707 N 71st EastAvenue · Tulsa, OK
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $2,463 – $4,575
Heat risk 7/10 · Major
- Hot days now (above 110°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 3.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +27.0/30.0
- ARV discount +10.0/15.0
- DSCR +9.3/10.0
- 1% rule +6.3/10.0
- Rent growth +4.1/5.0
- Livability +3.8/5.0
- Condition / age +2.5/5.0
- Schools +0.8/10.0
- Appreciation +0.0/10.0
$165,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Spacious 4 bedroom home w/ split bedroom plan, large master, updated bath, laminate flooring, new fixtures, vinyl windows. New hot water heater in 2013,inside laundry room, kitchen has great work space & many cabinets. Large fenced backyard .
Key facts
- Laminate flooring
- Abundant cabinetry
- Inside laundry room
Tags
Property features AI
Finance
- Other:
- Financial info:
- HOA & community: Gutters noted as a community/feature
Exterior
- Parking:
- Security: No safety shelter
- Utilities: Cable available; Electricity available; Natural gas available; Phone available; Public water; Public sewer
- Home design: Single-story home; Faces west; Crawlspace foundation
- Construction: Vinyl siding; Wood frame construction; Asphalt/fiberglass roof; Year built (public records)
- Exterior features: Patio; Rain gutters; Chain link fencing; Shed(s); Mature trees
Interior
- Kitchen: Eat-in kitchen; Oven; Range; Stove; Dishwasher; Disposal
- Bedrooms: Master bedroom with walk-in closet (First floor); Additional bedrooms with walk-in closets (First floor) — three bedrooms listed
- Flooring: Laminate flooring
- Bathrooms: One full bathroom with bathtub (First floor)
- Heating & cooling: Central heating (gas); Central air conditioning
- Interior features: Vinyl windows; Laminate counters; Programmable thermostat; Electric oven connection
- Laundry & utility: Washer hookup; Utility room (inside, First floor)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/1.0-bath single-family listed at $165k.
Deal economics
- At list price, monthly cash flow is $462 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $165k).
- Recommended offer: $150k (9.0% below list) — sets the bar for market timing.
- Cap rate 9.7% vs local median 3.9% in Tulsa — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 75/100 on livability (#13 in OK, #4,058 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools F, crime F, employment D-.
- Tulsa (urban): math 7% / reading 12% proficiency, ranked #250 of 270 in OK (top 93%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 76% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+6.2%/yr); 142 active listings in the ZIP; 2 comparable units currently listed for rent nearby; solid renter incomes; 2,818 units permitted in Tulsa County in 2024 (518 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Tulsa County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 6.2% rent growth), your $46k cash investment doubles in ~8 years — after that, you're playing with house money.
Negotiation context
- It's been on market 113 days — a 9% lower offer ($150k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 27y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $58k; list at $165k implies a 184% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1952 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 113 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1952 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.13% ✓
- Cap rate
- 9.65%
- Cash-on-cash
- 12.00%
- DSCR
- 1.53
- GRM
- 7.4
CMA / ARV
- ARV (on-the-fly)
- $174,840
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 6710 E Independence Pl | 0.25mi | 4/1.0 | 1,212 (+7%) | 2mo | $138,000 | $114 | 74 |
| 6840 E King St | 0.26mi | 3/1.0 (-1) | 1,173 (+4%) | 4mo | $148,000 | $126 | 73 |
| 6837 E King Pl | 0.35mi | 4/2.0 | 1,093 (-3%) | 3mo | $175,000 | $160 | 72 |
| 424 S 69th EastAvenue | 0.60mi | 3/1.0 (-1) | 1,157 (+3%) | 2mo | $160,000 | $138 | 61 |
| 7821 E 3rd St | 0.64mi | 3/1.0 (-1) | 1,170 (+4%) | 1mo | $185,000 | $158 | 59 |
| 1044 N 77th EastAvenue | 0.49mi | 4/1.0 | 1,248 (+11%) | 2mo | $97,000 | $78 | 58 |
| 7138 E King Pl | 0.32mi | 3/1.0 (-1) | 996 (-12%) | 4mo | $159,900 | $161 | 58 |
| 806 N 78th EastAvenue | 0.41mi | 3/2.0 (-1) | 1,225 (+9%) | 4mo | $240,000 | $196 | 54 |
| 9 S 69th EastAvenue | 0.33mi | 3/1.0 (-1) | 968 (-14%) | 4mo | $149,900 | $155 | 53 |
| 524 N Norwood Ave | 0.55mi | 3/1.0 (-1) | 1,006 (-11%) | 2mo | $185,000 | $184 | 50 |
| 7842 E Latimer Pl | 0.61mi | 3/1.0 (-1) | 1,014 (-10%) | 2mo | $115,000 | $113 | 48 |
| 468 S 76th East EastAvenue | 0.73mi | 3/1.5 (-1) | 1,236 (+10%) | 2mo | $184,500 | $149 | 41 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 6.24% rent growth · sell at horizon
- IRR
- 4.8%
- Equity multiple
- 1.19×
- Total profit
- $8,922
- Equity at exit
- $24,602
- IRR
- 16.9%
- Equity multiple
- 2.58×
- Total profit
- $73,038
- Equity at exit
- $14,266
Cash invested: $46,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Oklahoma
- 83 Strongly Landlord-Friendly · R+20
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 74114
- Rents YoY
- 6.2%
- Active inventory
- 142
- Price-to-rent
- 7.4×
Monthly cashflow live
- Estimated rent
- $1,869 medium interval (Pro) →
- Mortgage (P&I)
- −$865
- Tax from tax record
- −$80 /mo · $964/yr
- Insurance
- −$69
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$392
- Net cashflow
- $462
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $41,250
- Closing costs
- $4,950
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1404 N Kingston Ave Tulsa, OK | 4.0 | 1.0 | 1279 | $1,350 | $1.06 | 23d | 1 | 1.00mi |
| 5347 E 5th St Tulsa, OK | 3.0 | 1.0 | 1181 | $1,600 | $1.35 | 23d | 1 | 1.25mi |
Listing history 26 events
-
2026-06-18days on market $165,000 Active 113 DOM
-
2026-06-17days on market $165,000 Active 112 DOM
-
2026-06-16days on market $165,000 Active 111 DOM
-
2026-06-15days on market $165,000 Active 110 DOM
-
2026-06-13days on market $165,000 Active 108 DOM
-
2026-06-10days on market $165,000 Active 105 DOM
-
2026-06-09days on market $165,000 Active 104 DOM
-
2026-06-08days on market $165,000 Active 103 DOM
-
2026-06-07days on market $165,000 Active 102 DOM
-
2026-06-05days on market $165,000 Active 99 DOM
-
2026-06-03days on market $165,000 Active 98 DOM
-
2026-06-02days on market $165,000 Active 97 DOM
-
2026-06-01days on market $165,000 Active 96 DOM
-
2026-05-31days on market $165,000 Active 95 DOM
-
2026-02-25$165,000 Active
-
2015-05-26soldstatus $58,100
-
2015-05-22soldstatus $56,350 248-char remark
Show marketing remark (248 chars)
Spacious 4 bedroom home w/ split bedroom plan, large master, updated bath, laminate flooring, new fixtures, vinyl windows. New hot water heater in 2013,inside laundry room, kitchen has great work space & many cabinets. Large fenced backyard .
-
2015-02-26$62,500 248-char remark
Show marketing remark (248 chars)
Spacious 4 bedroom home w/ split bedroom plan, large master, updated bath, laminate flooring, new fixtures, vinyl windows. New hot water heater in 2013,inside laundry room, kitchen has great work space & many cabinets. Large fenced backyard .
-
2014-12-03historical
-
2014-06-18$62,900
-
2014-06-18historical
-
2014-04-03$66,900
-
1999-11-01soldstatus $51,000
-
1999-10-25soldstatus $51,000
-
1999-09-09historical
-
1999-09-05$48,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OK · Resets to sale price
- Current annual tax
- $964 · $80/mo
- Projected year-2 tax
- $1,485 · $124/mo
- Expected delta
- +$521/yr (+$43/mo · 54.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 7/10 Severe 7 d/yr ≥110°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low 3% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,424
- − Mortgage interest
- −$9,243
- − Property taxes
- −$964
- − Insurance
- −$825
- − Repairs & maintenance
- −$1,794
- − Management
- −$1,794
- − Depreciation
- −$4,800
- Taxable income
- $3,005
- Est. tax owed @ 24.0%
- −$721
- After-tax cash flow
- $4,822/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Tulsa
- NCES district ID
- 4030240
- Math proficiency
- 7% ▼ -9.00%
- Reading proficiency
- 12% ▼ -7.00%
- Median HH income
- $37,895
- Composite
- 8.04/100
- National rank
- #9919
- State rank
- #250 of 270 in OK
Livability — Tulsa
- Score
- 75/100
- State rank
- #13
- US rank
- #4058
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Tulsa, OK
- County
- Tulsa County · 640,811 people
- City population
- 389,418
- Metro
- Tulsa, OK
- Population (ZIP)
- 15,944
- Household income
- $98,222
- Rent vs Own
- Severe rent burden
- 200.0
Population outlook (Tulsa County) Hauer SSP2
- Today (2025)
- 723,846 people
- By 2030
- 766,033 · +5.8%
- By 2040
- 851,386 · +17.6%
- By 2050
- 938,389 · +29.6%
- By 2075
- 1,166,011 · +61.1%
- By 2100
- 1,350,277 · +86.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (81%)
- Race & ethnicity
- White 81% Two or more races 11% Hispanic / Latino 6% Native American 4% Black 2% Asian 1%
- Hispanic origin (detail)
- Mexican 2%
- Common ancestry
- Slovak 4% Lithuanian 4% Italian 3%
- Foreign-born
- 5% · Canada
- Languages at home
- 93% English-only · Spanish 4% Other Asian/Pacific 1% French/Haitian/Cajun 1%
Political lean MEDSL · Tulsa
- 2024 margin
- R (+15.2) · D 41.3% · R 56.5% · Other 2.2%
- 2008→2024 swing
- +9.2pp toward D · 2008: -24.5pp · 2024: -15.2pp
- All cycles
- 2024: R+15.2 2020: R+15.6 2016: R+22.9 2012: R+27.4 2008: R+24.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -386.32%
- Current HPI
- 237.8036
- Rent YoY
- ▲ 6.24%
- Metro
- Tulsa, OK
- State GDP YoY
- ▲ 1.55%
- F500 in state
- 6
Industry mix (Fortune 500 HQ in OK)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 3 | $48B |
|
||
Price history
+243.8% since first listed12 events — show timeline
- 2026-02-25 Listed $165,000 MLS Technology, Inc.
- 2015-05-26 Sold (Public Records) $58,100 Public Records
- 2015-05-22 Sold (MLS) $56,350 MLS Technology, Inc.
- 2015-02-26 Listed $62,500 MLS Technology, Inc.
- 2014-12-03 Listing Removed — MLS Technology, Inc.
- 2014-06-18 Listing Removed — MLS Technology, Inc.
- 2014-06-18 Listed $62,900 MLS Technology, Inc.
- 2014-04-03 Listed $66,900 MLS Technology, Inc.
- 1999-11-01 Sold (Public Records) $51,000 Public Records
- 1999-10-25 Sold (MLS) $51,000 MLS Technology, Inc.
- 1999-09-09 Listing Removed — MLS Technology, Inc.
- 1999-09-05 Listed $48,000 MLS Technology, Inc.
Property tax history
+2.5%/yrLatest (2025): $964 · +8.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…