15562 Portage St · Norton, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 2/10 · Minimal
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +23.4/30.0
- ARV discount +15.0/15.0
- DSCR +7.5/10.0
- Schools +6.3/10.0
- 1% rule +5.3/10.0
- Livability +4.0/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$174,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
New updates and a fresh start for Spring! A stove, refrigerator, and freshly painted basement have been added alongside existing improvements including a metal roof (2018), hot water tank (2025), and furnace with ductwork to the 2nd floor (2025). Inside, you'll appreciate the convenience of a first-floor bedroom, perfect for flexible living or accessibility, and while the home has been updated throughout, it still offers a blank canvas to make it your own. As a bonus, the location qualifies for USDA financing, which means $0 down payment options and the possibility of a lower interest rate for qualified buyers. Enjoy the peace of a rural location while staying just minutes from town and mai
Key facts
- Hot water tank
- First-floor bedroom
- Metal roof
Tags
Property features AI
Exterior
- Parking: Off-street parking
- Utilities: Well water; Septic tank
- Home design: 2-story home; Block foundation
- Construction: Built (per public records); Metal roof; Vinyl siding
- Exterior features: Back yard fencing; Southeast-facing
Interior
- Kitchen: Microwave; Range; Refrigerator
- Bedrooms: 1 main-level bedroom
- Bathrooms: 1 full bathroom (main level)
- Heating & cooling: Forced-air gas heating
- Interior features: Double-pane windows; Partial unfinished basement
- Laundry & utility: Main-level laundry
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $175k.
Deal economics
- At list price, monthly cash flow is $322 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $175k).
- Cap rate 8.5% vs local median 3.2% in Norton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 80/100 on livability (#118 in OH, #1,738 nationally) — a professional / high-income tenant draw. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities F, commute F.
- Chippewa Local (suburban): math 71% / reading 76% proficiency, ranked #116 of 656 in OH (top 18%) — strong family-tenant draw, lease renewals of 3-5y typical.
- Market conditions: 30 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 284 units permitted in Wayne County in 2024 (42 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Wayne County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- Only 9 days on market — expect competitive offers; lowballing is unlikely to land.
- 8 sale attempts since 32y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1927 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1927 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.03% ✓
- Cap rate
- 8.50%
- Cash-on-cash
- 7.89%
- DSCR
- 1.35
- GRM
- 8.1
CMA / ARV
- ARV (median comp)
- $228,543
- List price
- $174,900
- Delta
- -23.47%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 3 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 4334 Eastern Rd | 0.50mi | 4/3.0 (+1) | 1,326 (+0%) | 22mo | $280,000 | $211 | 45 |
| 15091 Portage St #44 | 0.64mi | 3/2.0 | 1,394 (+5%) | 15mo | $52,000 | $37 | 45 |
| 3706 Eastern Rd | 0.69mi | 2/1.0 (-1) | 1,293 (-2%) | 18mo | $184,900 | $143 | 44 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -4.3%
- Equity multiple
- 0.84×
- Total profit
- $-7,877
- Equity at exit
- $26,078
- IRR
- 5.4%
- Equity multiple
- 1.40×
- Total profit
- $19,382
- Equity at exit
- $15,122
Cash invested: $48,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 44230
- Home prices YoY
- -24.7%
- Active inventory
- 30
- Price-to-rent
- 8.1×
Monthly cashflow live
- Estimated rent
- $1,800 medium interval (Pro) →
- Mortgage (P&I)
- −$917
- Tax from tax record
- −$110 /mo · $1,320/yr
- Insurance
- −$73
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$378
- Net cashflow
- $322
Break-even live
Sensitivity live
| Price | -10% $421 | -5% $371 | +0% $322 | +5% $272 | +10% $223 |
|---|---|---|---|---|---|
| Rent | -10% $180 | -5% $251 | +0% $322 | +5% $393 | +10% $464 |
| Rate | -1.0pp $410 | -0.5pp $366 | base $322 | +0.5pp $277 | +1.0pp $231 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $43,725
- Closing costs
- $5,247
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 255 Taylor Rd Barberton, OH | 3.0 | 2.0 | 1706 | $1,800 | $1.06 | 15d | 1 | 1.22mi |
Listing history 19 events
-
2026-05-08status Pending 763-char remark
-
2026-04-29$174,900 Active 763-char remark
-
2026-02-04historical $1,550
-
2025-12-05historical
-
2025-10-26$174,900 Active
-
2025-10-09$1,550
-
2025-09-15historical
-
2025-08-16price $174,900
-
2025-08-06$184,900 Active
-
2012-07-23historical
-
2011-09-23$34,000
-
2008-09-28historical
-
2008-06-27soldstatus $60,000
-
2008-06-26soldstatus $60,000
-
2007-10-25$59,000
-
2007-09-29$139,900
-
1995-04-26soldstatus $56,111
-
1995-02-09historical
-
1994-11-08$57,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $1,320 · $110/mo
- Projected year-2 tax
- $2,024 · $169/mo
- Expected delta
- +$704/yr (+$59/mo · 53.4%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥96°F today · 17 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,600
- − Mortgage interest
- −$9,797
- − Property taxes
- −$1,320
- − Insurance
- −$874
- − Repairs & maintenance
- −$1,728
- − Management
- −$1,728
- − Depreciation
- −$5,088
- Taxable income
- $1,064
- Est. tax owed @ 24.0%
- −$255
- After-tax cash flow
- $3,608/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Chippewa Local
- NCES district ID
- 3905053
- Math proficiency
- 71% ▼ -9.00%
- Reading proficiency
- 76% ▼ -4.00%
- Median HH income
- $55,979
- Composite
- 62.83/100
- National rank
- #664
- State rank
- #116 of 656 in OH
Livability — Norton
- Score
- 80/100
- State rank
- #118
- US rank
- #1738
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Wayne · 117,095 people
- City population
- 38,705
- Population (ZIP)
- 8,225
- Household income
- $74,429
- Rent vs Own
- Severe rent burden
- 10.3
Population outlook (Wayne County) Hauer SSP2
- Today (2025)
- 116,616 people
- By 2030
- 116,214 · -0.3%
- By 2040
- 113,891 · -2.3%
- By 2050
- 109,009 · -6.5%
- By 2075
- 94,622 · -18.9%
- By 2100
- 70,577 · -39.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (89%)
- Race & ethnicity
- White 89% Asian 6% Two or more races 4% Hispanic / Latino 4%
- Common ancestry
- Lithuanian 4% Slovak 2% Romanian 2%
- Foreign-born
- 6% · India, Canada
- Languages at home
- 94% English-only · Other Indo-European 6%
Political lean MEDSL · Wayne
- 2024 margin
- Solid R (+39.3) · D 29.9% · R 69.2%
- 2008→2024 swing
- -24.6pp toward R · 2008: -14.6pp · 2024: -39.3pp
- All cycles
- 2024: R+39.3 2020: R+37.0 2016: R+34.9 2012: R+21.3 2008: R+14.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -74.51%
- Current HPI
- 227.4815
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+204.3% since first listed20 events — show timeline
- 2026-06-18 Sold (MLS) $175,000 MLSNOW
- 2026-05-08 Pending — MLSNOW
- 2026-04-29 Listed $174,900 MLSNOW
- 2026-02-04 Rental Removed $1,550 REDFIN
- 2025-12-05 Listing Removed — MLSNOW
- 2025-10-26 Listed $174,900 MLSNOW
- 2025-10-09 Listed for Rent $1,550 REDFIN
- 2025-09-15 Listing Removed — MLSNOW
- 2025-08-16 Price Changed $174,900 MLSNOW
- 2025-08-06 Listed $184,900 MLSNOW
- 2012-07-23 Listing Removed — MLSNOW
- 2011-09-23 Listed $34,000 MLSNOW
- 2008-09-28 Listing Removed — MLSNOW
- 2008-06-27 Sold (Public Records) $60,000 Public Records
- 2008-06-26 Sold (MLS) $60,000 MLSNOW
- 2007-10-25 Listed $59,000 MLSNOW
- 2007-09-29 Listed $139,900 MLSNOW
- 1995-04-26 Sold (Public Records) $56,111 Public Records
- 1995-02-09 Listing Removed — MLSNOW
- 1994-11-08 Listed $57,500 MLSNOW
Property tax history
+5.8%/yrLatest (2025): $1,320 · +7.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…