CashFlowRE
Sign in Sign up
707 N 71st EastAvenue
C+ Composite 63.81
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +27.0/30.0
  • ARV discount +10.0/15.0
  • DSCR +9.3/10.0
  • 1% rule +6.3/10.0
  • Rent growth +4.1/5.0
  • Livability +3.8/5.0
  • Condition / age +2.5/5.0
  • Schools +0.8/10.0
  • Appreciation +0.0/10.0

$165,000

707 N 71st EastAvenue · Tulsa, OK 74114
4 bd · 1.0 ba · 1,128 sqft · SingleFamily public records · 113 Days on market
Built 1952 8,496 sqft lot Est $175k · 6% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Spacious 4 bedroom home w/ split bedroom plan, large master, updated bath, laminate flooring, new fixtures, vinyl windows. New hot water heater in 2013,inside laundry room, kitchen has great work space & many cabinets. Large fenced backyard .

Key facts

  • Laminate flooring
  • Abundant cabinetry
  • Inside laundry room

Tags

SPLIT-BEDROOM FLOOR PLANUPDATED BATHROOMLAMINATE FLOORINGENERGY-EFFICIENT VINYL WINDOWSABUNDANT CABINETRYINSIDE LAUNDRY ROOM

Property features AI

Finance

  • Other:
  • Financial info:
  • HOA & community: Gutters noted as a community/feature

Exterior

  • Parking:
  • Security: No safety shelter
  • Utilities: Cable available; Electricity available; Natural gas available; Phone available; Public water; Public sewer
  • Home design: Single-story home; Faces west; Crawlspace foundation
  • Construction: Vinyl siding; Wood frame construction; Asphalt/fiberglass roof; Year built (public records)
  • Exterior features: Patio; Rain gutters; Chain link fencing; Shed(s); Mature trees

Interior

  • Kitchen: Eat-in kitchen; Oven; Range; Stove; Dishwasher; Disposal
  • Bedrooms: Master bedroom with walk-in closet (First floor); Additional bedrooms with walk-in closets (First floor) — three bedrooms listed
  • Flooring: Laminate flooring
  • Bathrooms: One full bathroom with bathtub (First floor)
  • Heating & cooling: Central heating (gas); Central air conditioning
  • Interior features: Vinyl windows; Laminate counters; Programmable thermostat; Electric oven connection
  • Laundry & utility: Washer hookup; Utility room (inside, First floor)

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/1.0-bath single-family listed at $165k.

Deal economics

  • At list price, monthly cash flow is $462 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $165k).
  • Recommended offer: $150k (9.0% below list) — sets the bar for market timing.
  • Cap rate 9.7% vs local median 3.9% in Tulsa — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 75/100 on livability (#13 in OK, #4,058 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools F, crime F, employment D-.
  • Tulsa (urban): math 7% / reading 12% proficiency, ranked #250 of 270 in OK (top 93%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 76% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+6.2%/yr); 142 active listings in the ZIP; 2 comparable units currently listed for rent nearby; solid renter incomes; 2,818 units permitted in Tulsa County in 2024 (518 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Tulsa County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 6.2% rent growth), your $46k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 113 days — a 9% lower offer ($150k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 27y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $58k; list at $165k implies a 184% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1952 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $150,150 (9.0% below list)

Questions for the listing agent

  1. It's been on market 113 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1952 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.13%
Cap rate
9.65%
Cash-on-cash
12.00%
DSCR
1.53
GRM
7.4

CMA / ARV

ARV (on-the-fly)
$174,840
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
6710 E Independence Pl 0.25mi 4/1.0 1,212 (+7%) 2mo $138,000 $114 74
6840 E King St 0.26mi 3/1.0 (-1) 1,173 (+4%) 4mo $148,000 $126 73
6837 E King Pl 0.35mi 4/2.0 1,093 (-3%) 3mo $175,000 $160 72
424 S 69th EastAvenue 0.60mi 3/1.0 (-1) 1,157 (+3%) 2mo $160,000 $138 61
7821 E 3rd St 0.64mi 3/1.0 (-1) 1,170 (+4%) 1mo $185,000 $158 59
1044 N 77th EastAvenue 0.49mi 4/1.0 1,248 (+11%) 2mo $97,000 $78 58
7138 E King Pl 0.32mi 3/1.0 (-1) 996 (-12%) 4mo $159,900 $161 58
806 N 78th EastAvenue 0.41mi 3/2.0 (-1) 1,225 (+9%) 4mo $240,000 $196 54
9 S 69th EastAvenue 0.33mi 3/1.0 (-1) 968 (-14%) 4mo $149,900 $155 53
524 N Norwood Ave 0.55mi 3/1.0 (-1) 1,006 (-11%) 2mo $185,000 $184 50
7842 E Latimer Pl 0.61mi 3/1.0 (-1) 1,014 (-10%) 2mo $115,000 $113 48
468 S 76th East EastAvenue 0.73mi 3/1.5 (-1) 1,236 (+10%) 2mo $184,500 $149 41

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 6.24% rent growth · sell at horizon

5-year hold
IRR
4.8%
Equity multiple
1.19×
Total profit
$8,922
Equity at exit
$24,602
10-year hold
IRR
16.9%
Equity multiple
2.58×
Total profit
$73,038
Equity at exit
$14,266

Cash invested: $46,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
83 Strongly Landlord-Friendly
State Oklahoma
83 Strongly Landlord-Friendly · R+20
County
— inherits STATE
City
— inherits STATE
5-day notice; strongly landlord-favorable.

ZIP-level market 74114

Rents YoY
6.2%
Active inventory
142
Price-to-rent
7.4×

Monthly cashflow live

Estimated rent
$1,869 medium interval (Pro) →
Mortgage (P&I)
$865
Tax from tax record
$80 /mo · $964/yr
Insurance
$69
HOA
$0
Vacancy / Maint / Mgmt
$392
Net cashflow
$462

Break-even live

Break-even rent $1,284
Max offer price $165,000
Occupancy floor 70%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$41,250
Closing costs
$4,950
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1404 N Kingston Ave Tulsa, OK 4.0 1.0 1279 $1,350 $1.06 23d 1 1.00mi
5347 E 5th St Tulsa, OK 3.0 1.0 1181 $1,600 $1.35 23d 1 1.25mi

Listing history 26 events

  1. 2026-06-18
    days on market $165,000 Active 113 DOM
  2. 2026-06-17
    days on market $165,000 Active 112 DOM
  3. 2026-06-16
    days on market $165,000 Active 111 DOM
  4. 2026-06-15
    days on market $165,000 Active 110 DOM
  5. 2026-06-13
    days on market $165,000 Active 108 DOM
  6. 2026-06-10
    days on market $165,000 Active 105 DOM
  7. 2026-06-09
    days on market $165,000 Active 104 DOM
  8. 2026-06-08
    days on market $165,000 Active 103 DOM
  9. 2026-06-07
    days on market $165,000 Active 102 DOM
  10. 2026-06-05
    days on market $165,000 Active 99 DOM
  11. 2026-06-03
    days on market $165,000 Active 98 DOM
  12. 2026-06-02
    days on market $165,000 Active 97 DOM
  13. 2026-06-01
    days on market $165,000 Active 96 DOM
  14. 2026-05-31
    days on market $165,000 Active 95 DOM
  15. 2026-02-25
    listed $165,000 Active
  16. 2015-05-26
    soldstatus $58,100
  17. 2015-05-22
    soldstatus $56,350 248-char remark
    Show marketing remark (248 chars)

    Spacious 4 bedroom home w/ split bedroom plan, large master, updated bath, laminate flooring, new fixtures, vinyl windows. New hot water heater in 2013,inside laundry room, kitchen has great work space & many cabinets. Large fenced backyard .

  18. 2015-02-26
    listed $62,500 248-char remark
    Show marketing remark (248 chars)

    Spacious 4 bedroom home w/ split bedroom plan, large master, updated bath, laminate flooring, new fixtures, vinyl windows. New hot water heater in 2013,inside laundry room, kitchen has great work space & many cabinets. Large fenced backyard .

  19. 2014-12-03
    historical
  20. 2014-06-18
    listed $62,900
  21. 2014-06-18
    historical
  22. 2014-04-03
    listed $66,900
  23. 1999-11-01
    soldstatus $51,000
  24. 1999-10-25
    soldstatus $51,000
  25. 1999-09-09
    historical
  26. 1999-09-05
    listed $48,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OK · Resets to sale price

Current annual tax
$964 · $80/mo
Projected year-2 tax
$1,485 · $124/mo
Expected delta
+$521/yr (+$43/mo · 54.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 7/10 Severe 7 d/yr ≥110°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 3% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,424
− Mortgage interest
−$9,243
− Property taxes
−$964
− Insurance
−$825
− Repairs & maintenance
−$1,794
− Management
−$1,794
− Depreciation
−$4,800
Taxable income
$3,005
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$721
After-tax cash flow
$4,822/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Tulsa
NCES district ID
4030240
Math proficiency
7% ▼ -9.00%
Reading proficiency
12% ▼ -7.00%
Median HH income
$37,895
Composite
8.04/100
National rank
#9919
State rank
#250 of 270 in OK

Livability — Tulsa

Score
75/100
State rank
#13
US rank
#4058

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment D- Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Tulsa, OK
County
Tulsa County · 640,811 people
City population
389,418
Metro
Tulsa, OK
Population (ZIP)
15,944
Household income
$98,222
Rent vs Own
20.8% rent · 79.2% own
Severe rent burden
200.0

Population outlook (Tulsa County) Hauer SSP2

Today (2025)
723,846 people
By 2030
766,033 · +5.8%
By 2040
851,386 · +17.6%
By 2050
938,389 · +29.6%
By 2075
1,166,011 · +61.1%
By 2100
1,350,277 · +86.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (81%)
Race & ethnicity
White 81% Two or more races 11% Hispanic / Latino 6% Native American 4% Black 2% Asian 1%
Hispanic origin (detail)
Mexican 2%
Common ancestry
Slovak 4% Lithuanian 4% Italian 3%
Foreign-born
5% · Canada
Languages at home
93% English-only · Spanish 4% Other Asian/Pacific 1% French/Haitian/Cajun 1%

Political lean MEDSL · Tulsa

2024 margin
R (+15.2) · D 41.3% · R 56.5% · Other 2.2%
2008→2024 swing
+9.2pp toward D · 2008: -24.5pp · 2024: -15.2pp
All cycles
2024: R+15.2 2020: R+15.6 2016: R+22.9 2012: R+27.4 2008: R+24.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -386.32%
Current HPI
237.8036
Rent YoY
▲ 6.24%
Metro
Tulsa, OK
State GDP YoY
▲ 1.55%
F500 in state
6

Industry mix (Fortune 500 HQ in OK)

Industry F500 HQs Revenue

Price history

+243.8% since first listed
12 events — show timeline
  • 2026-02-25 Listed $165,000 MLS Technology, Inc.
  • 2015-05-26 Sold (Public Records) $58,100 Public Records
  • 2015-05-22 Sold (MLS) $56,350 MLS Technology, Inc.
  • 2015-02-26 Listed $62,500 MLS Technology, Inc.
  • 2014-12-03 Listing Removed MLS Technology, Inc.
  • 2014-06-18 Listing Removed MLS Technology, Inc.
  • 2014-06-18 Listed $62,900 MLS Technology, Inc.
  • 2014-04-03 Listed $66,900 MLS Technology, Inc.
  • 1999-11-01 Sold (Public Records) $51,000 Public Records
  • 1999-10-25 Sold (MLS) $51,000 MLS Technology, Inc.
  • 1999-09-09 Listing Removed MLS Technology, Inc.
  • 1999-09-05 Listed $48,000 MLS Technology, Inc.

Property tax history

+2.5%/yr

Latest (2025): $964 · +8.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…