CashFlowRE
Sign in Sign up
2731 N Pine Island Rd #105 🌊 Lakefront
B- Composite 65.02
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +25.6/30.0
  • 1% rule +10.0/10.0
  • DSCR +8.5/10.0
  • ARV discount +7.5/15.0
  • Livability +4.2/5.0
  • Schools +4.1/10.0
  • Rent growth +2.7/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$75,000

2731 N Pine Island Rd #105 · Sunrise, FL 33322
1 bd · 1.0 ba · 640 sqft · Condo public records · 138 Days on market
Built 1978 $607/mo HOA · 35% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

REMODEL, NICE CONVENIENT 1ST FLOOR -1 BED / 1 BATH > ALL TILES. ENJOY A PEACEFUL VIEW FROM YOUR ENCLOSED PATIO. SERVICE CONTRACT INCLUDED IN MAINTENANCE FEES. COMPLEX IS IMMACULATE & WELL MAINTAINED. CENTRALLY LOCATED NEAR SHOPS, RESTAURANTS, & CITY COMMUNITY CENTER. MINUTES FROM THE BEACH & BOTH MAJOR HIGHWAYS. COMMUNITY IS VERY QUIET AND WELL KEPT, HAS AN EXTREMELY ACTIVE CLUBHOUSE. THIS COMMUNITY INCLUDES A COURTESY BUS WHO TAKES YOU ON A SHORT RIDE TO MANY PLACES OF INTEREST. MAINTENANCE INCLUDES FREE GOLF, GYM, TENNIS, SHOWS, MOVIES, STATE-OF-THE-ART FITNESS CENTER, OUTSIDE & INSIDE POOLS. .. IT IS READY FOR YOU TO MAKE IT YOUR HOME!

Key facts

  • Tile floors
  • Clubhouse
  • Centrally located

Tags

TILE FLOORSENCLOSED PATIOCENTRALLY LOCATEDCLUBHOUSESTATE OF ART FITNESS CENTEROUTSIDE POOLS

Property features AI

Finance

  • Financial info: No pets allowed; Is a senior community
  • HOA & community: Monthly association fee; Association amenities include billiard room, elevators, fitness center, golf course, laundry, picnic area, pool, shuffleboard court, spa/hot tub, tennis courts, trash chute, community room, courtesy bus, internet included; Association fee includes cable TV, insurance, pest control, sewer, water, common areas, elevator

Exterior

  • Parking: Assigned parking; Guest parking
  • Security: Security patrol
  • Utilities: 220 volt electric; Cable available
  • Home design: Condominium; Multi/split levels; Faces north
  • Construction: CBS construction; 3 total stories
  • Exterior features: Covered patio; Patio; Waterfront

Interior

  • Kitchen: Electric range; Microwave; Refrigerator
  • Bedrooms: 1 bedroom (main level)
  • Flooring: Ceramic tile
  • Bathrooms: 1 full bathroom (main level)
  • Heating & cooling: Central heating; Central air; Ceiling fan(s)
  • Interior features: High ceilings; Walk-in closet(s); Partially furnished
  • Laundry & utility: Laundry in building / community

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath condo listed at $75k.

Deal economics

  • At list price, monthly cash flow is $178 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $75k).
  • Recommended offer: $66k (12.0% below list) — sets the bar for market timing.
  • Cap rate 9.1% vs local median 4.9% in Sunrise — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 83/100 on livability (#56 in FL, #986 nationally) — a professional / high-income tenant draw. Strengths: commute A+, housing A+, health & safety A+; Watch: employment C-, amenities F.
  • Broward (suburban): math 42% / reading 53% proficiency, ranked #46 of 73 in FL (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents flat; 559 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); 2,111 units permitted in Broward County in 2024 (1,265 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $519 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Broward County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 138 days — a 12% lower offer ($66k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 5y ago; this cycle's ask has dropped $22k (23%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: property tax is 2.7% of price; HOA is 35% of rent.
Recommended offer $66,000 (12.0% below list)

Questions for the listing agent

  1. It's been on market 138 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1978 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  6. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  7. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  8. This sits on a lake — are riparian / water-frontage rights deeded with the parcel? Any dock permits, shoreline easements, or HOA water-use restrictions?
  9. What's the documented flood / surge / shoreline-erosion history here (FEMA AND non-FEMA — e.g., storm surge, creek backup, septic-field saturation)?
  10. Any water-quality or seasonal algae-bloom issues that affect tenant satisfaction or short-term-rental demand?
  11. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  12. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  13. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
2.32%
Cap rate
9.14%
Cash-on-cash
10.16%
DSCR
1.45
GRM
3.6

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.6% rent growth · sell at horizon

5-year hold
IRR
-6.0%
Equity multiple
0.79×
Total profit
$-4,498
Equity at exit
$11,183
10-year hold
IRR
-3.2%
Equity multiple
0.83×
Total profit
$-3,606
Equity at exit
$6,485

Cash invested: $21,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33322

Home prices YoY
-33.3%
Rents YoY
0.6%
Active inventory
559
Price-to-rent
3.6×

Monthly cashflow live

Estimated rent
$1,743 high interval (Pro) →
Mortgage (P&I)
$393
Tax from tax record
$167 /mo · $2,008/yr
Insurance
$31
HOA
$607
Vacancy / Maint / Mgmt
$366
Net cashflow
$178

Break-even live

Break-even rent $1,518
Max offer price $75,000
Occupancy floor 85%

Sensitivity live

Price -10% $220 -5% $199 +0% $178 +5% $157 +10% $135
Rent -10% $40 -5% $109 +0% $178 +5% $247 +10% $315
Rate -1.0pp $216 -0.5pp $197 base $178 +0.5pp $158 +1.0pp $139

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$18,750
Closing costs
$2,250
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
8595 Sunrise Lakes Blvd #207 Sunrise, FL 1.0 1.0 640 $1,700 $2.66 25d 1 0.27mi
8595 Sunrise Lakes Blvd #307 Sunrise, FL 1.0 1.0 640 $1,400 $2.19 2d 1 0.27mi
8595 Sunrise Lakes Blvd Sunrise, FL 1.0 1.0 640 $1,550 $2.42 22d 2 0.28mi
8465 Sunrise Lakes Blvd #106 Sunrise, FL 1.0 1.0 640 $1,450 $2.27 25d 1 0.35mi
8590 Sunrise Lakes Blvd #106 Sunrise, FL 1.0 1.0 640 $1,475 $2.30 25d 1 0.39mi
8400 Sunrise Lakes Blvd #106 Sunrise, FL 1.0 1.0 640 $1,400 $2.19 9d 1 0.48mi
8400 Sunrise Lakes Blvd #106 Sunrise, FL 1.0 1.0 640 $1,400 $2.19 25d 1 0.48mi
8285 Sunrise Lakes Blvd #208 Sunrise, FL 1.0 1.0 640 $1,400 $2.19 9d 1 0.52mi
8285 Sunrise Lakes Blvd #208 Sunrise, FL 1.0 1.0 640 $1,400 $2.19 25d 1 0.52mi
8135 Sunrise Lakes Blvd Sunrise, FL 1.0–2.0 1.0–2.0 745 $1,500 $2.01 25d 2 0.61mi
9720 NW 24th Pl Unit B Sunrise, FL 1.0 1.0 700 $1,750 $2.50 25d 1 0.62mi
8100 Sunrise Lakes Blvd Sunrise, FL 1.0–2.0 1.0–2.0 745 $1,380 $1.85 12d 2 0.68mi
8110 Sunrise Lakes Blvd #307 Sunrise, FL 1.0 1.0 640 $1,500 $2.34 19d 1 0.69mi
8110 Sunrise Lakes Blvd #307 Sunrise, FL 1.0 1.0 640 $1,500 $2.34 3d 1 0.69mi
8798 NW 38th St Sunrise, FL 1.0–2.0 1.0–2.0 893 $1,826 $2.04 9d 1 0.97mi
8053 W Oakland Park Blvd Unit 6-307 Sunrise, FL 1.0 1.0 727 $2,618 $3.60 25d 1 0.98mi
8053 W Oakland Park Blvd Unit 1-204 Sunrise, FL 1.0 1.0 735 $2,450 $3.33 25d 1 0.98mi
8083-8093 W Oakland Park Blvd Sunrise, FL 1.0–3.0 1.0–2.0 1054 $2,620 $2.48 25d 37 0.99mi
3935 NW 87th Ave Sunrise, FL 1.0 1.0 595 $1,600 $2.69 25d 1 1.06mi
3968 NW 87th Ave #3968 Sunrise, FL 1.0 1.0 595 $1,625 $2.73 9d 1 1.09mi
3968 NW 87th Ave #3968 Sunrise, FL 1.0 1.0 595 $1,625 $2.73 25d 1 1.09mi
4028 NW 87th Ave #4028 Sunrise, FL 1.0 1.0 595 $1,700 $2.86 25d 1 1.10mi
8775 NW 39th St #8775 Sunrise, FL 2.0 1.0 731 $1,845 $2.52 15d 1 1.10mi
4072 NW 87th Ave Unit 4072 Sunrise, FL 1.0 1.0 595 $1,690 $2.84 18d 1 1.10mi
3973 NW 87th Ave #3973 Sunrise, FL 2.0 1.0 731 $1,899 $2.60 25d 1 1.10mi
4028 NW 87th Ave #4028 Sunrise, FL 1.0 1.0 595 $1,700 $2.86 0d 1 1.10mi
4071 NW 87th Ave Sunrise, FL 1.0 1.0 595 $1,699 $2.86 25d 1 1.10mi
4044 NW 87th Ave #4044 Sunrise, FL 1.0 1.0 630 $1,649 $2.62 25d 1 1.14mi
1711 N University Dr Plantation, FL 1.0–3.0 1.0–2.0 986 $2,070 $2.10 0d 41 1.14mi
4096 N Pine Island Rd #2102 Sunrise, FL 1.0 1.0 595 $1,625 $2.73 25d 1 1.18mi
3048 E Sunrise Lakes Dr #412 Sunrise, FL 1.0 1.0 725 $1,400 $1.93 23d 1 1.25mi
3048 Sunrise Lakes Dr E Unit 411 Sunrise, FL 1.0 1.0 725 $1,650 $2.28 22d 1 1.25mi
3048 Sunrise Lakes Dr E Unit 411 Sunrise, FL 1.0 1.0 725 $1,600 $2.21 4d 1 1.25mi
9823 Nob Hill Ct #9823 Sunrise, FL 1.0 1.0 744 $1,775 $2.39 0d 1 1.27mi
9943 Nob Hill Pl #9943 Sunrise, FL 1.0 1.0 744 $1,875 $2.52 12d 1 1.27mi
9968 Nob Hill Ln #9968 Sunrise, FL 1.0 1.0 744 $1,800 $2.42 25d 1 1.27mi
9823 Nob Hill Ct #9823 Sunrise, FL 1.0 1.0 744 $1,850 $2.49 13d 1 1.27mi
9934 Nob Hill Pl #9934 Sunrise, FL 1.0 1.0 744 $1,790 $2.41 3d 1 1.28mi
9934 Nob Hill Pl #9934 Sunrise, FL 1.0 1.0 744 $1,850 $2.49 25d 1 1.28mi
2347 NW 107th Ave Unit B Sunrise, FL 1.0 364 $1,300 $3.57 25d 1 1.39mi

HOA detail condo

Monthly dues
$607 · $7,284/yr
Likely covers
poolgym
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 27 events

  1. 2026-06-21
    days on market $75,000 Active 138 DOM
  2. 2026-06-18
    days on market $75,000 Active 135 DOM
  3. 2026-06-17
    days on market $75,000 Active 134 DOM
  4. 2026-06-16
    days on market $75,000 Active 133 DOM
  5. 2026-06-15
    pricedays on market $75,000 Active 132 DOM
  6. 2026-06-13
    days on market $84,990 Active 130 DOM
  7. 2026-06-09
    days on market $84,990 Active 126 DOM
  8. 2026-06-07
    days on market $84,990 Active 124 DOM
  9. 2026-06-04
    days on market $84,990 Active 121 DOM
  10. 2026-06-03
    days on market $84,990 Active 120 DOM
  11. 2026-06-02
    days on market $84,990 Active 119 DOM
  12. 2026-06-01
    days on market $84,990 Active 118 DOM
  13. 2026-05-31
    days on market $84,990 Active 117 DOM
  14. 2026-04-14
    price $84,990
  15. 2026-03-17
    price $94,900
  16. 2026-02-02
    listed $97,000 Active
  17. 2023-09-01
    historical
  18. 2023-06-02
    status Active
  19. 2023-06-01
    historical
  20. 2023-03-10
    listed $195,000 Active
  21. 2021-05-27
    soldstatus $75,000
  22. 2021-05-20
    soldstatus $75,000 Closed 673-char remark
    Show marketing remark (673 chars)

    REMODEL, NICE CONVENIENT 1ST FLOOR -1 BED / 1 BATH > ALL TILES. ENJOY A PEACEFUL VIEW FROM YOUR ENCLOSED PATIO. SERVICE CONTRACT INCLUDED IN MAINTENANCE FEES. COMPLEX IS IMMACULATE & WELL MAINTAINED. CENTRALLY LOCATED NEAR SHOPS, RESTAURANTS, & CITY COMMUNITY CENTER. MINUTES FROM THE BEACH & BOTH MAJOR HIGHWAYS. COMMUNITY IS VERY QUIET AND WELL KEPT, HAS AN EXTREMELY ACTIVE CLUBHOUSE. THIS COMMUNITY INCLUDES A COURTESY BUS WHO TAKES YOU ON A SHORT RIDE TO MANY PLACES OF INTEREST. MAINTENANCE INCLUDES FREE GOLF, GYM, TENNIS, SHOWS, MOVIES, STATE-OF-THE-ART FITNESS CENTER, OUTSIDE & INSIDE POOLS. .. IT IS READY FOR YOU TO MAKE IT YOUR HOME!

  23. 2021-04-11
    historical Active Under Contract 673-char remark
    Show marketing remark (673 chars)

    REMODEL, NICE CONVENIENT 1ST FLOOR -1 BED / 1 BATH > ALL TILES. ENJOY A PEACEFUL VIEW FROM YOUR ENCLOSED PATIO. SERVICE CONTRACT INCLUDED IN MAINTENANCE FEES. COMPLEX IS IMMACULATE & WELL MAINTAINED. CENTRALLY LOCATED NEAR SHOPS, RESTAURANTS, & CITY COMMUNITY CENTER. MINUTES FROM THE BEACH & BOTH MAJOR HIGHWAYS. COMMUNITY IS VERY QUIET AND WELL KEPT, HAS AN EXTREMELY ACTIVE CLUBHOUSE. THIS COMMUNITY INCLUDES A COURTESY BUS WHO TAKES YOU ON A SHORT RIDE TO MANY PLACES OF INTEREST. MAINTENANCE INCLUDES FREE GOLF, GYM, TENNIS, SHOWS, MOVIES, STATE-OF-THE-ART FITNESS CENTER, OUTSIDE & INSIDE POOLS. .. IT IS READY FOR YOU TO MAKE IT YOUR HOME!

  24. 2021-02-10
    listed $75,000 Active 673-char remark
    Show marketing remark (673 chars)

    REMODEL, NICE CONVENIENT 1ST FLOOR -1 BED / 1 BATH > ALL TILES. ENJOY A PEACEFUL VIEW FROM YOUR ENCLOSED PATIO. SERVICE CONTRACT INCLUDED IN MAINTENANCE FEES. COMPLEX IS IMMACULATE & WELL MAINTAINED. CENTRALLY LOCATED NEAR SHOPS, RESTAURANTS, & CITY COMMUNITY CENTER. MINUTES FROM THE BEACH & BOTH MAJOR HIGHWAYS. COMMUNITY IS VERY QUIET AND WELL KEPT, HAS AN EXTREMELY ACTIVE CLUBHOUSE. THIS COMMUNITY INCLUDES A COURTESY BUS WHO TAKES YOU ON A SHORT RIDE TO MANY PLACES OF INTEREST. MAINTENANCE INCLUDES FREE GOLF, GYM, TENNIS, SHOWS, MOVIES, STATE-OF-THE-ART FITNESS CENTER, OUTSIDE & INSIDE POOLS. .. IT IS READY FOR YOU TO MAKE IT YOUR HOME!

  25. 2010-02-08
    soldstatus $36,500
  26. 1989-11-01
    soldstatus $28,000
  27. 1977-04-01
    soldstatus $20,100

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$2,008 · $167/mo
Projected year-2 tax
$2,008 · $167/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$20,911
− Mortgage interest
−$4,201
− Property taxes
−$2,008
− Insurance
−$375
− Repairs & maintenance
−$1,673
− Management
−$1,673
− HOA
−$7,284
− Depreciation
−$2,182
Taxable income
$1,515
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$364
After-tax cash flow
$1,769/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Broward
NCES district ID
1200180
Math proficiency
42% ▼ -18.00%
Reading proficiency
53% ▼ -5.00%
Median HH income
$52,139
Composite
40.88/100
National rank
#3621
State rank
#46 of 73 in FL

Livability — Sunrise

Score
83/100
State rank
#56
US rank
#986

Category grades

Amenities F Commute A+ Cost of living B+ Crime B Employment C- Housing A+ Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Sunrise, FL
County
Broward County · 1,963,430 people
City population
77,492
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
41,128
Household income
$71,755
Rent vs Own
17.9% rent · 82.1% own
Severe rent burden
931.0

Population outlook (Broward County) Hauer SSP2

Today (2025)
2,207,033 people
By 2030
2,360,704 · +7.0%
By 2040
2,661,208 · +20.6%
By 2050
2,946,698 · +33.5%
By 2075
3,602,273 · +63.2%
By 2100
3,970,984 · +79.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.72)
Race & ethnicity
Hispanic / Latino 35% White 32% Black 24% Two or more races 22% Asian 4%
Hispanic origin (detail)
Puerto Rican 5% Cuban 6% Dominican 2% Salvadoran 1%
Common ancestry
Hispanic 5% Romanian 2% Scotch-Irish 2%
Foreign-born
41% · Canada, Jamaica, South Korea
Languages at home
58% English-only · Spanish 30% French/Haitian/Cajun 6% Other Indo-European 1%

Political lean MEDSL · Broward

2024 margin
D (+17.0) · D 58.0% · R 41.0%
2008→2024 swing
-17.8pp toward R · 2008: 34.7pp · 2024: 17.0pp
All cycles
2024: D+17.0 2020: D+29.8 2016: D+35.0 2012: D+34.9 2008: D+34.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -203.34%
Current HPI
407.5452
Rent YoY
▲ 0.60%
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+322.8% since first listed
14 events — show timeline
  • 2026-04-14 Price Changed $84,990 Beaches MLS
  • 2026-03-17 Price Changed $94,900 Beaches MLS
  • 2026-02-02 Listed $97,000 Beaches MLS
  • 2023-09-01 Listing Removed Beaches MLS
  • 2023-06-02 Relisted Beaches MLS
  • 2023-06-01 Listing Removed Beaches MLS
  • 2023-03-10 Listed $195,000 Beaches MLS
  • 2021-05-27 Sold (Public Records) $75,000 Public Records
  • 2021-05-20 Sold (MLS) $75,000 MARMLS
  • 2021-04-11 Contingent MARMLS
  • 2021-02-10 Listed $75,000 MARMLS
  • 2010-02-08 Sold (Public Records) $36,500 Public Records
  • 1989-11-01 Sold (Public Records) $28,000 Public Records
  • 1977-04-01 Sold (Public Records) $20,100 Public Records

Property tax history

+6.5%/yr

Latest (2025): $2,008 · +4.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…