CashFlowRE
Sign in Sign up
1310 Ingra St Fourplex
B+ Composite 79.02
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Livability +3.9/5.0
  • Rent growth +3.8/5.0
  • Schools +3.7/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.1/10.0

$370,000

1310 Ingra St · Anchorage, AK 99501
8 bd · 4.4 ba · 3,176 sqft · MultiFamily public records · 81 Days on market
Built 1946 7,000 sqft lot $116/sqft · 37% below area Est $585k · 37% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (5+ Unit). Listing-text estimate: 4 units. estimate disagrees with records

5+ unit building — per-unit beds/baths from public records are typically unavailable; the breakdown below (if shown) is an estimate from the listing text.

Listing remarks MLS

Price to sell 4 plex investment property Close to downtown All units are occupied Rough interior conditions BTV all information No repair will be done by seller Buyer and buyer agent should check plumbing, electric, fire system, Sewer,

Key facts

  • Close to downtown
  • 7,000 sq ft lot
  • 8 parking spots

Tags

4 PLEX INVESTMENT PROPERTYCLOSE TO DOWNTOWNALL UNITS ARE OCCUPIED

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4 × 2-bed/1.1-bath units multifamily listed at $370k.

Deal economics

  • At list price, monthly cash flow is $3k ($31k/yr) — positive. Per door: $655/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($7k rent vs $370k).
  • Recommended offer: $348k (6.0% below list) — sets the bar for market timing.
  • Cap rate 14.8% vs local median 3.8% in Anchorage — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 78/100 on livability (#6 in AK, #2,553 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, employment A+; Watch: crime F, cost of living F.
  • Anchorage School District (urban): math 37% / reading 43% proficiency, ranked #6 of 21 in AK (top 29%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising fast (+5.1%/yr); 102 active listings in the ZIP; 306 units permitted in Anchorage Municipality in 2024 (90 in 5+ unit buildings).
  • At $6,674/mo this rent would consume 113% of the median local household income ($71k/yr) (locally 889% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $11k of value loss. Plan a longer hold.
  • Anchorage County population projected at +12% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 5.1% rent growth), your $104k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 81 days — a 6% lower offer ($348k) is reasonable based on typical stale-listing flexibility.
  • 16 sale attempts since 31y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1946 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $347,800 (6.0% below list)

Questions for the listing agent

  1. It's been on market 81 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. Built in 1946 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  8. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.80%
Cap rate
14.79%
Cash-on-cash
30.35%
DSCR
2.35
GRM
4.6

CMA / ARV

ARV (median comp)
$584,686
List price
$370,000
Delta
-36.72%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 7 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
935 E 13th Ave 0.07mi 8/4.0 2,912 (-8%) 6mo $425,000 $146 76
615 E 11th Ave 0.25mi 7/4.0 (-1) 3,456 (+9%) 1mo $605,000 $175 66
1808 Juneau Dr 0.37mi 8/4.0 3,432 (+8%) 14mo $599,000 $175 56
2225 Eagle St 0.68mi 8/4.0 3,432 (+8%) 2mo $630,000 $184 51
520 Vista Glen Ct 0.30mi 7/4.0 (-1) 3,360 (+6%) 23mo $249,900 $74 51
1200 Karluk St 0.15mi 9/4.0 (+1) 3,640 (+15%) 18mo $365,000 $100 47
1103 Karluk St 0.21mi 9/4.0 (+1) 3,640 (+15%) 15mo $599,999 $165 46

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.12% rent growth · sell at horizon

5-year hold
IRR
27.4%
Equity multiple
2.17×
Total profit
$121,596
Equity at exit
$55,168
10-year hold
IRR
36.2%
Equity multiple
4.70×
Total profit
$383,683
Equity at exit
$31,991

Cash invested: $103,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
80 Strongly Landlord-Friendly
State Alaska
80 Strongly Landlord-Friendly · R+8
County
— inherits STATE
City
— inherits STATE
30-day notice; security deposits capped; courts moderate-paced.

ZIP-level market 99501

Home prices YoY
-3.7%
Rents YoY
5.1%
Active inventory
102
Price-to-rent
18.5×

Monthly cashflow live

Estimated rent
$6,674 high interval (Pro) →
Mortgage (P&I)
$1,940
Tax from tax record
$558 /mo · $6,698/yr
Insurance
$154
HOA
$0
Vacancy / Maint / Mgmt
$1,402
Net cashflow
$2,620

Break-even live

Break-even rent $3,358
Max offer price $370,000
Occupancy floor 56%

4-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (4 units) $6,674

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$92,500
Closing costs
$11,100
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 36 events

  1. 2026-06-18
    days on market $370,000 Active 81 DOM
  2. 2026-06-17
    days on market $370,000 Active 80 DOM
  3. 2026-06-16
    days on market $370,000 Active 79 DOM
  4. 2026-06-15
    days on market $370,000 Active 78 DOM
  5. 2026-06-14
    days on market $370,000 Active 76 DOM
  6. 2026-06-13
    days on market $370,000 Active 75 DOM
  7. 2026-06-10
    days on market $370,000 Active 73 DOM
  8. 2026-06-09
    days on market $370,000 Active 72 DOM
  9. 2026-06-08
    days on market $370,000 Active 71 DOM
  10. 2026-06-07
    days on market $370,000 Active 70 DOM
  11. 2026-06-03
    days on market $370,000 Active 66 DOM
  12. 2026-06-02
    days on market $370,000 Active 65 DOM
  13. 2026-06-01
    days on market $370,000 Active 64 DOM
  14. 2026-05-31
    days on market $370,000 Active 63 DOM
  15. 2026-05-30
    days on market $370,000 Active 62 DOM
  16. 2026-04-15
    status Active 248-char remark
    Show marketing remark (248 chars)

    Price to sell 4 plex investment property Close to downtown All units are occupied Rough interior conditions BTV all information No repair will be done by seller Buyer and buyer agent should check plumbing, electric, fire system, Sewer,

  17. 2026-02-07
    status Pending 248-char remark
    Show marketing remark (248 chars)

    Price to sell 4 plex investment property Close to downtown All units are occupied Rough interior conditions BTV all information No repair will be done by seller Buyer and buyer agent should check plumbing, electric, fire system, Sewer,

  18. 2026-01-20
    listed $370,000 Active 248-char remark
    Show marketing remark (248 chars)

    Price to sell 4 plex investment property Close to downtown All units are occupied Rough interior conditions BTV all information No repair will be done by seller Buyer and buyer agent should check plumbing, electric, fire system, Sewer,

  19. 2025-04-29
    listed $420,000 Active
  20. 2025-02-27
    listed $420,000 Active
  21. 2017-03-01
    soldstatus
  22. 2016-11-03
    listed $270,000
  23. 2015-08-05
    listed $299,000
  24. 2015-02-27
    listed $350,000
  25. 2011-03-28
    listed $379,900
  26. 2007-04-03
    listed $360,000
  27. 2006-08-31
    listed $134,900
  28. 2005-06-09
    listed $321,000
  29. 2004-02-20
    soldstatus
  30. 2002-02-20
    soldstatus
  31. 2001-02-14
    listed $174,500
  32. 2000-06-07
    listed $175,000
  33. 1998-05-20
    listed $145,000
  34. 1997-03-26
    listed $145,000
  35. 1995-09-15
    soldstatus
  36. 1995-06-24
    listed $100,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AK · Partial reset (capped growth)

Current annual tax
$6,698 · $558/mo
Projected year-2 tax
$6,698 · $558/mo
Expected delta
$0/yr ($0/mo · -0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🫁 Air quality 1/10 Low

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$80,088
− Mortgage interest
−$20,726
− Property taxes
−$6,698
− Insurance
−$1,850
− Repairs & maintenance
−$6,407
− Management
−$6,407
− Depreciation
−$10,764
Taxable income
$27,236
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$6,537
After-tax cash flow
$24,901/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Anchorage School District
NCES district ID
0200180
Math proficiency
37% ▼ -2.00%
Reading proficiency
43% ▲ 1.00%
Median HH income
$76,447
Composite
37.0/100
National rank
#4523
State rank
#6 of 21 in AK

Livability — Anchorage

Score
78/100
State rank
#6
US rank
#2553

Category grades

Amenities A+ Commute A+ Cost of living F Crime F Employment A+ Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Anchorage, AK
County
Anchorage Borough · 246,594 people
City population
218,117
Metro
Anchorage, AK
Population (ZIP)
16,175
Household income
$70,891
Rent vs Own
62.8% rent · 37.2% own
Severe rent burden
889.0

Population outlook (Anchorage County) Hauer SSP2

Today (2025)
314,993 people
By 2030
321,771 · +2.2%
By 2040
335,493 · +6.5%
By 2050
352,799 · +12.0%
By 2075
414,771 · +31.7%
By 2100
474,485 · +50.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.70)
Race & ethnicity
White 53% Hispanic / Latino 11% Two or more races 11% Native American 9% Black 9% Asian 6% Pacific Islander 4%
Hispanic origin (detail)
Mexican 4% Puerto Rican 3% Dominican 1%
Common ancestry
Portuguese 3% Slovak 3% Romanian 2%
Foreign-born
12% · Canada, Jamaica, China
Languages at home
81% English-only · Spanish 7% Other Asian/Pacific 2% Tagalog/Filipino 2%

Political lean MEDSL · Anchorage

2024 margin
D (+12.7) · D 56.3% · R 43.7%
2016→2024 swing
+27.9pp toward D · 2016: -15.2pp · 2024: 12.7pp
All cycles
2024: D+12.7 2016: R+15.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -9.72%
Current HPI
251.948
Rent YoY
▲ 5.12%
Metro
Anchorage, AK
State GDP YoY
F500 in state
0

Price history

+270.0% since first listed
21 events — show timeline
  • 2026-04-15 Relisted AKMLS
  • 2026-02-07 Pending AKMLS
  • 2026-01-20 Listed $370,000 AKMLS
  • 2025-04-29 Listed $420,000 AKMLS
  • 2025-02-27 Listed $420,000 AKMLS
  • 2017-03-01 Sold (Public Records) Public Records
  • 2016-11-03 Listed $270,000 AKMLS
  • 2015-08-05 Listed $299,000 AKMLS
  • 2015-02-27 Listed $350,000 AKMLS
  • 2011-03-28 Listed $379,900 AKMLS
  • 2007-04-03 Listed $360,000 AKMLS
  • 2006-08-31 Listed $134,900 AKMLS
  • 2005-06-09 Listed $321,000 AKMLS
  • 2004-02-20 Sold (Public Records) Public Records
  • 2002-02-20 Sold (Public Records) Public Records
  • 2001-02-14 Listed $174,500 AKMLS
  • 2000-06-07 Listed $175,000 AKMLS
  • 1998-05-20 Listed $145,000 AKMLS
  • 1997-03-26 Listed $145,000 AKMLS
  • 1995-09-15 Sold (Public Records) Public Records
  • 1995-06-24 Listed $100,000 AKMLS

Property tax history

+2.1%/yr

Latest (2025): $6,698 · +0.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…