.3 2008: D+23.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -174.24%
- Current HPI
- 198.2691
- Rent YoY
- ▲ 4.66%
- Metro
- La Crosse-Onalaska, WI-MN
- State GDP YoY
- ▲ 2.10%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in WI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $23B |
|
||
| Industrial Technology | 2 | $36B |
|
||
| Insurance | 1 | $36B |
|
||
| Professional Services | 1 | $19B |
|
||
| Utilities | 1 | $9B |
|
||
| Consumer Goods | 1 | $3B |
|
||
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…