590 Flora Ave · Akron, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Livability +4.0/5.0
- Rent growth +3.5/5.0
- Condition / age +2.5/5.0
- Schools +2.1/10.0
- Appreciation +0.0/10.0
$33,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to 590 Flora Ave. This is a 2 bedroom 1 bath colonial with a nice size front and back yard. There is a deck with a fenced back yard. Easy access to highways and nearby Portage Lakes with shopping and entertainment. The property is sold As-Is, where-is. Seller has no knowledge of condition. Buyer should perform their due diligence and make own assessments. Priced to sell. Great opportunity for an investor!
Key facts
- Fenced back yard
- Front and back yard
- Deck
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $34k.
Deal economics
- At list price, monthly cash flow is $606 ($7k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $34k).
- Recommended offer: $30k (12.0% below list) — sets the bar for market timing.
- Cap rate 27.7% vs local median 6.6% in Akron — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#104 in OH, #1,591 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F, employment F.
- Akron City (urban): math 22% / reading 30% proficiency, ranked #602 of 656 in OH (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+3.9%/yr); 104 active listings in the ZIP; 29 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 48% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,114 units permitted in Summit County in 2024 (397 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $234 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
- Summit County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 3.9% rent growth), your $9k cash investment doubles in ~2 years — after that, you're playing with house money.
Negotiation context
- It's been on market 135 days — a 12% lower offer ($30k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 22y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: property tax is 3.8% of price; built in 1914 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 135 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1914 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 3.38% ✓
- Cap rate
- 27.75%
- Cash-on-cash
- 76.63%
- DSCR
- 4.41
- GRM
- 2.5
CMA / ARV
- ARV (median comp)
- $76,621
- List price
- $33,900
- Delta
- -55.76%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2365 Pelton Ave | 0.37mi | 3/1.0 (+1) | 1,016 (-4%) | 6mo | $140,000 | $138 | 66 |
| 575 Flora Ave | 0.05mi | 3/2.0 (+1) | 1,208 (+14%) | 3mo | $120,000 | $99 | 63 |
| 2407 Nesmith Lake Blvd | 0.61mi | 2/1.0 | 1,002 (-5%) | 2mo | $131,000 | $131 | 61 |
| 2255 Nesmith Lake Blvd | 0.43mi | 2/1.0 | 942 (-11%) | 2mo | $116,500 | $124 | 60 |
| 592 Sharon St | 0.58mi | 2/1.5 | 1,020 (-3%) | 6mo | $50,000 | $49 | 60 |
| 2031 Verde Ave | 0.71mi | 3/1.5 (+1) | 1,072 (+2%) | 0mo | $143,000 | $133 | 57 |
| 2351 13th St SW | 0.49mi | 3/1.0 (+1) | 1,142 (+8%) | 2mo | $55,000 | $48 | 57 |
| 2137 12th St SW | 0.66mi | 3/1.0 (+1) | 1,084 (+3%) | 5mo | $60,000 | $55 | 56 |
| 2079 12th St SW | 0.75mi | 3/1.5 (+1) | 1,004 (-5%) | 3mo | $137,500 | $137 | 48 |
| 773 Montana Ave | 0.70mi | 3/1.5 (+1) | 1,128 (+7%) | 4mo | $83,000 | $74 | 46 |
| 486 W Waterloo Rd | 0.61mi | 3/1.0 (+1) | 1,204 (+14%) | 6mo | $74,900 | $62 | 38 |
| 622 Polk Ave | 0.68mi | 3/2.0 (+1) | 928 (-12%) | 6mo | $115,000 | $124 | 34 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.91% rent growth · sell at horizon
- IRR
- 77.8%
- Equity multiple
- 4.61×
- Total profit
- $34,227
- Equity at exit
- $5,055
- IRR
- 81.6%
- Equity multiple
- 9.87×
- Total profit
- $84,169
- Equity at exit
- $2,931
Cash invested: $9,492 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 44314
- Rents YoY
- 3.9%
- Active inventory
- 104
- Price-to-rent
- 2.5×
Monthly cashflow live
- Estimated rent
- $1,145 high interval (Pro) →
- Mortgage (P&I)
- −$178
- Tax from tax record
- −$107 /mo · $1,281/yr
- Insurance
- −$14
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$241
- Net cashflow
- $606
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $8,475
- Closing costs
- $1,017
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 29 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2250 11th St SW Akron, OH | 3.0 | 1.0 | 1308 | $1,350 | $1.03 | 14d | 1 | 0.50mi |
| 835 Kenmore Blvd Unit UP Akron, OH | 2.0 | 1.0 | 872 | $750 | $0.86 | 21d | 1 | 0.52mi |
| 2222 12th St SW Akron, OH | 3.0 | 1.5 | 1270 | $1,050 | $0.83 | 44d | 1 | 0.57mi |
| 2160 12th St SW Akron, OH | 3.0 | 1.0 | 1445 | $1,300 | $0.90 | 44d | 1 | 0.65mi |
| 2163 13th St SW Akron, OH | 3.0 | 2.5 | 1480 | $1,150 | $0.78 | 44d | 1 | 0.66mi |
| 773 Montana Ave Akron, OH | 3.0 | 1.5 | 1128 | $1,195 | $1.06 | 23d | 1 | 0.70mi |
| 721 Polk Ave Akron, OH | 3.0 | 1.5 | 1500 | $1,600 | $1.07 | 23d | 1 | 0.72mi |
| 2211 18th St SW Akron, OH | 3.0 | 1.0 | 1332 | $1,250 | $0.94 | 14d | 1 | 0.84mi |
| 2139 18th St SW Akron, OH | 2.0 | 1.0 | 992 | $1,100 | $1.11 | 44d | 1 | 0.91mi |
| 875 Harrison Ave Akron, OH | 3.0 | 1.0 | 1157 | $1,150 | $0.99 | 14d | 1 | 0.97mi |
| 36 W Wilbeth Rd Akron, OH | 3.0 | 1.0 | 1382 | $1,150 | $0.83 | 14d | 1 | 1.04mi |
| 527 Brady Ave Akron, OH | 3.0 | 1.5 | 1416 | $1,395 | $0.99 | 44d | 1 | 1.04mi |
| 1138 Kohler Ave Akron, OH | 3.0 | 1.0 | 1000 | $1,250 | $1.25 | 14d | 1 | 1.18mi |
| 781 Saxon Ave Akron, OH | 2.0 | 1.0 | 800 | $900 | $1.12 | 44d | 1 | 1.24mi |
| 847 Jason Ave Unit 1 Akron, OH | 2.0 | 1.0 | 798 | $825 | $1.03 | 23d | 1 | 1.24mi |
| 760 Lakewood Blvd Akron, OH | 3.0 | 2.0 | 1398 | $1,150 | $0.82 | 23d | 1 | 1.26mi |
| 1253 California Ave Akron, OH | 2.0 | 1.0 | 780 | $1,100 | $1.41 | 44d | 1 | 1.26mi |
| 1253 California Ave Akron, OH | 2.0 | 1.0 | 780 | $950 | $1.22 | 23d | 1 | 1.26mi |
| 1169 Weiser Ave Akron, OH | 2.0 | 1.0 | 768 | $950 | $1.24 | 44d | 1 | 1.28mi |
| 58 E Archwood Ave Akron, OH | 2.0 | 1.0 | 750 | $850 | $1.13 | 44d | 1 | 1.32mi |
| 960 Jason Ave Akron, OH | 3.0 | 1.5 | 935 | $1,095 | $1.17 | 21d | 1 | 1.32mi |
| 46 Brighton Dr Akron, OH | 2.0 | 1.0 | 850 | $1,100 | $1.29 | 44d | 1 | 1.32mi |
| 2138 East Ave Akron, OH | 3.0 | 1.0 | 990 | $1,100 | $1.11 | 23d | 1 | 1.34mi |
| 45 E Emerling Ave Unit F Akron, OH | 2.0 | 1.0 | 850 | $795 | $0.94 | 44d | 1 | 1.35mi |
| 1292 W Wilbeth Rd Akron, OH | 3.0 | 1.0 | 1248 | $1,200 | $0.96 | 21d | 1 | 1.35mi |
| 67 E Archwood Ave Unit A Akron, OH | 2.0 | 1.0 | 1000 | $850 | $0.85 | 44d | 1 | 1.35mi |
| 1127 Victory St Unit 1129 Akron, OH | 3.0 | 1.0 | 1368 | $950 | $0.69 | 44d | 1 | 1.36mi |
| 94 Brighton Dr Akron, OH | 3.0 | 1.0 | 1000 | $1,100 | $1.10 | 44d | 1 | 1.40mi |
| 1304 Kellogg Ave Akron, OH | 2.0 | 2.0 | 1148 | $2,000 | $1.74 | 14d | 1 | 1.45mi |
Listing history 31 events
-
2026-06-18days on market $33,900 Active 135 DOM
-
2026-06-17days on market $33,900 Active 134 DOM
-
2026-06-16days on market $33,900 Active 133 DOM
-
2026-06-15days on market $33,900 Active 132 DOM
-
2026-06-14days on market $33,900 Active 130 DOM
-
2026-06-13days on market $33,900 Active 129 DOM
-
2026-06-10days on market $33,900 Active 127 DOM
-
2026-06-09days on market $33,900 Active 126 DOM
-
2026-06-08days on market $33,900 Active 125 DOM
-
2026-06-07days on market $33,900 Active 124 DOM
-
2026-06-05days on market $33,900 Active 121 DOM
-
2026-06-03days on market $33,900 Active 120 DOM
-
2026-06-02days on market $33,900 Active 119 DOM
-
2026-06-01days on market $33,900 Active 118 DOM
-
2026-05-31days on market $33,900 Active 117 DOM
-
2026-05-31days on market $33,900 Active 116 DOM
-
2026-02-03$33,900 Active 416-char remark
Show marketing remark (416 chars)
Welcome to 590 Flora Ave. This is a 2 bedroom 1 bath colonial with a nice size front and back yard. There is a deck with a fenced back yard. Easy access to highways and nearby Portage Lakes with shopping and entertainment. The property is sold As-Is, where-is. Seller has no knowledge of condition. Buyer should perform their due diligence and make own assessments. Priced to sell. Great opportunity for an investor!
-
2026-01-21historical
-
2026-01-07price $33,900
-
2025-12-19price $39,900
-
2025-11-21price $44,900
-
2025-07-22$49,900 Active
-
2025-06-25historical
-
2025-01-13price $49,900
-
2024-09-26$54,900 Active
-
2005-03-29historical
-
2004-09-29$69,900
-
2000-08-15soldstatus $40,000
-
1998-06-02soldstatus $34,000
-
1998-06-02soldstatus $28,000
-
1993-09-24soldstatus $28,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $1,281 · $107/mo
- Projected year-2 tax
- $1,281 · $107/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥96°F today · 17 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,744
- − Mortgage interest
- −$1,899
- − Property taxes
- −$1,281
- − Insurance
- −$170
- − Repairs & maintenance
- −$1,100
- − Management
- −$1,100
- − Depreciation
- −$986
- Taxable income
- $7,209
- Est. tax owed @ 24.0%
- −$1,730
- After-tax cash flow
- $5,543/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Akron City
- NCES district ID
- 3904348
- Math proficiency
- 22% ▼ -17.00%
- Reading proficiency
- 30% ▼ -12.00%
- Median HH income
- $33,811
- Composite
- 21.31/100
- National rank
- #8383
- State rank
- #602 of 656 in OH
Livability — Akron
- Score
- 81/100
- State rank
- #104
- US rank
- #1591
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Akron, OH
- County
- Summit County · 440,783 people
- City population
- 174,375
- Metro
- Akron, OH
- Population (ZIP)
- 17,885
- Household income
- $47,468
- Rent vs Own
- Severe rent burden
- 975.0
Population outlook (Summit County) Hauer SSP2
- Today (2025)
- 546,583 people
- By 2030
- 544,028 · -0.5%
- By 2040
- 531,363 · -2.8%
- By 2050
- 514,923 · -5.8%
- By 2075
- 481,765 · -11.9%
- By 2100
- 432,265 · -20.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (69%)
- Race & ethnicity
- White 69% Black 16% Two or more races 12% Hispanic / Latino 3% Asian 3%
- Common ancestry
- Slovak 2% Romanian 2% Lithuanian 1%
- Foreign-born
- 3% · India, Canada, Philippines
- Languages at home
- 96% English-only · Chinese 2% Russian/Polish/Slavic 1% Spanish 1%
Political lean MEDSL · Summit
- 2024 margin
- Lean D (+7.0) · D 53.0% · R 46.0%
- 2008→2024 swing
- -9.6pp toward R · 2008: 16.6pp · 2024: 7.0pp
- All cycles
- 2024: D+7.0 2020: D+9.6 2016: D+8.2 2012: D+14.8 2008: D+16.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -166.61%
- Current HPI
- 151.066
- Rent YoY
- ▲ 3.91%
- Metro
- Akron, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+21.1% since first listed15 events — show timeline
- 2026-02-03 Listed $33,900 MLSNOW
- 2026-01-21 Listing Removed — MLSNOW
- 2026-01-07 Price Changed $33,900 MLSNOW
- 2025-12-19 Price Changed $39,900 MLSNOW
- 2025-11-21 Price Changed $44,900 MLSNOW
- 2025-07-22 Listed $49,900 MLSNOW
- 2025-06-25 Listing Removed — MLSNOW
- 2025-01-13 Price Changed $49,900 MLSNOW
- 2024-09-26 Listed $54,900 MLSNOW
- 2005-03-29 Listing Removed — MLSNOW
- 2004-09-29 Listed $69,900 MLSNOW
- 2000-08-15 Sold (Public Records) $40,000 Public Records
- 1998-06-02 Sold (Public Records) $28,000 Public Records
- 1998-06-02 Sold (Public Records) $34,000 Public Records
- 1993-09-24 Sold (Public Records) $28,000 Public Records
Property tax history
+1.5%/yrLatest (2025): $1,281 · +8.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…