1716 Myron Ave · Lincoln Park, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 3/10 · Minor
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +19.5/30.0
- ARV discount +12.9/15.0
- DSCR +6.2/10.0
- 1% rule +4.7/10.0
- Livability +4.0/5.0
- Rent growth +3.7/5.0
- Condition / age +2.5/5.0
- Schools +2.0/10.0
- Appreciation +0.0/10.0
$142,555
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Property being sold AS-IS. Great for a flip or handy homeowner. Solid home, new front porch, hardwood floors through out, half a bath in the basement. The home smells like equity:) . CASH ONLY. BATVAI
Key facts
- New front porch
- Hardwood floors
- 5,227 sq ft lot
Tags
Property features AI
Finance
- Other: Listed by KW Professionals
Exterior
- Parking: Detached garage (1.5 car)
- Utilities: Public water; Public sewer
- Home design: Single-family residence; One level; Ground-level entry with steps; Brick exterior; Entry faces ground level with steps
- Construction: Brick construction; Block foundation; Built with a partially finished below-grade area
- Exterior features: Paved road access; Lot approximately 50 x 100 (0.12 acres)
Interior
- Bedrooms: 3 total rooms (includes bedrooms and living spaces)
- Bathrooms: 1 full bathroom; 1 half bathroom
- Heating & cooling: Forced air heating; Natural gas heating; No central cooling
- Interior features: Partially finished basement; Basement present
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $143k.
Deal economics
- At list price, monthly cash flow is $162 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $139k (2.7% below list).
- Recommended offer: $139k (2.7% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 80/100 on livability (#82 in MI, #1,720 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools D-, crime F, employment D-.
- Lincoln Park School District (suburban): math 15% / reading 32% proficiency, ranked #440 of 540 in MI (top 82%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 72% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+4.7%/yr); 151 active listings in the ZIP; 20 comparable units currently listed for rent nearby; rentals at typical pace (median 18d on market — plan ~3-4 weeks tenant-placement turnaround); 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $985 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- Only 12 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1952 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1952 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.97% ✗
- Cap rate
- 7.65%
- Cash-on-cash
- 4.86%
- DSCR
- 1.22
- GRM
- 8.6
CMA / ARV
- ARV (on-the-fly)
- $162,108
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1829 Alard Ave | 0.15mi | 3/1.0 | 1,026 (0%) | 0mo | $206,000 | $201 | 92 |
| 2121 Buckingham Ave | 0.51mi | 3/1.0 | 1,012 (-1%) | 4mo | $159,900 | $158 | 71 |
| 2071 Meyer Ct | 0.56mi | 3/1.5 | 999 (-3%) | 2mo | $190,000 | $190 | 65 |
| 1819 Goddard Rd | 0.59mi | 3/2.0 | 994 (-3%) | 2mo | $70,000 | $70 | 61 |
| 2170 Michigan Blvd Blvd | 0.59mi | 3/1.0 | 960 (-6%) | 2mo | $155,000 | $161 | 60 |
| 1311 Gregory St | 0.51mi | 3/1.0 | 1,128 (+10%) | 0mo | $145,900 | $129 | 59 |
| 1415 Richmond Ave | 0.57mi | 3/1.0 | 1,134 (+10%) | 2mo | $165,000 | $146 | 54 |
| 4021 Hazel Ave | 0.59mi | 3/1.0 | 1,120 (+9%) | 5mo | $170,000 | $152 | 53 |
| 1580 Richmond Ave | 0.51mi | 2/1.0 (-1) | 924 (-10%) | 4mo | $127,500 | $138 | 52 |
| 1660 Goddard Rd | 0.52mi | 3/1.0 | 1,174 (+14%) | 1mo | $188,000 | $160 | 51 |
| 4123 Abbott Ave | 0.60mi | 3/1.0 | 874 (-15%) | 4mo | $150,000 | $172 | 44 |
| 2194 Leblanc St | 0.64mi | 3/1.0 | 1,169 (+14%) | 4mo | $139,000 | $119 | 44 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 4.65% rent growth · sell at horizon
- IRR
- -7.0%
- Equity multiple
- 0.74×
- Total profit
- $-10,468
- Equity at exit
- $21,255
- IRR
- 4.5%
- Equity multiple
- 1.35×
- Total profit
- $14,043
- Equity at exit
- $12,326
Cash invested: $39,915 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48146
- Home prices YoY
- -32.7%
- Rents YoY
- 4.7%
- Active inventory
- 151
- Price-to-rent
- 8.6×
Monthly cashflow live
- Estimated rent
- $1,387 high interval (Pro) →
- Mortgage (P&I)
- −$748
- Tax from tax record
- −$127 /mo · $1,529/yr
- Insurance
- −$59
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$291
- Net cashflow
- $162
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $35,639
- Closing costs
- $4,277
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 20 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1760 Saint Johns Blvd Apt 14 Lincoln Park, MI | 2.0 | 1.0 | 750 | $995 | $1.33 | 24d | 1 | 0.46mi |
| 1750 Saint Johns Blvd Unit 17 Lincoln Park, MI | 2.0 | 1.0 | 750 | $1,025 | $1.37 | 24d | 1 | 0.47mi |
| 1343 Pagel Ave Unit 2-Upper Lincoln Park, MI | 2.0 | 1.0 | 1000 | $1,250 | $1.25 | 18d | 1 | 0.52mi |
| 4163 Burns Ave Lincoln Park, MI | 3.0 | 1.0 | 900 | $1,500 | $1.67 | 2d | 1 | 0.64mi |
| 2235 Moore Rd Unit 1 Lincoln Park, MI | 2.0 | 1.0 | 800 | $1,000 | $1.25 | 24d | 1 | 0.77mi |
| 11400 Fordline St Allen Park, MI | 1.0–2.0 | 1.0 | 880 | $1,400 | $1.59 | 2d | 1 | 0.80mi |
| 9725 Fox Ave Allen Park, MI | 3.0 | 1.5 | 940 | $1,850 | $1.97 | 44d | 1 | 0.95mi |
| 1130 21st St Wyandotte, MI | 3.0 | 1.0 | 864 | $1,420 | $1.64 | 2d | 1 | 1.03mi |
| 854 Harrison Blvd Lincoln Park, MI | 3.0 | 1.0 | 1410 | $1,750 | $1.24 | 44d | 1 | 1.04mi |
| 750 Harrison Blvd Unit 5 Lincoln Park, MI | 2.0 | 1.0 | 800 | $995 | $1.24 | 5d | 1 | 1.13mi |
| 720 Harrison Blvd Unit 20 Lincoln Park, MI | 2.0 | 1.0 | 800 | $1,025 | $1.28 | 3d | 1 | 1.15mi |
| 610 Harrison Blvd Unit 46 Lincoln Park, MI | 2.0 | 1.0 | 800 | $995 | $1.24 | 3d | 1 | 1.17mi |
| 610 Harrison Blvd Apt 43 Lincoln Park, MI | 2.0 | 1.0 | 800 | $1,050 | $1.31 | 24d | 1 | 1.17mi |
| 1163 17th St Wyandotte, MI | 3.0 | 1.0 | 1010 | $1,695 | $1.68 | 44d | 1 | 1.22mi |
| 1650 19th St Wyandotte, MI | 3.0 | 2.0 | 1100 | $1,899 | $1.73 | 18d | 1 | 1.29mi |
| 357 Emmons Blvd Lincoln Park, MI | 3.0 | 1.0 | 1268 | $1,695 | $1.34 | 2d | 1 | 1.29mi |
| 9814 Quandt Ave Allen Park, MI | 3.0 | 2.0 | 1050 | $1,800 | $1.71 | 44d | 1 | 1.36mi |
| 13020 Pullman St Southgate, MI | 4.0 | 1.0 | 1050 | $1,550 | $1.48 | 3d | 1 | 1.38mi |
| 708 Highland St Unit 1 Wyandotte, MI | 2.0 | 1.0 | 800 | $950 | $1.19 | 18d | 1 | 1.48mi |
| 1552 Hanover St Lincoln Park, MI | 2.0 | 1.0 | 800 | $1,250 | $1.56 | 24d | 1 | 1.49mi |
Listing history 4 events
-
2026-05-22price $142,555 200-char remark
Show marketing remark (200 chars)
Property being sold AS-IS. Great for a flip or handy homeowner. Solid home, new front porch, hardwood floors through out, half a bath in the basement. The home smells like equity:) . CASH ONLY. BATVAI
-
2026-05-21price $142,555
-
2026-05-14$147,555 Active 200-char remark
Show marketing remark (200 chars)
Property being sold AS-IS. Great for a flip or handy homeowner. Solid home, new front porch, hardwood floors through out, half a bath in the basement. The home smells like equity:) . CASH ONLY. BATVAI
-
2026-05-14$147,555 Active
Show marketing remark (200 chars)
Property being sold AS-IS. Great for a flip or handy homeowner. Solid home, new front porch, hardwood floors through out, half a bath in the basement. The home smells like equity:) . CASH ONLY. BATVAI
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $1,529 · $127/mo
- Projected year-2 tax
- $1,862 · $155/mo
- Expected delta
- +$333/yr (+$28/mo · 21.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥96°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,650
- − Mortgage interest
- −$7,985
- − Property taxes
- −$1,529
- − Insurance
- −$713
- − Repairs & maintenance
- −$1,332
- − Management
- −$1,332
- − Depreciation
- −$4,147
- Taxable loss
- −$388
- Est. tax savings @ 24.0%
- +$93
- After-tax cash flow
- $2,034/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Lincoln Park School District
- NCES district ID
- 2621600
- Math proficiency
- 15% ▼ -5.00%
- Reading proficiency
- 32% ▬ 0.00%
- Median HH income
- $41,486
- Composite
- 19.93/100
- National rank
- #8678
- State rank
- #440 of 540 in MI
Livability — Lincoln Park
- Score
- 80/100
- State rank
- #82
- US rank
- #1720
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Lincoln Park, MI
- County
- Wayne County · 1,562,939 people
- City population
- 39,257
- Metro
- Detroit-Warren-Dearborn, MI
- Population (ZIP)
- 39,257
- Household income
- $58,616
- Rent vs Own
- Severe rent burden
- 1142.0
Population outlook (Wayne County) Hauer SSP2
- Today (2025)
- 1,675,273 people
- By 2030
- 1,620,300 · -3.3%
- By 2040
- 1,502,341 · -10.3%
- By 2050
- 1,384,039 · -17.4%
- By 2075
- 1,124,592 · -32.9%
- By 2100
- 881,193 · -47.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.57)
- Race & ethnicity
- White 60% Hispanic / Latino 25% Two or more races 12% Black 9% Native American 1%
- Hispanic origin (detail)
- Mexican 19% Puerto Rican 3%
- Common ancestry
- Romanian 6% Lithuanian 4% Slovak 1%
- Foreign-born
- 9% · Canada
- Languages at home
- 80% English-only · Spanish 17% Arabic 2%
Political lean MEDSL · Wayne
- 2024 margin
- Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
- 2008→2024 swing
- -20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
- All cycles
- 2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -108.25%
- Current HPI
- 222.8545
- Rent YoY
- ▲ 4.65%
- Metro
- Detroit-Warren-Dearborn, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
-3.4% since first listed4 events — show timeline
- 2026-05-22 Price Changed $142,555 MiRealSource-MiMLS
- 2026-05-21 Price Changed $142,555 REALCOMP
- 2026-05-14 Listed $147,555 REALCOMP
- 2026-05-14 Listed $147,555 MiRealSource-MiMLS
Property tax history
+0.2%/yrLatest (2025): $1,529 · -19.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…