Duplex
550 Kohn St · Norristown, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 6/10 · Moderate
- Hot days now (above 102°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +28.0/30.0
- ARV discount +11.6/15.0
- DSCR +9.9/10.0
- 1% rule +7.7/10.0
- Livability +4.2/5.0
- Rent growth +2.8/5.0
- Condition / age +2.5/5.0
- Schools +2.2/10.0
- Appreciation +0.0/10.0
$249,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed
Listing remarks
Welcome to 550 Kohn Street a spacious 2 unit multi-family property offering 4 bedrooms, 3 bathrooms, and over 1,700 square feet of living space. Whether you’re an investor seeking rental income or a buyer looking to live in one unit and rent the other, this property offers flexibility and potential. Conveniently located near local amenities and commuter routes, this is a great opportunity to own in a growing Norristown market.
Key facts
- 1,650 sq ft lot
- 2 parking spots
- Built 1904
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2 × 2-bed/1.5-bath units multifamily listed at $250k.
Deal economics
- At list price, monthly cash flow is $778 ($9k/yr) — positive. Per door: $389/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $250k).
- Cap rate 10.0% vs local median 4.5% in Norristown — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 84/100 on livability (#100 in PA, #720 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools C-, crime D-.
- Norristown Area SD (suburban): math 18% / reading 31% proficiency, ranked #466 of 539 in PA (top 86%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+1.3%/yr); 164 active listings in the ZIP; 27 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 41% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,936 units permitted in Montgomery County in 2024 (530 in 5+ unit buildings).
- At $3,171/mo this rent would consume 54% of the median local household income ($70k/yr) (locally 2725% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Montgomery County population projected at +5% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- Only 5 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts since 30y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $170k; 47% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1904 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1904 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.27% ✓
- Cap rate
- 10.03%
- Cash-on-cash
- 13.34%
- DSCR
- 1.59
- GRM
- 6.6
CMA / ARV
- ARV (on-the-fly)
- $274,716
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 701 Haws Ave | 0.21mi | 4/— (+1) | 1,890 (+7%) | 3mo | $215,000 | $114 | 71 |
| 548 Cherry St | 0.43mi | 4/— (+1) | 1,776 (+1%) | 8mo | $215,000 | $121 | 67 |
| 636 W Lafayette St | 0.25mi | 4/— (+1) | 1,641 (-7%) | 10mo | $261,250 | $159 | 64 |
| 760 George St | 0.30mi | 4/2.0 (+1) | 1,602 (-9%) | 1mo | $245,000 | $153 | 61 |
| 529 Cherry St | 0.41mi | 4/2.0 (+1) | 1,787 (+2%) | 12mo | $115,582 | $65 | 59 |
| 146 W Marshall St | 0.33mi | 3/3.0 | 2,008 (+14%) | 15mo | $300,000 | $149 | 48 |
| 621 Hamilton St | 0.45mi | 4/— (+1) | 2,020 (+15%) | 2mo | $335,000 | $166 | 48 |
| 1224 Oakwood Ave | 0.46mi | 4/— (+1) | 1,642 (-7%) | 20mo | $315,000 | $192 | 46 |
| 410 Barbadoes St | 0.35mi | 4/3.0 (+1) | 1,568 (-11%) | 17mo | $300,000 | $191 | 46 |
| 1313 Astor St | 0.70mi | 4/2.0 (+1) | 1,600 (-9%) | 8mo | $286,000 | $179 | 37 |
| 637 Hamilton St | 0.46mi | 4/— (+1) | 2,020 (+15%) | 17mo | $315,000 | $156 | 35 |
| 1003 Stanbridge St | 0.54mi | 4/— (+1) | 1,997 (+13%) | 20mo | $240,000 | $120 | 31 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.29% rent growth · sell at horizon
- IRR
- 1.4%
- Equity multiple
- 1.05×
- Total profit
- $3,723
- Equity at exit
- $37,261
- IRR
- 9.3%
- Equity multiple
- 1.66×
- Total profit
- $45,950
- Equity at exit
- $21,607
Cash invested: $69,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 19401
- Rents YoY
- 1.3%
- Active inventory
- 164
- Price-to-rent
- 13.1×
Monthly cashflow live
- Estimated rent
- $3,171 high interval (Pro) →
- Mortgage (P&I)
- −$1,311
- Tax from tax record
- −$313 /mo · $3,753/yr
- Insurance
- −$104
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$666
- Net cashflow
- $778
Break-even live
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 2 | 1.5 | $3,172 |
| #1 | 2 | 1.5 | $1,586 |
| #2 | 2 | 1.5 | $1,586 |
| Total (2 units) | $3,171 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $62,475
- Closing costs
- $7,497
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 27 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 542 Stanbridge St #1 Norristown, PA | 3.0 | 1.0 | 1400 | $2,200 | $1.57 | 24d | 1 | 0.17mi |
| 206 Chain St Norristown, PA | 3.0 | 1.0 | 1440 | $2,200 | $1.53 | 44d | 1 | 0.21mi |
| 712 George St Unit 2 Norristown, PA | 4.0 | 1.0 | 1485 | $2,500 | $1.68 | 44d | 1 | 0.23mi |
| 119 Pearl St Unit 1 Norristown, PA | 3.0 | 1.5 | 1428 | $1,750 | $1.23 | 18d | 1 | 0.25mi |
| 119 Pearl St Norristown, PA | 3.0 | 2.0 | 1428 | $1,750 | $1.23 | 18d | 1 | 0.25mi |
| 502 Buttonwood St Norristown, PA | 3.0 | 1.0 | 1330 | $2,100 | $1.58 | 24d | 1 | 0.34mi |
| 126 W Elm St Norristown, PA | 4.0 | 1.5 | 1500 | $2,000 | $1.33 | 15d | 1 | 0.46mi |
| 637 Hamilton St Norristown, PA | 2.0 | 1.0 | 2020 | $1,900 | $0.94 | 22d | 1 | 0.48mi |
| 1005 Stanbridge St #1 Norristown, PA | 2.0 | 1.0 | 1876 | $1,850 | $0.99 | 44d | 1 | 0.56mi |
| 534 Green St Norristown, PA | 4.0 | 1.0 | 1612 | $1,800 | $1.12 | 22d | 1 | 0.67mi |
| 1331 Astor St Unit 2 Norristown, PA | 2.0 | 1.0 | 1720 | $1,900 | $1.10 | 5d | 1 | 0.75mi |
| 221 E Wood St Norristown, PA | 4.0 | 1.0 | 1527 | $2,277 | $1.49 | 44d | 1 | 0.91mi |
| 613 Walnut St Norristown, PA | 3.0 | 1.0 | 1526 | $1,925 | $1.26 | 5d | 1 | 0.91mi |
| 211 E Poplar St Norristown, PA | 3.0 | 1.5 | 1414 | $2,350 | $1.66 | 44d | 1 | 0.94mi |
| 535 Sandy St Norristown, PA | 2.0 | 2.0 | 1476 | $1,699 | $1.15 | 20d | 1 | 1.09mi |
| 417 E Fornance St Norristown, PA | 2.0 | 1.0 | 1408 | $1,650 | $1.17 | 5d | 1 | 1.11mi |
| 106 W 5th St Bridgeport, PA | 4.0 | 1.5 | 1662 | $2,850 | $1.71 | 24d | 1 | 1.12mi |
| 3 Ford St Unit B Bridgeport, PA | 2.0 | 2.5 | 1292 | $2,550 | $1.97 | 22d | 1 | 1.21mi |
| 716 E Marshall St Apt 2 Norristown, PA | 3.0 | 1.0 | 1920 | $1,875 | $0.98 | 44d | 1 | 1.26mi |
| 512 Dartmouth Dr King of Prussia, PA | 3.0 | 2.5 | 2091 | $3,000 | $1.43 | 5d | 1 | 1.32mi |
| 1809 Chain St Norristown, PA | 4.0 | 2.0 | 1344 | $2,800 | $2.08 | 44d | 1 | 1.32mi |
| 344 Grove St Bridgeport, PA | 4.0 | 2.0 | 1484 | $2,895 | $1.95 | 44d | 1 | 1.35mi |
| 224 Lilac St King of Prussia, PA | 3.0 | 2.5 | 1806 | $3,950 | $2.19 | 5d | 1 | 1.37mi |
| 172 Anderson Rd King of Prussia, PA | 3.0 | 3.0 | 2107 | $3,200 | $1.52 | 44d | 1 | 1.38mi |
| 357 Aspen Way King of Prussia, PA | 3.0 | 2.5 | 2176 | $4,500 | $2.07 | 44d | 1 | 1.41mi |
| 310 Prospect Ave Bridgeport, PA | 4.0 | 2.5 | 1920 | $3,100 | $1.61 | 44d | 1 | 1.41mi |
| 669 N Henderson Rd King of Prussia, PA | 4.0 | 2.5 | 2228 | $3,500 | $1.57 | 1d | 1 | 1.46mi |
Listing history 6 events
-
2026-04-01status Pending
-
2026-03-27$249,900 Active
-
2021-08-03soldstatus $170,000
-
1997-06-01historical
-
1996-06-06$67,900
-
1979-10-11soldstatus $29,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $3,753 · $313/mo
- Projected year-2 tax
- $3,851 · $321/mo
- Expected delta
- +$98/yr (+$8/mo · 2.6%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 6/10 Major 7 d/yr ≥102°F today · 15 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $38,052
- − Mortgage interest
- −$13,998
- − Property taxes
- −$3,753
- − Insurance
- −$1,250
- − Repairs & maintenance
- −$3,044
- − Management
- −$3,044
- − Depreciation
- −$7,270
- Taxable income
- $5,693
- Est. tax owed @ 24.0%
- −$1,366
- After-tax cash flow
- $7,966/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Norristown Area SD
- NCES district ID
- 4216980
- Math proficiency
- 18% ▼ -11.00%
- Reading proficiency
- 31% ▼ -14.00%
- Median HH income
- $56,024
- Composite
- 22.17/100
- National rank
- #8166
- State rank
- #466 of 539 in PA
Livability — Norristown
- Score
- 84/100
- State rank
- #100
- US rank
- #720
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Norristown, PA
- County
- Montgomery County · 712,331 people
- City population
- 87,376
- Metro
- Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
- Population (ZIP)
- 43,359
- Household income
- $69,908
- Rent vs Own
- Severe rent burden
- 2725.0
Population outlook (Montgomery County) Hauer SSP2
- Today (2025)
- 856,074 people
- By 2030
- 870,887 · +1.7%
- By 2040
- 891,195 · +4.1%
- By 2050
- 896,417 · +4.7%
- By 2075
- 903,212 · +5.5%
- By 2100
- 843,240 · -1.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Highly diverse neighborhood (Simpson 0.72)
- Race & ethnicity
- White 33% Black 29% Hispanic / Latino 29% Two or more races 16% Asian 3% Native American 2%
- Hispanic origin (detail)
- Mexican 16% Puerto Rican 5% Dominican 2%
- Common ancestry
- Romanian 3% Slovak 1%
- Foreign-born
- 17% · Canada, Jamaica, South Korea
- Languages at home
- 71% English-only · Spanish 22% Other Indo-European 2% Russian/Polish/Slavic 1%
Political lean MEDSL · Montgomery
- 2024 margin
- Strong D (+22.8) · D 60.9% · R 38.1% · Other 1.1%
- 2008→2024 swing
- +2.0pp toward D · 2008: 20.8pp · 2024: 22.8pp
- All cycles
- 2024: D+22.8 2020: D+26.3 2016: D+21.1 2012: D+14.3 2008: D+20.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -203.75%
- Current HPI
- 301.7748
- Rent YoY
- ▲ 1.29%
- Metro
- Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+761.7% since first listed6 events — show timeline
- 2026-04-01 Pending — BRIGHT MLS
- 2026-03-27 Listed $249,900 BRIGHT MLS
- 2021-08-03 Sold (Public Records) $170,000 Public Records
- 1997-06-01 Listing Removed — BRIGHT MLS
- 1996-06-06 Listed $67,900 BRIGHT MLS
- 1979-10-11 Sold (Public Records) $29,000 Public Records
Property tax history
+2.6%/yrLatest (2026): $3,753 · +2.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…