1571 E Quick Rd · Hawes, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 1/10 · Minimal
- Hot days now (above 94°F)
- 7 days/yr
- Hot days in 30 yrs
- 13 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +25.0/30.0
- DSCR +8.2/10.0
- ARV discount +7.5/15.0
- 1% rule +6.7/10.0
- Rent growth +2.5/5.0
- Schools +2.5/10.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$70,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Calling all investors! Home with 2 outbuildings in need of your personal touch. This renovation project has plenty of sweat equity at this price point! This will be a total house gut. No access to the inside will be granted without waiver. Buyer/agent to verify all info.
Key facts
- 6.2 acre lot
- Built 1985
- Listed 14 days
Property features AI
Exterior
- Parking: No garage
- Utilities: Private well water; Septic tank sewer
- Home design: Single-family residence; One and one-half stories; Ground-level entry with steps
- Construction: Stucco exterior
- Exterior features: Dirt road access; Approximately 6.2-acre lot (564 x 509)
Interior
- Bathrooms: 1 full bathroom
- Heating & cooling: Wood heating; No central cooling
- Interior features: Crawl space basement; Total of 4 rooms
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $70k.
Deal economics
- At list price, monthly cash flow is $153 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($816 rent vs $70k).
Location & tenants
- Location reads: area grade C — affects rentability + tenant quality, not the cash-flow math above.
- Alcona Community Schools (rural): math 24% / reading 36% proficiency, ranked #374 of 540 in MI (top 69%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 26 active listings in the ZIP; 38 units permitted in Alcona County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $484 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Alcona County population projected at -37% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- Only 14 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.17% ✓
- Cap rate
- 8.92%
- Cash-on-cash
- 9.38%
- DSCR
- 1.42
- GRM
- 7.1
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -2.1%
- Equity multiple
- 0.92×
- Total profit
- $-1,572
- Equity at exit
- $10,437
- IRR
- 7.6%
- Equity multiple
- 1.57×
- Total profit
- $11,260
- Equity at exit
- $6,052
Cash invested: $19,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48742
- Home prices YoY
- -22.4%
- Active inventory
- 26
- Price-to-rent
- 7.1×
Monthly cashflow live
- Estimated rent
- $816 medium interval (Pro) →
- Mortgage (P&I)
- −$367
- Tax from tax record
- −$95 /mo · $1,143/yr
- Insurance
- −$29
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$171
- Net cashflow
- $153
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $17,500
- Closing costs
- $2,100
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 11 events
-
2026-06-18days on market $70,000 Active 14 DOM
-
2026-06-17days on market $70,000 Active 13 DOM
-
2026-06-16days on market $70,000 Active 12 DOM
-
2026-06-15days on market $70,000 Active 11 DOM
-
2026-06-13days on market $70,000 Active 9 DOM
-
2026-06-12days on market $70,000 Active 8 DOM
-
2026-06-09days on market $70,000 Active 5 DOM
-
2026-06-08days on market $70,000 Active 4 DOM
-
2026-06-07days on market $70,000 Active 3 DOM
-
2026-06-07remarks 271-char remark
-
2026-06-07$70,000 Active 2 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $1,143 · $95/mo
- Projected year-2 tax
- $1,143 · $95/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 1/10 Low 7 d/yr ≥94°F today · 13 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $9,792
- − Mortgage interest
- −$3,921
- − Property taxes
- −$1,143
- − Insurance
- −$350
- − Repairs & maintenance
- −$783
- − Management
- −$783
- − Depreciation
- −$2,036
- Taxable income
- $775
- Est. tax owed @ 24.0%
- −$186
- After-tax cash flow
- $1,652/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Alcona Community Schools
- NCES district ID
- 2602160
- Math proficiency
- 24% ▼ -4.00%
- Reading proficiency
- 36% ▼ -9.00%
- Median HH income
- $38,164
- Composite
- 25.03/100
- National rank
- #7552
- State rank
- #374 of 540 in MI
Livability — Hawes
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Population (ZIP)
- 1,767
Population outlook (Alcona County) Hauer SSP2
- Today (2025)
- 9,071 people
- By 2030
- 8,331 · -8.2%
- By 2040
- 6,852 · -24.5%
- By 2050
- 5,691 · -37.3%
- By 2075
- 4,229 · -53.4%
- By 2100
- 3,149 · -65.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (94%)
- Race & ethnicity
- White 94% Two or more races 4%
- Common ancestry
- Romanian 9% Lithuanian 4% Serbian 3%
- Foreign-born
- 0%
Political lean MEDSL · Alcona
- 2024 margin
- Solid R (+41.7) · D 28.6% · R 70.3% · Other 1.1%
- 2008→2024 swing
- -33.8pp toward R · 2008: -7.9pp · 2024: -41.7pp
- All cycles
- 2024: R+41.7 2020: R+38.3 2016: R+40.0 2012: R+18.2 2008: R+7.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -42.33%
- Current HPI
- 146.2138
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+0.0% since first listed2 events — show timeline
- 2026-06-04 Listed $70,000 MiRealSource-MiMLS
- 2026-06-04 Listed $70,000 REALCOMP
Property tax history
+8.2%/yrLatest (2025): $1,143 · +11.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…