CashFlowRE
Sign in Sign up
1571 E Quick Rd
C Composite 57.36
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +25.0/30.0
  • DSCR +8.2/10.0
  • ARV discount +7.5/15.0
  • 1% rule +6.7/10.0
  • Rent growth +2.5/5.0
  • Schools +2.5/10.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$70,000

1571 E Quick Rd · Hawes, MI 48742
2 bd · 1.0 ba · 700 sqft · SingleFamily · 14 Days on market
Built 1985 6.20 ac lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Calling all investors! Home with 2 outbuildings in need of your personal touch. This renovation project has plenty of sweat equity at this price point! This will be a total house gut. No access to the inside will be granted without waiver. Buyer/agent to verify all info.

Key facts

  • 6.2 acre lot
  • Built 1985
  • Listed 14 days

Property features AI

Exterior

  • Parking: No garage
  • Utilities: Private well water; Septic tank sewer
  • Home design: Single-family residence; One and one-half stories; Ground-level entry with steps
  • Construction: Stucco exterior
  • Exterior features: Dirt road access; Approximately 6.2-acre lot (564 x 509)

Interior

  • Bathrooms: 1 full bathroom
  • Heating & cooling: Wood heating; No central cooling
  • Interior features: Crawl space basement; Total of 4 rooms

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $70k.

Deal economics

  • At list price, monthly cash flow is $153 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($816 rent vs $70k).

Location & tenants

  • Location reads: area grade C — affects rentability + tenant quality, not the cash-flow math above.
  • Alcona Community Schools (rural): math 24% / reading 36% proficiency, ranked #374 of 540 in MI (top 69%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 26 active listings in the ZIP; 38 units permitted in Alcona County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $484 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Alcona County population projected at -37% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • Only 14 days on market — expect competitive offers; lowballing is unlikely to land.
  • 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Recommended offer $70,000

Questions for the listing agent

  1. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  2. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  3. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  4. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.17%
Cap rate
8.92%
Cash-on-cash
9.38%
DSCR
1.42
GRM
7.1

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-2.1%
Equity multiple
0.92×
Total profit
$-1,572
Equity at exit
$10,437
10-year hold
IRR
7.6%
Equity multiple
1.57×
Total profit
$11,260
Equity at exit
$6,052

Cash invested: $19,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48742

Home prices YoY
-22.4%
Active inventory
26
Price-to-rent
7.1×

Monthly cashflow live

Estimated rent
$816 medium interval (Pro) →
Mortgage (P&I)
$367
Tax from tax record
$95 /mo · $1,143/yr
Insurance
$29
HOA
$0
Vacancy / Maint / Mgmt
$171
Net cashflow
$153

Break-even live

Break-even rent $622
Max offer price $70,000
Occupancy floor 76%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$17,500
Closing costs
$2,100
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 11 events

  1. 2026-06-18
    days on market $70,000 Active 14 DOM
  2. 2026-06-17
    days on market $70,000 Active 13 DOM
  3. 2026-06-16
    days on market $70,000 Active 12 DOM
  4. 2026-06-15
    days on market $70,000 Active 11 DOM
  5. 2026-06-13
    days on market $70,000 Active 9 DOM
  6. 2026-06-12
    days on market $70,000 Active 8 DOM
  7. 2026-06-09
    days on market $70,000 Active 5 DOM
  8. 2026-06-08
    days on market $70,000 Active 4 DOM
  9. 2026-06-07
    days on market $70,000 Active 3 DOM
  10. 2026-06-07
    remarks 271-char remark
  11. 2026-06-07
    listed $70,000 Active 2 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$1,143 · $95/mo
Projected year-2 tax
$1,143 · $95/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 1/10 Low 7 d/yr ≥94°F today · 13 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$9,792
− Mortgage interest
−$3,921
− Property taxes
−$1,143
− Insurance
−$350
− Repairs & maintenance
−$783
− Management
−$783
− Depreciation
−$2,036
Taxable income
$775
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$186
After-tax cash flow
$1,652/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Alcona Community Schools
NCES district ID
2602160
Math proficiency
24% ▼ -4.00%
Reading proficiency
36% ▼ -9.00%
Median HH income
$38,164
Composite
25.03/100
National rank
#7552
State rank
#374 of 540 in MI

Livability — Hawes

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Population (ZIP)
1,767

Population outlook (Alcona County) Hauer SSP2

Today (2025)
9,071 people
By 2030
8,331 · -8.2%
By 2040
6,852 · -24.5%
By 2050
5,691 · -37.3%
By 2075
4,229 · -53.4%
By 2100
3,149 · -65.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (94%)
Race & ethnicity
White 94% Two or more races 4%
Common ancestry
Romanian 9% Lithuanian 4% Serbian 3%
Foreign-born
0%

Political lean MEDSL · Alcona

2024 margin
Solid R (+41.7) · D 28.6% · R 70.3% · Other 1.1%
2008→2024 swing
-33.8pp toward R · 2008: -7.9pp · 2024: -41.7pp
All cycles
2024: R+41.7 2020: R+38.3 2016: R+40.0 2012: R+18.2 2008: R+7.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -42.33%
Current HPI
146.2138
Rent YoY
Metro
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+0.0% since first listed
2 events — show timeline
  • 2026-06-04 Listed $70,000 MiRealSource-MiMLS
  • 2026-06-04 Listed $70,000 REALCOMP

Property tax history

+8.2%/yr

Latest (2025): $1,143 · +11.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…