552 W Avenue J4 · Lancaster, CA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 7/10 · Major
- Hot days now (above 101°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 8/10 · Major
- Unhealthy air days now
- 16 days/yr
- Unhealthy air days in 30 yrs
- 21 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +28.1/30.0
- DSCR +10.0/10.0
- 1% rule +7.6/10.0
- ARV discount +7.5/15.0
- Livability +3.4/5.0
- Schools +2.5/10.0
- Condition / age +2.5/5.0
- Rent growth +2.0/5.0
- Appreciation +0.0/10.0
$209,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Subject property is a detached single-story residence located in West Lancaster on a large corner lot. The home contains approximately 1,802 square feet with 3 bedrooms and 2 bathrooms and includes an attached 2-car garage. Block wall fencing surrounds portions of the property. The home has sustained significant fire damage to both the interior and exterior and will require repairs and renovation. Ideal for a full rehab or rebuild project. Spacious lot and desirable corner location provide strong upside potential once restored. Please contact listing agent for property condition and listing details and to obtain access to show property.
Key facts
- Large corner lot
- Spacious lot
- Block wall fencing
Tags
Property features AI
Finance
- Other: Total of 1 unit; Parcel number 3131026022; Living area source: Assessor's data; Lot size source: Assessor's data; Elevation units in feet; No accessory dwelling unit (ADU)
- HOA & community: Street lighting; Urban setting; Sidewalks
Exterior
- Parking: Attached 2-car garage; Two parking spaces total
- Utilities: Public sewer; District/public water
- Home design: Single-family house; Single-story; Entry at main level
- Construction: Year built source: Assessor; No common walls
- Exterior features: Corner lot; No pool
Interior
- Bedrooms: Three bedrooms on the main level
- Bathrooms: Two full bathrooms (main level)
- Interior features: One-level home; Main floor primary bedroom; Family room; Has a view
- Laundry & utility: No laundry hookups listed
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $210k.
Deal economics
- At list price, monthly cash flow is $660 ($8k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $210k).
- Recommended offer: $191k (9.0% below list) — sets the bar for market timing.
- Cap rate 10.1% vs local median 4.3% in Lancaster — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 68/100 on livability (#282 in CA) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+, amenities B+; Watch: health & safety C-, schools F, crime F.
- Lancaster Elementary (suburban): math 18% / reading 32% proficiency, ranked #1,161 of 1,400 in CA (top 83%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 72% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents soft (-1.9%/yr); 209 active listings in the ZIP; 22 comparable units currently listed for rent nearby; rentals leasing fast (median 2d on market — plan ~1-2 weeks tenant-placement turnaround); 19,697 units permitted in Los Angeles County in 2024 (9,426 in 5+ unit buildings).
- At $2,638/mo this rent would consume 51% of the median local household income ($62k/yr) (locally 3232% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Los Angeles County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 100 days — a 9% lower offer ($191k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 21y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1952 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 100 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1952 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.26% ✓
- Cap rate
- 10.06%
- Cash-on-cash
- 13.47%
- DSCR
- 1.60
- GRM
- 6.6
CMA / ARV
- ARV (on-the-fly)
- $472,124
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 44309 Date Ave | 0.15mi | 4/2.0 (+1) | 1,777 (-1%) | 7mo | $400,000 | $225 | 80 |
| 43639 Elm | 0.66mi | 3/2.0 | 1,793 (-0%) | 0mo | $480,000 | $268 | 68 |
| 601 W Avenue J9 | 0.28mi | 4/2.0 (+1) | 1,659 (-8%) | 4mo | $380,000 | $229 | 65 |
| 610 W Ave J8 | 0.26mi | 3/2.0 | 1,602 (-11%) | 8mo | $400,000 | $250 | 63 |
| 44344 Elm Ave | 0.22mi | 3/2.0 | 1,565 (-13%) | 6mo | $410,000 | $262 | 62 |
| 521 W Avenue J14 | 0.60mi | 3/2.0 | 1,897 (+5%) | 1mo | $500,000 | $264 | 62 |
| 517 W Avenue J10 | 0.33mi | 4/2.0 (+1) | 1,619 (-10%) | 1mo | $345,000 | $213 | 62 |
| 43708 Fern | 0.63mi | 4/3.0 (+1) | 1,813 (+1%) | 4mo | $400,000 | $221 | 57 |
| 44516 Fern | 0.43mi | 3/2.0 | 1,536 (-15%) | 1mo | $405,000 | $264 | 55 |
| 44140 Lightwood | 0.64mi | 3/2.0 | 1,600 (-11%) | 3mo | $469,000 | $293 | 49 |
| 43851 Fern Ave | 0.45mi | 4/2.0 (+1) | 1,537 (-15%) | 3mo | $435,000 | $283 | 47 |
| 43729 Heaton | 0.66mi | 3/2.0 | 1,568 (-13%) | 1mo | $400,000 | $255 | 47 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- 0.1%
- Equity multiple
- 1.01×
- Total profit
- $296
- Equity at exit
- $31,297
- IRR
- 6.5%
- Equity multiple
- 1.42×
- Total profit
- $24,579
- Equity at exit
- $18,148
Cash invested: $58,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 93534
- Home prices YoY
- -33.2%
- Rents YoY
- -1.9%
- Active inventory
- 209
- Price-to-rent
- 6.6×
Monthly cashflow live
- Estimated rent
- $2,638 high interval (Pro) →
- Mortgage (P&I)
- −$1,101
- Tax from tax record
- −$236 /mo · $2,835/yr
- Insurance
- −$87
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$554
- Net cashflow
- $660
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $52,475
- Closing costs
- $6,297
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 22 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 504 Heyer St Lancaster, CA | 4.0 | 2.0 | 1560 | $2,600 | $1.67 | 1d | 1 | 0.45mi |
| 44118 Kingtree Ave Lancaster, CA | 3.0 | 2.0 | 1334 | $2,600 | $1.95 | 1d | 1 | 0.60mi |
| 519 W Avenue J15 Lancaster, CA | 3.0 | 2.0 | 1793 | $2,600 | $1.45 | 1d | 1 | 0.68mi |
| 44021 3rd St E Unit 44021 Lancaster, CA | 4.0 | 2.0 | 1465 | $3,500 | $2.39 | 1d | 1 | 0.79mi |
| 44021 3rd St E Lancaster, CA | 4.0 | 2.0 | 1465 | $2,900 | $1.98 | 20d | 1 | 0.79mi |
| 44119 Kirkland Ave Lancaster, CA | 3.0 | 2.0 | 1341 | $2,750 | $2.05 | 12d | 1 | 0.83mi |
| 44538 2nd St E Lancaster, CA | 3.0 | 2.0 | 1260 | $2,380 | $1.89 | 1d | 1 | 0.84mi |
| 44514 Stanridge Ave Lancaster, CA | 3.0 | 2.0 | 1260 | $2,646 | $2.10 | 1d | 1 | 0.86mi |
| 661 W Lancaster Blvd Lancaster, CA | 4.0 | 2.0 | 1600 | $1,959 | $1.22 | 1d | 1 | 0.86mi |
| 44302 Kirkland Ave Lancaster, CA | 3.0 | 2.0 | 1602 | $2,250 | $1.40 | 1d | 1 | 0.90mi |
| 233 E Nugent St Lancaster, CA | 3.0 | 2.0 | 1658 | $2,599 | $1.57 | 1d | 1 | 0.91mi |
| 1151 W Avenue J14 Lancaster, CA | 3.0 | 2.0 | 1257 | $2,599 | $2.07 | 1d | 1 | 0.93mi |
| 44283 Raysack Ave Lancaster, CA | 4.0 | 2.0 | 1282 | $2,400 | $1.87 | 11d | 1 | 1.02mi |
| 44928 Kingtree Ave Lancaster, CA | 3.0 | 2.0 | 1344 | $2,350 | $1.75 | 1d | 1 | 1.10mi |
| 44107 Rodin Ave Lancaster, CA | 3.0 | 2.0 | 1568 | $3,000 | $1.91 | 3d | 1 | 1.20mi |
| 1341 W Kildare St Lancaster, CA | 3.0 | 1.0 | 1392 | $3,000 | $2.16 | 1d | 1 | 1.23mi |
| 44946 3rd St E Lancaster, CA | 4.0 | 2.0 | 1256 | $2,395 | $1.91 | 15d | 1 | 1.25mi |
| 718 E Avenue J4 Lancaster, CA | 4.0 | 2.0 | 1738 | $2,885 | $1.66 | 1d | 1 | 1.35mi |
| 44836 Lorimer Ave Lancaster, CA | 3.0 | 2.0 | 1442 | $2,500 | $1.73 | 1d | 1 | 1.38mi |
| 619 W Avenue H13 Lancaster, CA | 4.0 | 3.0 | 2476 | $3,800 | $1.53 | 3d | 1 | 1.42mi |
| 44961 5th St E Lancaster, CA | 4.0 | 2.0 | 1248 | $2,500 | $2.00 | 1d | 1 | 1.43mi |
| 45354 Gadsden Ave Lancaster, CA | 3.0 | 1.0 | 1388 | $2,943 | $2.12 | 1d | 1 | 1.50mi |
Listing history 23 events
-
2026-06-18days on market $209,900 Active 100 DOM
-
2026-06-17days on market $209,900 Active 99 DOM
-
2026-06-16days on market $209,900 Active 98 DOM
-
2026-06-15days on market $209,900 Active 97 DOM
-
2026-06-13days on market $209,900 Active 95 DOM
-
2026-06-13days on market $209,900 Active 94 DOM
-
2026-06-09days on market $209,900 Active 91 DOM
-
2026-06-08days on market $209,900 Active 90 DOM
-
2026-06-07days on market $209,900 Active 89 DOM
-
2026-06-04days on market $209,900 Active 86 DOM
-
2026-06-03days on market $209,900 Active 85 DOM
-
2026-06-02days on market $209,900 Active 84 DOM
-
2026-06-01days on market $209,900 Active 83 DOM
-
2026-05-31days on market $209,900 Active 82 DOM
-
2026-05-12status Pending 644-char remark
Show marketing remark (644 chars)
Subject property is a detached single-story residence located in West Lancaster on a large corner lot. The home contains approximately 1,802 square feet with 3 bedrooms and 2 bathrooms and includes an attached 2-car garage. Block wall fencing surrounds portions of the property. The home has sustained significant fire damage to both the interior and exterior and will require repairs and renovation. Ideal for a full rehab or rebuild project. Spacious lot and desirable corner location provide strong upside potential once restored. Please contact listing agent for property condition and listing details and to obtain access to show property.
-
2026-04-09price $199,900 644-char remark
Show marketing remark (644 chars)
Subject property is a detached single-story residence located in West Lancaster on a large corner lot. The home contains approximately 1,802 square feet with 3 bedrooms and 2 bathrooms and includes an attached 2-car garage. Block wall fencing surrounds portions of the property. The home has sustained significant fire damage to both the interior and exterior and will require repairs and renovation. Ideal for a full rehab or rebuild project. Spacious lot and desirable corner location provide strong upside potential once restored. Please contact listing agent for property condition and listing details and to obtain access to show property.
-
2026-04-08$209,900 Active 644-char remark
Show marketing remark (644 chars)
Subject property is a detached single-story residence located in West Lancaster on a large corner lot. The home contains approximately 1,802 square feet with 3 bedrooms and 2 bathrooms and includes an attached 2-car garage. Block wall fencing surrounds portions of the property. The home has sustained significant fire damage to both the interior and exterior and will require repairs and renovation. Ideal for a full rehab or rebuild project. Spacious lot and desirable corner location provide strong upside potential once restored. Please contact listing agent for property condition and listing details and to obtain access to show property.
-
2026-03-10$209,900 Active
-
2005-07-24soldstatus $275,000 290-char remark
Show marketing remark (290 chars)
What a jewel! This sprawling single story home has been so well maintained, you have to see it to appreciate it! 3 good sized bedrooms, 1.5 baths, indoor laundry, and an oversized family room with wet bar and fireplace. This home is a must see for any one who wants it all at a great price!
-
2005-07-21soldstatus $275,000
-
2005-06-23$275,000 290-char remark
Show marketing remark (290 chars)
What a jewel! This sprawling single story home has been so well maintained, you have to see it to appreciate it! 3 good sized bedrooms, 1.5 baths, indoor laundry, and an oversized family room with wet bar and fireplace. This home is a must see for any one who wants it all at a great price!
-
2005-06-21historical
-
2005-05-03$280,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast CA · Resets to sale price
- Current annual tax
- $2,835 · $236/mo
- Projected year-2 tax
- $2,835 · $236/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 7/10 Severe 7 d/yr ≥101°F today · 17 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 8/10 Severe 16 unhealthy d/yr today · 21 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $31,657
- − Mortgage interest
- −$11,758
- − Property taxes
- −$2,835
- − Insurance
- −$1,050
- − Repairs & maintenance
- −$2,533
- − Management
- −$2,533
- − Depreciation
- −$6,106
- Taxable income
- $4,844
- Est. tax owed @ 24.0%
- −$1,163
- After-tax cash flow
- $6,754/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Lancaster Elementary
- NCES district ID
- 0620880
- Math proficiency
- 18% ▲ 1.00%
- Reading proficiency
- 32% ▬ 0.00%
- Median HH income
- $46,440
- Composite
- 24.73/100
- National rank
- #13028
- State rank
- #1161 of 1400 in CA
Livability — Lancaster
- Score
- 68/100
- State rank
- #282
- US rank
- #9504
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Lancaster, CA
- County
- Los Angeles County · 9,444,647 people
- City population
- 194,251
- Metro
- Los Angeles-Long Beach-Anaheim, CA
- Population (ZIP)
- 41,430
- Household income
- $61,866
- Rent vs Own
- Severe rent burden
- 3232.0
Population outlook (Los Angeles County) Hauer SSP2
- Today (2025)
- 10,940,515 people
- By 2030
- 11,256,481 · +2.9%
- By 2040
- 11,729,929 · +7.2%
- By 2050
- 11,948,407 · +9.2%
- By 2075
- 11,818,114 · +8.0%
- By 2100
- 10,842,928 · -0.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.70)
- Race & ethnicity
- Hispanic / Latino 42% Black 27% White 23% Two or more races 21% Asian 4% Native American 2%
- Hispanic origin (detail)
- Mexican 32%
- Common ancestry
- Lithuanian 1% Romanian 1%
- Foreign-born
- 12% · Canada, Jamaica
- Languages at home
- 69% English-only · Spanish 27% Tagalog/Filipino 2% Other Asian/Pacific 1%
Political lean MEDSL · Los Angeles
- 2024 margin
- Solid D (+32.9) · D 64.8% · R 31.9% · Other 3.3%
- 2008→2024 swing
- -7.4pp toward R · 2008: 40.4pp · 2024: 32.9pp
- All cycles
- 2024: D+32.9 2020: D+44.2 2016: D+48.0 2012: D+40.0 2008: D+40.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -196.73%
- Current HPI
- 395.3098
- Rent YoY
- ▼ -1.92%
- Metro
- Los Angeles-Long Beach-Anaheim, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
-28.6% since first listed9 events — show timeline
- 2026-05-12 Pending — AVMLS
- 2026-04-09 Price Changed $199,900 AVMLS
- 2026-04-08 Listed $209,900 AVMLS
- 2026-03-10 Listed $209,900 CRMLS
- 2005-07-24 Sold (MLS) $275,000 AVMLS
- 2005-07-21 Sold (Public Records) $275,000 Public Records
- 2005-06-23 Listed $275,000 AVMLS
- 2005-06-21 Listing Removed — AVMLS
- 2005-05-03 Listed $280,000 AVMLS
Property tax history
+4.0%/yrLatest (2025): $2,835 · +6.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…