13344 Hwy 32 · Mountain, WI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $636 – $1,182
Heat risk 1/10 · Minimal
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 13 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +19.5/30.0
- ARV discount +7.5/15.0
- DSCR +6.2/10.0
- 1% rule +4.7/10.0
- Appreciation +2.8/10.0
- Livability +2.8/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.0/10.0
$115,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Take a step back in time at this stone home that used to be Irene's Lunch restaurant. This cozy home really gives you that up north cabin feel. Living room has a wood burning fireplace, pine walls and an additional sitting room. Dining area with space heater and a pass through window to the kitchen! 3 rooms used as bedrooms, 1 is a walk through to the bedroom addition. This home is located close to Green Lake a 22 acre lake great for relaxing, fishing and swimming. Take a short stroll down to the boat launch, park area and swimming beach, also there is a dock for public docking. Access the trails from your back door and enjoy all the fun the upnorth has to offer!
Key facts
- Public docking
- Stone home
- Boat launch
Tags
Property features AI
Finance
- Other: Listing notes: Bathtub not working properly; roof on garage has fallen in; no access to crawl space
Exterior
- Parking: Detached 2-car garage; Total 2 garage parking spaces
- Utilities: Point well / sand point; Private septic system; Natural gas service
- Home design: Single-family home; One story
- Construction: Construction completed; Year built from assessor/public record
- Exterior features: Stone and brick/stone exterior; Lot about 0.55 acre (>= 1/2 acre); Residential zoning
Interior
- Kitchen: Kitchen on main level, approx. 10 x 7; Range/oven; Refrigerator
- Bedrooms: Master bedroom on main level, approx. 12 x 15; Second bedroom on main level, approx. 13 x 13
- Bathrooms: One full bathroom
- Heating & cooling: Natural gas heating
- Interior features: One-level living (single-story); No basement (slab or none); Den/office on main level
- Laundry & utility: Sand point well installed in 2020 (water); Private septic system
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath other listed at $115k.
Deal economics
- At list price, monthly cash flow is $131 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $112k (2.7% below list).
- Recommended offer: $101k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 56/100 on livability (#759 in WI) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing B; Watch: crime C-, schools F, amenities F.
- Suring Public School District (rural): math 15% / reading 25% proficiency, ranked #413 of 426 in WI (top 97%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: 26 active listings in the ZIP; 132 units permitted in Oconto County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $795 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Oconto County population projected at -20% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 369 days — a 12% lower offer ($101k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $54k (32%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $30k; list at $115k implies a 283% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1940 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 369 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1940 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.97% ✗
- Cap rate
- 7.66%
- Cash-on-cash
- 4.87%
- DSCR
- 1.22
- GRM
- 8.6
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -8.7%
- Equity multiple
- 0.68×
- Total profit
- $-10,316
- Equity at exit
- $17,147
- IRR
- 0.8%
- Equity multiple
- 1.05×
- Total profit
- $1,705
- Equity at exit
- $9,943
Cash invested: $32,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Wisconsin
- 73 Landlord-Friendly · R+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 54149
- Home prices YoY
- -1.4%
- Active inventory
- 26
- Price-to-rent
- 8.6×
Monthly cashflow live
- Estimated rent
- $1,119 medium interval (Pro) →
- Mortgage (P&I)
- −$603
- Tax from tax record
- −$102 /mo · $1,223/yr
- Insurance
- −$48
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$235
- Net cashflow
- $131
Break-even live
Sensitivity live
| Price | -10% $196 | -5% $163 | +0% $131 | +5% $98 | +10% $66 |
|---|---|---|---|---|---|
| Rent | -10% $42 | -5% $87 | +0% $131 | +5% $175 | +10% $219 |
| Rate | -1.0pp $189 | -0.5pp $160 | base $131 | +0.5pp $101 | +1.0pp $71 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $28,750
- Closing costs
- $3,450
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 30 events
-
2026-06-21days on market $115,000 Active 369 DOM
-
2026-06-18days on market $115,000 Active 367 DOM
-
2026-06-17days on market $115,000 Active 366 DOM
-
2026-06-16days on market $115,000 Active 365 DOM
-
2026-06-15days on market $115,000 Active 364 DOM
-
2026-06-15days on market $115,000 Active 363 DOM
-
2026-06-13days on market $115,000 Active 362 DOM
-
2026-06-12days on market $115,000 Active 361 DOM
-
2026-06-09days on market $115,000 Active 358 DOM
-
2026-06-08days on market $115,000 Active 357 DOM
-
2026-06-08days on market $115,000 Active 356 DOM
-
2026-06-05statusdays on market $115,000 Active 354 DOM
-
2026-06-04days on market $115,000 Active w/ Contract 353 DOM
-
2026-06-03days on market $115,000 Active w/ Contract 352 DOM
-
2026-06-02days on market $115,000 Active w/ Contract 351 DOM
-
2026-06-01days on market $115,000 Active w/ Contract 350 DOM
-
2026-05-31days on market $115,000 Active w/ Contract 349 DOM
-
2026-04-18historical Active Under Contract 671-char remark
Show marketing remark (671 chars)
Take a step back in time at this stone home that used to be Irene's Lunch restaurant. This cozy home really gives you that up north cabin feel. Living room has a wood burning fireplace, pine walls and an additional sitting room. Dining area with space heater and a pass through window to the kitchen! 3 rooms used as bedrooms, 1 is a walk through to the bedroom addition. This home is located close to Green Lake a 22 acre lake great for relaxing, fishing and swimming. Take a short stroll down to the boat launch, park area and swimming beach, also there is a dock for public docking. Access the trails from your back door and enjoy all the fun the upnorth has to offer!
-
2026-04-18historical Active w/ Contract
Show marketing remark (671 chars)
Take a step back in time at this stone home that used to be Irene's Lunch restaurant. This cozy home really gives you that up north cabin feel. Living room has a wood burning fireplace, pine walls and an additional sitting room. Dining area with space heater and a pass through window to the kitchen! 3 rooms used as bedrooms, 1 is a walk through to the bedroom addition. This home is located close to Green Lake a 22 acre lake great for relaxing, fishing and swimming. Take a short stroll down to the boat launch, park area and swimming beach, also there is a dock for public docking. Access the trails from your back door and enjoy all the fun the upnorth has to offer!
-
2026-01-31price $115,000
Show marketing remark (671 chars)
Take a step back in time at this stone home that used to be Irene's Lunch restaurant. This cozy home really gives you that up north cabin feel. Living room has a wood burning fireplace, pine walls and an additional sitting room. Dining area with space heater and a pass through window to the kitchen! 3 rooms used as bedrooms, 1 is a walk through to the bedroom addition. This home is located close to Green Lake a 22 acre lake great for relaxing, fishing and swimming. Take a short stroll down to the boat launch, park area and swimming beach, also there is a dock for public docking. Access the trails from your back door and enjoy all the fun the upnorth has to offer!
-
2026-01-31price $115,000 671-char remark
Show marketing remark (671 chars)
Take a step back in time at this stone home that used to be Irene's Lunch restaurant. This cozy home really gives you that up north cabin feel. Living room has a wood burning fireplace, pine walls and an additional sitting room. Dining area with space heater and a pass through window to the kitchen! 3 rooms used as bedrooms, 1 is a walk through to the bedroom addition. This home is located close to Green Lake a 22 acre lake great for relaxing, fishing and swimming. Take a short stroll down to the boat launch, park area and swimming beach, also there is a dock for public docking. Access the trails from your back door and enjoy all the fun the upnorth has to offer!
-
2025-09-08price $129,000
Show marketing remark (671 chars)
Take a step back in time at this stone home that used to be Irene's Lunch restaurant. This cozy home really gives you that up north cabin feel. Living room has a wood burning fireplace, pine walls and an additional sitting room. Dining area with space heater and a pass through window to the kitchen! 3 rooms used as bedrooms, 1 is a walk through to the bedroom addition. This home is located close to Green Lake a 22 acre lake great for relaxing, fishing and swimming. Take a short stroll down to the boat launch, park area and swimming beach, also there is a dock for public docking. Access the trails from your back door and enjoy all the fun the upnorth has to offer!
-
2025-09-08price $129,000 671-char remark
Show marketing remark (671 chars)
Take a step back in time at this stone home that used to be Irene's Lunch restaurant. This cozy home really gives you that up north cabin feel. Living room has a wood burning fireplace, pine walls and an additional sitting room. Dining area with space heater and a pass through window to the kitchen! 3 rooms used as bedrooms, 1 is a walk through to the bedroom addition. This home is located close to Green Lake a 22 acre lake great for relaxing, fishing and swimming. Take a short stroll down to the boat launch, park area and swimming beach, also there is a dock for public docking. Access the trails from your back door and enjoy all the fun the upnorth has to offer!
-
2025-07-28price $139,000
Show marketing remark (671 chars)
Take a step back in time at this stone home that used to be Irene's Lunch restaurant. This cozy home really gives you that up north cabin feel. Living room has a wood burning fireplace, pine walls and an additional sitting room. Dining area with space heater and a pass through window to the kitchen! 3 rooms used as bedrooms, 1 is a walk through to the bedroom addition. This home is located close to Green Lake a 22 acre lake great for relaxing, fishing and swimming. Take a short stroll down to the boat launch, park area and swimming beach, also there is a dock for public docking. Access the trails from your back door and enjoy all the fun the upnorth has to offer!
-
2025-07-28price $139,000 671-char remark
Show marketing remark (671 chars)
Take a step back in time at this stone home that used to be Irene's Lunch restaurant. This cozy home really gives you that up north cabin feel. Living room has a wood burning fireplace, pine walls and an additional sitting room. Dining area with space heater and a pass through window to the kitchen! 3 rooms used as bedrooms, 1 is a walk through to the bedroom addition. This home is located close to Green Lake a 22 acre lake great for relaxing, fishing and swimming. Take a short stroll down to the boat launch, park area and swimming beach, also there is a dock for public docking. Access the trails from your back door and enjoy all the fun the upnorth has to offer!
-
2025-07-07price $149,000
Show marketing remark (671 chars)
Take a step back in time at this stone home that used to be Irene's Lunch restaurant. This cozy home really gives you that up north cabin feel. Living room has a wood burning fireplace, pine walls and an additional sitting room. Dining area with space heater and a pass through window to the kitchen! 3 rooms used as bedrooms, 1 is a walk through to the bedroom addition. This home is located close to Green Lake a 22 acre lake great for relaxing, fishing and swimming. Take a short stroll down to the boat launch, park area and swimming beach, also there is a dock for public docking. Access the trails from your back door and enjoy all the fun the upnorth has to offer!
-
2025-07-07price $149,000 671-char remark
Show marketing remark (671 chars)
Take a step back in time at this stone home that used to be Irene's Lunch restaurant. This cozy home really gives you that up north cabin feel. Living room has a wood burning fireplace, pine walls and an additional sitting room. Dining area with space heater and a pass through window to the kitchen! 3 rooms used as bedrooms, 1 is a walk through to the bedroom addition. This home is located close to Green Lake a 22 acre lake great for relaxing, fishing and swimming. Take a short stroll down to the boat launch, park area and swimming beach, also there is a dock for public docking. Access the trails from your back door and enjoy all the fun the upnorth has to offer!
-
2025-06-16$169,000 Active 671-char remark
Show marketing remark (671 chars)
Take a step back in time at this stone home that used to be Irene's Lunch restaurant. This cozy home really gives you that up north cabin feel. Living room has a wood burning fireplace, pine walls and an additional sitting room. Dining area with space heater and a pass through window to the kitchen! 3 rooms used as bedrooms, 1 is a walk through to the bedroom addition. This home is located close to Green Lake a 22 acre lake great for relaxing, fishing and swimming. Take a short stroll down to the boat launch, park area and swimming beach, also there is a dock for public docking. Access the trails from your back door and enjoy all the fun the upnorth has to offer!
-
2025-06-14$169,000 Active
-
2006-09-20soldstatus $30,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast WI · Partial reset (capped growth)
- Current annual tax
- $1,223 · $102/mo
- Projected year-2 tax
- $1,675 · $140/mo
- Expected delta
- +$452/yr (+$38/mo · 37.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 1/10 Low 7 d/yr ≥96°F today · 13 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,423
- − Mortgage interest
- −$6,442
- − Property taxes
- −$1,223
- − Insurance
- −$575
- − Repairs & maintenance
- −$1,074
- − Management
- −$1,074
- − Depreciation
- −$3,345
- Taxable loss
- −$310
- Est. tax savings @ 24.0%
- +$74
- After-tax cash flow
- $1,644/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Suring Public School District
- NCES district ID
- 5514700
- Math proficiency
- 15% ▼ -10.00%
- Reading proficiency
- 25% ▼ -5.00%
- Median HH income
- $40,825
- Composite
- 20.26/100
- National rank
- #13825
- State rank
- #413 of 426 in WI
Livability — Mountain
- Score
- 56/100
- State rank
- #759
- US rank
- #22541
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 1,194
Population outlook (Oconto County) Hauer SSP2
- Today (2025)
- 36,829 people
- By 2030
- 35,853 · -2.7%
- By 2040
- 32,932 · -10.6%
- By 2050
- 29,355 · -20.3%
- By 2075
- 22,731 · -38.3%
- By 2100
- 16,736 · -54.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (94%)
- Race & ethnicity
- White 94% Asian 3% Native American 2% Two or more races 1%
- Common ancestry
- Lithuanian 13% Romanian 10% Iranian 3%
- Foreign-born
- 3% · China
- Languages at home
- 95% English-only · Chinese 3% French/Haitian/Cajun 1% German/W. Germanic 1%
Political lean MEDSL · Oconto
- 2024 margin
- Solid R (+43.0) · D 28.0% · R 71.0%
- 2008→2024 swing
- -49.2pp toward R · 2008: 6.2pp · 2024: -43.0pp
- All cycles
- 2024: R+43.0 2020: R+41.0 2016: R+37.0 2012: R+9.5 2008: D+6.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -4.34%
- Current HPI
- 298.498
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.10%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in WI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $23B |
|
||
| Industrial Technology | 2 | $36B |
|
||
| Insurance | 1 | $36B |
|
||
| Professional Services | 1 | $19B |
|
||
| Utilities | 1 | $9B |
|
||
| Consumer Goods | 1 | $3B |
|
||
Price history
+283.3% since first listed13 events — show timeline
- 2026-04-18 Contingent — GNMLS
- 2026-04-18 Contingent — RANW
- 2026-01-31 Price Changed $115,000 RANW
- 2026-01-31 Price Changed $115,000 GNMLS
- 2025-09-08 Price Changed $129,000 RANW
- 2025-09-08 Price Changed $129,000 GNMLS
- 2025-07-28 Price Changed $139,000 RANW
- 2025-07-28 Price Changed $139,000 GNMLS
- 2025-07-07 Price Changed $149,000 RANW
- 2025-07-07 Price Changed $149,000 GNMLS
- 2025-06-16 Listed $169,000 GNMLS
- 2025-06-14 Listed $169,000 RANW
- 2006-09-20 Sold (Public Records) $30,000 Public Records
Property tax history
+2.5%/yrLatest (2025): $1,223 · +17.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…