CashFlowRE
Sign in Sign up
4647 Buckner St
D Composite 42.68
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +20.1/30.0
  • DSCR +6.4/10.0
  • 1% rule +4.7/10.0
  • Rent growth +3.7/5.0
  • Livability +3.2/5.0
  • Condition / age +2.5/5.0
  • Schools +2.2/10.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$119,000

4647 Buckner St · Columbus, GA 31907
3 bd · 1.0 ba · 825 sqft · SingleFamily public records · 90 Days on market
Built 1958 0.26 ac lot $144/sqft · 48% above area Est $81k · 48% over

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to this charming ranch-style home located at 4647 Buckner Street in Columbus, GA-a prime investment opportunity with immediate rental income! This property is tenant-occupied and currently generating $1,000 per month, making it an ideal addition to any investor's portfolio with cash flow already in place. Inside, this 3 bedroom, 1 bath home, you'll find beautiful dark hardwood floors throughout, adding warmth and durability-perfect for long-term rental performance. The home offers a functional and practical layout that supports comfortable everyday living for tenants. Situated on a spacious corner lot, the property features a partially wooded setting for natural shade, along with a large cleared backyard-providing added value and outdoor appeal and a covered carport for added convenience. Whether you're a seasoned investor or just getting started, this is a turnkey opportunity with income-producing potential from day one. Conveniently located near Ft. Benning, schools, shopping, and local amenities, making it highly attractive for tenants. Please do not disturb tenant. Showings by appointment only during the Due Diligence period. Contact listing agent for more details.

Key facts

  • Large backyard
  • Ranch-style home
  • Spacious corner lot

Tags

RANCH-STYLE HOMEDARK HARDWOOD FLOORSFUNCTIONAL LAYOUTSPACIOUS CORNER LOTLARGE BACKYARD

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $119k.

Deal economics

  • At list price, monthly cash flow is $148 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $115k (3.4% below list).
  • Recommended offer: $112k (6.0% below list) — sets the bar for market timing.
  • Cap rate 7.8% vs local median 4.7% in Columbus — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 64/100 on livability (#254 in GA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety B; Watch: amenities D+, crime F, commute F.
  • Muscogee County (urban): math 21% / reading 30% proficiency, ranked #120 of 174 in GA (top 69%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 61% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Dawson Elementary School (math 2% / reading 2%, grade F, #1,204 of 1,228 statewide, top 100%, 309 students, 96% FRL); Rothschild Leadership Academy School (math 2% / reading 12%, grade F, #456 of 470 statewide, top 97%, 515 students, 96% FRL); Kendrick High School (math 2% / reading 5%, grade F, #413 of 424 statewide, top 99%, 876 students, 97% FRL) — zoned schools average 96% FRL vs 61% district-wide (36 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 4% at this address vs 26% district-wide (-21 pts) — the specific schools serving this property underperform the Muscogee County average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising fast (+4.8%/yr); 274 active listings in the ZIP; 16 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 291 units permitted in Muscogee County in 2024 (30 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $823 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Muscogee County population projected at +15% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 90 days — a 6% lower offer ($112k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 4y ago; this cycle's ask is 11233% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
  • Current owner paid $90k; 32% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1958 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 76% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $111,860 (6.0% below list)

Questions for the listing agent

  1. It's been on market 90 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1958 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.97%
Cap rate
7.78%
Cash-on-cash
5.33%
DSCR
1.24
GRM
8.6

CMA / ARV

ARV (median comp)
$80,549
List price
$119,000
Delta
47.74%
Verdict
OVERPRICED
Comps
20 within 1.0 mi
Show comp detail 2 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
4915 Hollywood Ct 0.13mi 3/1.0 936 (+14%) 24mo $103,500 $111 52
450 Bowen Blvd 0.73mi 3/1.0 936 (+14%) 3mo $38,000 $41 41

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 4.82% rent growth · sell at horizon

5-year hold
IRR
-6.2%
Equity multiple
0.77×
Total profit
$-7,740
Equity at exit
$17,743
10-year hold
IRR
5.4%
Equity multiple
1.43×
Total profit
$14,430
Equity at exit
$10,289

Cash invested: $33,320 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 31907

Rents YoY
4.8%
Active inventory
274
Price-to-rent
8.6×

Monthly cashflow live

Estimated rent
$1,149 high interval (Pro) →
Mortgage (P&I)
$624
Tax from tax record
$86 /mo · $1,035/yr
Insurance
$50
HOA
$0
Vacancy / Maint / Mgmt
$241
Net cashflow
$148

Break-even live

Break-even rent $962
Max offer price $119,000
Occupancy floor 82%

Sensitivity live

Price -10% $215 -5% $182 +0% $148 +5% $114 +10% $81
Rent -10% $57 -5% $103 +0% $148 +5% $193 +10% $239
Rate -1.0pp $208 -0.5pp $178 base $148 +0.5pp $117 +1.0pp $86

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$29,750
Closing costs
$3,570
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 16 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
4464 Sims St Columbus, GA 3.0 1.0 1014 $1,095 $1.08 23d 1 0.36mi
410 Columbia Dr Unit 1 Columbus, GA 3.0 1.5 925 $950 $1.03 23d 1 0.60mi
431 Camden Dr Columbus, GA 3.0 2.0 1005 $1,350 $1.34 23d 1 0.60mi
9 Montclair Ct Unit B Columbus, GA 2.0 1.5 959 $950 $0.99 45d 1 0.80mi
513 Farr Rd Columbus, GA 2.0 1.0 1000 $968 $0.97 45d 1 0.93mi
800 Goodson Dr Columbus, GA 4.0 1.0 1012 $1,225 $1.21 23d 1 1.02mi
243 Oakley Ct Columbus, GA 1.0–2.0 1.0–2.0 1005 $1,149 $1.14 15d 6 1.06mi
909 Farr Rd Columbus, GA 1.0–4.0 1.0–1.5 1200 $777 $0.65 23d 1 1.11mi
1167 Staunton Dr Columbus, GA 3.0 1.0 1050 $1,050 $1.00 23d 1 1.22mi
3911 Steam Mill Rd Columbus, GA 1.0–3.0 1.0–2.0 959 $1,200 $1.25 15d 12 1.28mi
5500 Saint Marys Rd Columbus, GA 2.0 1.0 593 $950 $1.60 23d 9 1.30mi
3902 N Linden Dr Columbus, GA 2.0 1.0 722 $850 $1.18 15d 1 1.36mi
5330 Buena Vista Rd Columbus, GA 3.0 1.0 1100 $995 $0.90 45d 1 1.41mi
4614 Old Cusseta Rd Columbus, GA 3.0 1.0 948 $1,250 $1.32 15d 1 1.41mi
5431 Buena Vista Rd Columbus, GA 2.0 2.0 850 $1,050 $1.24 45d 1 1.43mi
1230 Kings Mountain Ct Apt A Columbus, GA 2.0 1.0 775 $875 $1.13 45d 1 1.43mi

Listing history 33 events

  1. 2026-06-22
    days on market $119,000 Active 90 DOM
  2. 2026-06-18
    days on market $119,000 Active 87 DOM
  3. 2026-06-17
    days on market $119,000 Active 86 DOM
  4. 2026-06-16
    days on market $119,000 Active 85 DOM
  5. 2026-06-15
    days on market $119,000 Active 84 DOM
  6. 2026-06-14
    days on market $119,000 Active 82 DOM
  7. 2026-06-13
    days on market $119,000 Active 81 DOM
  8. 2026-06-10
    days on market $119,000 Active 79 DOM
  9. 2026-06-09
    days on market $119,000 Active 78 DOM
  10. 2026-06-08
    days on market $119,000 Active 77 DOM
  11. 2026-06-07
    days on market $119,000 Active 76 DOM
  12. 2026-06-05
    days on market $119,000 Active 73 DOM
  13. 2026-06-03
    days on market $119,000 Active 72 DOM
  14. 2026-06-02
    days on market $119,000 Active 71 DOM
  15. 2026-06-01
    days on market $119,000 Active 70 DOM
  16. 2026-05-31
    days on market $119,000 Active 69 DOM
  17. 2026-05-30
    days on market $119,000 Active 68 DOM
  18. 2026-05-05
    historical $1,050
  19. 2026-04-17
    listed $1,050
    Show marketing remark (1214 chars)

    Welcome to this charming ranch-style home located at 4647 Buckner Street in Columbus, GA-a prime investment opportunity with immediate rental income! This property is tenant-occupied and currently generating $1,000 per month, making it an ideal addition to any investor's portfolio with cash flow already in place. Inside, this 3 bedroom, 1 bath home, you'll find beautiful dark hardwood floors throughout, adding warmth and durability-perfect for long-term rental performance. The home offers a functional and practical layout that supports comfortable everyday living for tenants. Situated on a spacious corner lot, the property features a partially wooded setting for natural shade, along with a large cleared backyard-providing added value and outdoor appeal and a covered carport for added convenience. Whether you're a seasoned investor or just getting started, this is a turnkey opportunity with income-producing potential from day one. Conveniently located near Ft. Benning, schools, shopping, and local amenities, making it highly attractive for tenants. Please do not disturb tenant. Showings by appointment only during the Due Diligence period. Contact listing agent for more details.

  20. 2026-04-17
    status Active 1195-char remark
    Show marketing remark (1214 chars)

    Welcome to this charming ranch-style home located at 4647 Buckner Street in Columbus, GA-a prime investment opportunity with immediate rental income! This property is tenant-occupied and currently generating $1,000 per month, making it an ideal addition to any investor's portfolio with cash flow already in place. Inside, this 3 bedroom, 1 bath home, you'll find beautiful dark hardwood floors throughout, adding warmth and durability-perfect for long-term rental performance. The home offers a functional and practical layout that supports comfortable everyday living for tenants. Situated on a spacious corner lot, the property features a partially wooded setting for natural shade, along with a large cleared backyard-providing added value and outdoor appeal and a covered carport for added convenience. Whether you're a seasoned investor or just getting started, this is a turnkey opportunity with income-producing potential from day one. Conveniently located near Ft. Benning, schools, shopping, and local amenities, making it highly attractive for tenants. Please do not disturb tenant. Showings by appointment only during the Due Diligence period. Contact listing agent for more details.

  21. 2026-04-17
    status Back On Market 1214-char remark
    Show marketing remark (1214 chars)

    Welcome to this charming ranch-style home located at 4647 Buckner Street in Columbus, GA-a prime investment opportunity with immediate rental income! This property is tenant-occupied and currently generating $1,000 per month, making it an ideal addition to any investor's portfolio with cash flow already in place. Inside, this 3 bedroom, 1 bath home, you'll find beautiful dark hardwood floors throughout, adding warmth and durability-perfect for long-term rental performance. The home offers a functional and practical layout that supports comfortable everyday living for tenants. Situated on a spacious corner lot, the property features a partially wooded setting for natural shade, along with a large cleared backyard-providing added value and outdoor appeal and a covered carport for added convenience. Whether you're a seasoned investor or just getting started, this is a turnkey opportunity with income-producing potential from day one. Conveniently located near Ft. Benning, schools, shopping, and local amenities, making it highly attractive for tenants. Please do not disturb tenant. Showings by appointment only during the Due Diligence period. Contact listing agent for more details.

  22. 2026-04-14
    historical Active Under Contract 1214-char remark
    Show marketing remark (1195 chars)

    Welcome to this charming ranch-style home located at 4647 Buckner Street in Columbus, GA-a prime investment opportunity with immediate rental income! This property is tenant-occupied and currently generating $1,000 per month, making it an ideal addition to any investor's portfolio with cash flow already in place. Inside, this 3 bedroom, 1 bath home, you'll find beautiful dark hardwood floors throughout, adding warmth and durability-perfect for long-term rental performance. The home offers a functional and practical layout that supports comfortable everyday living for tenants. Situated on a spacious corner lot, the property features a partially wooded setting for natural shade, along with a large cleared backyard-providing added value and outdoor appeal and a covered carport for added convenience. Whether you're a seasoned investor or just getting started, this is a turnkey opportunity with income-producing potential from day one. Conveniently located near Ft. Benning, schools, shopping, and local amenities, making it highly attractive for tenants. Please do not disturb tenant. Showings by appointment only during the Due Diligence period. Contact listing agent for more details.

  23. 2026-04-14
    historical Active Under Contract 1195-char remark
    Show marketing remark (1195 chars)

    Welcome to this charming ranch-style home located at 4647 Buckner Street in Columbus, GA-a prime investment opportunity with immediate rental income! This property is tenant-occupied and currently generating $1,000 per month, making it an ideal addition to any investor's portfolio with cash flow already in place. Inside, this 3 bedroom, 1 bath home, you'll find beautiful dark hardwood floors throughout, adding warmth and durability-perfect for long-term rental performance. The home offers a functional and practical layout that supports comfortable everyday living for tenants. Situated on a spacious corner lot, the property features a partially wooded setting for natural shade, along with a large cleared backyard-providing added value and outdoor appeal and a covered carport for added convenience. Whether you're a seasoned investor or just getting started, this is a turnkey opportunity with income-producing potential from day one. Conveniently located near Ft. Benning, schools, shopping, and local amenities, making it highly attractive for tenants. Please do not disturb tenant. Showings by appointment only during the Due Diligence period. Contact listing agent for more details.

  24. 2026-03-23
    listed $119,000 Active 1195-char remark
    Show marketing remark (1195 chars)

    Welcome to this charming ranch-style home located at 4647 Buckner Street in Columbus, GA-a prime investment opportunity with immediate rental income! This property is tenant-occupied and currently generating $1,000 per month, making it an ideal addition to any investor's portfolio with cash flow already in place. Inside, this 3 bedroom, 1 bath home, you'll find beautiful dark hardwood floors throughout, adding warmth and durability-perfect for long-term rental performance. The home offers a functional and practical layout that supports comfortable everyday living for tenants. Situated on a spacious corner lot, the property features a partially wooded setting for natural shade, along with a large cleared backyard-providing added value and outdoor appeal and a covered carport for added convenience. Whether you're a seasoned investor or just getting started, this is a turnkey opportunity with income-producing potential from day one. Conveniently located near Ft. Benning, schools, shopping, and local amenities, making it highly attractive for tenants. Please do not disturb tenant. Showings by appointment only during the Due Diligence period. Contact listing agent for more details.

  25. 2026-03-19
    listed $119,000 New 1214-char remark
    Show marketing remark (1214 chars)

    Welcome to this charming ranch-style home located at 4647 Buckner Street in Columbus, GA-a prime investment opportunity with immediate rental income! This property is tenant-occupied and currently generating $1,000 per month, making it an ideal addition to any investor's portfolio with cash flow already in place. Inside, this 3 bedroom, 1 bath home, you'll find beautiful dark hardwood floors throughout, adding warmth and durability-perfect for long-term rental performance. The home offers a functional and practical layout that supports comfortable everyday living for tenants. Situated on a spacious corner lot, the property features a partially wooded setting for natural shade, along with a large cleared backyard-providing added value and outdoor appeal and a covered carport for added convenience. Whether you're a seasoned investor or just getting started, this is a turnkey opportunity with income-producing potential from day one. Conveniently located near Ft. Benning, schools, shopping, and local amenities, making it highly attractive for tenants. Please do not disturb tenant. Showings by appointment only during the Due Diligence period. Contact listing agent for more details.

  26. 2025-02-05
    soldstatus $90,000
  27. 2025-01-27
    soldstatus $90,000 Closed
  28. 2024-12-24
    status Pending
  29. 2024-11-28
    listed $98,000 Active
  30. 2024-10-24
    price $98,000
  31. 2022-03-23
    soldstatus $69,900 Closed
  32. 2022-03-23
    soldstatus $69,900
  33. 2022-02-19
    listed $69,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$1,035 · $86/mo
Projected year-2 tax
$1,095 · $91/mo
Expected delta
+$60/yr (+$5/mo · 5.8%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 7/10 Severe 7 d/yr ≥107°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 76% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$13,789
− Mortgage interest
−$6,666
− Property taxes
−$1,035
− Insurance
−$595
− Repairs & maintenance
−$1,103
− Management
−$1,103
− Depreciation
−$3,462
Taxable loss
−$175
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$42
After-tax cash flow
$1,817/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Muscogee County
NCES district ID
1303870
Math proficiency
21% ▼ -11.00%
Reading proficiency
30% ▼ -7.00%
Median HH income
$41,176
Composite
21.6/100
National rank
#8297
State rank
#120 of 174 in GA

Livability — Columbus

Score
64/100
State rank
#254
US rank
#14102

Category grades

Amenities D+ Commute F Cost of living A+ Crime F Employment D- Housing A+ Health & safety B User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Columbus, GA
County
Muscogee County · 180,764 people
City population
180,764
Metro
Columbus, GA-AL
Population (ZIP)
59,110
Household income
$54,453
Rent vs Own
42.2% rent · 57.8% own
Severe rent burden
2138.0

Population outlook (Muscogee County) Hauer SSP2

Today (2025)
216,729 people
By 2030
224,504 · +3.6%
By 2040
238,318 · +10.0%
By 2050
249,027 · +14.9%
By 2075
264,862 · +22.2%
By 2100
254,786 · +17.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority Black (64%)
Race & ethnicity
Black 64% White 22% Two or more races 8% Hispanic / Latino 6% Asian 1%
Hispanic origin (detail)
Mexican 2% Puerto Rican 2%
Common ancestry
Italian 1% Slovak 1%
Foreign-born
4% · Canada, South Korea
Languages at home
95% English-only · Spanish 3%

Political lean MEDSL · Muscogee

2024 margin
Strong D (+23.4) · D 61.4% · R 38.0%
2008→2024 swing
+3.7pp toward D · 2008: 19.7pp · 2024: 23.4pp
All cycles
2024: D+23.4 2020: D+24.0 2016: D+18.6 2012: D+21.3 2008: D+19.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -125.88%
Current HPI
151.74
Rent YoY
▲ 4.82%
Metro
Columbus, GA-AL
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

-98.5% since first listed
16 events — show timeline
  • 2026-05-05 Rental Removed $1,050 CBOR
  • 2026-04-17 Listed for Rent $1,050 CBOR
  • 2026-04-17 Relisted CBOR
  • 2026-04-17 Relisted GAMLS
  • 2026-04-14 Contingent GAMLS
  • 2026-04-14 Contingent CBOR
  • 2026-03-23 Listed $119,000 CBOR
  • 2026-03-19 Listed $119,000 GAMLS
  • 2025-02-05 Sold (Public Records) $90,000 Public Records
  • 2025-01-27 Sold (MLS) $90,000 CBOR
  • 2024-12-24 Pending CBOR
  • 2024-11-28 Listed $98,000 CBOR
  • 2024-10-24 Price Changed $98,000 CBOR
  • 2022-03-23 Sold (Public Records) $69,900 Public Records
  • 2022-03-23 Sold (MLS) $69,900 CBOR
  • 2022-02-19 Listed $69,900 CBOR

Property tax history

+8.1%/yr

Latest (2025): $1,035 · -0.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…