2369 Hallmark Dr · Florence, SC
Flood risk 3/10 · Minor
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.2%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 6/10 · Moderate
- Est. fire insurance / yr
- $783 – $1,453
Heat risk 7/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 8/10 · Major
- Chance of severe wind over 30 yrs
- 80.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.2/30.0
- ARV discount +15.0/15.0
- 1% rule +5.0/10.0
- DSCR +4.7/10.0
- Rent growth +4.2/5.0
- Schools +3.2/10.0
- Livability +3.1/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$185,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Located in the desirable Hallmark Subdivision in South Florence, this spacious 3-bedroom, 2-bathroom home offers a GREAT opportunity for those looking to put their personal touch on a property. With several major updates already completed, this home provides a solid foundation and potential for customization. The home features a new roof, ensuring long-term durability and peace of mind. A brand-new HVAC system has been installed to keep you comfortable throughout the year, and the energy-efficient insulated windows help to maintain a comfortable temperature while reducing utility costs. Outdoor living is a breeze with a large deck, perfect for relaxation or entertaining, along with two invi
Key facts
- Large deck
- Two screened porches
- New roof
Tags
Property features AI
Finance
- Other: Lot size approximately 0.48 acre; Subdivision: HALLMARK
Exterior
- Utilities: Public water; Public sewer
- Home design: Single-family residence; Residential property
- Construction: Wood siding exterior; Shingle roof; Crawl space foundation; Built living area above grade: 2,418
- Exterior features: Deck; Porch (screened); Fenced yard
Interior
- Bathrooms: 2 full bathrooms
- Heating & cooling: Heat pump and central heating; Central air; Ceiling fan(s)
- Interior features: Walk-in closet(s); Insulated windows
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $185k.
Deal economics
- At list price, monthly cash flow is $66 ($789/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $185k (0.3% below list).
- Recommended offer: $163k (12.0% below list) — sets the bar for market timing.
- Cap rate 6.7% vs local median 3.5% in Florence — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 62/100 on livability (#196 in SC) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety B+; Watch: employment C-, crime F, amenities F.
- Florence 01 (urban): math 29% / reading 47% proficiency, ranked #34 of 80 in SC (top 42%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Mclaurin Elementary (math 27% / reading 43%, grade F, #339 of 597 statewide, top 57%, 957 students, 100% FRL); Southside Middle (math 18% / reading 38%, grade F, #146 of 229 statewide, top 64%, 1,100 students, 100% FRL); South Florence High (math 58% / reading 86%, grade B+, #48 of 196 statewide, top 26%, 1,643 students, 77% FRL) — zoned schools average 92% FRL vs 57% district-wide (35 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising fast (+7.0%/yr); 185 active listings in the ZIP; 657 units permitted in Florence County in 2024 (40 in 5+ unit buildings).
- This rent runs 33% of the median local income ($67k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 461 days — a 12% lower offer ($163k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts; this cycle's ask has dropped $65k (26%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 80% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 461 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1978 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.00% ✗
- Cap rate
- 6.72%
- Cash-on-cash
- 1.52%
- DSCR
- 1.07
- GRM
- 8.4
CMA / ARV
- ARV (on-the-fly)
- $348,192
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2402 South Hallmark Dr | 0.06mi | 4/3.0 | 2,418 (0%) | 1mo | $318,900 | $132 | 92 |
| 2342 Hallmark Dr | 0.10mi | 4/2.5 | 2,400 (-1%) | 1mo | $352,400 | $147 | 91 |
| 3048 Wild Turkey Dr | 0.26mi | 5/3.0 (+1) | 2,327 (-4%) | 2mo | $290,000 | $125 | 71 |
| 920 Charlestowne Blvd | 0.35mi | 4/2.5 | 2,200 (-9%) | 3mo | $303,000 | $138 | 64 |
| 1200 Turtle Dove Dr | 0.32mi | 5/3.0 (+1) | 2,346 (-3%) | 12mo | $309,000 | $132 | 61 |
| 892 Ivanhoe Dr | 0.53mi | 4/2.5 | 2,229 (-8%) | 2mo | $319,950 | $144 | 59 |
| 1971 Mcclellan St | 0.41mi | 4/3.5 | 2,614 (+8%) | 4mo | $315,000 | $121 | 58 |
| 808 Cloisters Dr | 0.68mi | 3/2.5 (-1) | 2,340 (-3%) | 5mo | $321,500 | $137 | 52 |
| 801 Cloisters Dr | 0.73mi | 4/2.5 | 2,560 (+6%) | 7mo | $376,000 | $147 | 48 |
| 809 Saint George Dr | 0.61mi | 4/3.0 | 2,105 (-13%) | 3mo | $339,900 | $161 | 44 |
| 1880 S Walter Dr | 0.74mi | 3/2.0 (-1) | 2,200 (-9%) | 4mo | $390,000 | $177 | 42 |
| 735 Saint George Dr | 0.70mi | 3/2.0 (-1) | 2,085 (-14%) | 13mo | $319,900 | $153 | 28 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 6.97% rent growth · sell at horizon
- IRR
- -9.1%
- Equity multiple
- 0.65×
- Total profit
- $-18,028
- Equity at exit
- $27,584
- IRR
- 5.3%
- Equity multiple
- 1.47×
- Total profit
- $24,224
- Equity at exit
- $15,995
Cash invested: $51,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State South Carolina
- 90 Strongly Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 29505
- Rents YoY
- 7.0%
- Active inventory
- 185
- Price-to-rent
- 8.4×
Monthly cashflow live
- Estimated rent
- $1,845 medium interval (Pro) →
- Mortgage (P&I)
- −$970
- Tax from tax record
- −$345 /mo · $4,135/yr
- Insurance
- −$77
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$387
- Net cashflow
- $66
Break-even live
Sensitivity live
| Price | -10% $170 | -5% $118 | +0% $66 | +5% $13 | +10% $-39 |
|---|---|---|---|---|---|
| Rent | -10% $-80 | -5% $-7 | +0% $66 | +5% $139 | +10% $212 |
| Rate | -1.0pp $159 | -0.5pp $113 | base $66 | +0.5pp $18 | +1.0pp $-31 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $46,250
- Closing costs
- $5,550
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 23 events
-
2026-06-16days on market $185,000 Active 461 DOM
-
2026-06-15days on market $185,000 Active 460 DOM
-
2026-06-14days on market $185,000 Active 458 DOM
-
2026-06-13days on market $185,000 Active 457 DOM
-
2026-06-10days on market $185,000 Active 455 DOM
-
2026-06-09days on market $185,000 Active 454 DOM
-
2026-06-08days on market $185,000 Active 453 DOM
-
2026-06-07days on market $185,000 Active 452 DOM
-
2026-06-05days on market $185,000 Active 449 DOM
-
2026-06-02days on market $185,000 Active 447 DOM
-
2026-06-01days on market $185,000 Active 446 DOM
-
2026-05-31days on market $185,000 Active 445 DOM
-
2026-05-30days on market $185,000 Active 444 DOM
-
2026-04-15status Active Under Contract
-
2026-02-20historical Active Under Contract
-
2025-12-10status Active
-
2025-10-02price $185,000
-
2025-08-01status Active
-
2025-08-01price $189,900
-
2025-04-02price $199,900
-
2025-03-10price $209,500
-
2025-02-14price $225,000
-
2025-01-27$250,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast SC · Resets to sale price
- Current annual tax
- $4,135 · $345/mo
- Projected year-2 tax
- $4,135 · $345/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 3/10 Moderate FEMA zone X (shaded) · 20% chance over 30 yrs
- Wildfire 6/10 Major
- Heat 7/10 Severe 7 d/yr ≥108°F today · 16 d/yr by 30 yrs out
- Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,140
- − Mortgage interest
- −$10,363
- − Property taxes
- −$4,135
- − Insurance
- −$925
- − Repairs & maintenance
- −$1,771
- − Management
- −$1,771
- − Depreciation
- −$5,382
- Taxable loss
- −$2,207
- Est. tax savings @ 24.0%
- +$530
- After-tax cash flow
- $1,319/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Florence 01
- NCES district ID
- 4502130
- Math proficiency
- 29% ▼ -10.00%
- Reading proficiency
- 47% ▬ 0.00%
- Median HH income
- $45,782
- Composite
- 32.36/100
- National rank
- #5737
- State rank
- #34 of 80 in SC
Livability — Florence
- Score
- 62/100
- State rank
- #196
- US rank
- #17076
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Florence County · 93,345 people
- City population
- 93,345
- Metro
- Florence, SC
- Population (ZIP)
- 23,895
- Household income
- $67,343
- Rent vs Own
- Severe rent burden
- 559.0
Population outlook (Florence County) Hauer SSP2
- Today (2025)
- 141,714 people
- By 2030
- 142,121 · +0.3%
- By 2040
- 141,344 · -0.3%
- By 2050
- 139,478 · -1.6%
- By 2075
- 132,275 · -6.7%
- By 2100
- 118,374 · -16.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.57)
- Race & ethnicity
- White 53% Black 38% Hispanic / Latino 5% Two or more races 3% Asian 1%
- Common ancestry
- Slovak 2% Lithuanian 1% Serbian 1%
- Foreign-born
- 3% · Canada, China
- Languages at home
- 96% English-only · Spanish 2% Other Indo-European 1%
Political lean MEDSL · Florence
- 2024 margin
- Lean R (+8.0) · D 45.3% · R 53.3% · Other 1.3%
- 2008→2024 swing
- -4.8pp toward R · 2008: -3.2pp · 2024: -8.0pp
- All cycles
- 2024: R+8.0 2020: R+2.3 2016: R+5.0 2012: R+0.5 2008: R+3.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -138.13%
- Current HPI
- 177.9352
- Rent YoY
- ▲ 6.97%
- Metro
- Florence, SC
- State GDP YoY
- ▲ 4.51%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in SC)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Packaging | 1 | $7B |
|
||
Price history
-26.0% since first listed10 events — show timeline
- 2026-04-15 Relisted — RAGPD
- 2026-02-20 Contingent — RAGPD
- 2025-12-10 Relisted — RAGPD
- 2025-10-02 Price Changed $185,000 RAGPD
- 2025-08-01 Relisted — RAGPD
- 2025-08-01 Price Changed $189,900 RAGPD
- 2025-04-02 Price Changed $199,900 RAGPD
- 2025-03-10 Price Changed $209,500 RAGPD
- 2025-02-14 Price Changed $225,000 RAGPD
- 2025-01-27 Listed $250,000 RAGPD
Property tax history
+18.0%/yrLatest (2025): $4,135 · +568.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…