CashFlowRE
Sign in Sign up
17870 SE 92nd Amory Ave
D Composite 41.85
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +8.1/30.0
  • Schools +3.6/10.0
  • 1% rule +3.5/10.0
  • Rent growth +3.5/5.0
  • Livability +3.5/5.0
  • Condition / age +2.5/5.0
  • DSCR +2.1/10.0
  • Appreciation +0.0/10.0

$250,000

17870 SE 92nd Amory Ave · The Villages, FL 32162
2 bd · 2.0 ba · 1,136 sqft · SingleFamily public records · 41 Days on market
Built 2001 6,098 sqft lot $220/sqft · 18% below area Est $304k · 18% under $204/mo HOA · 10% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Village of Springdale, this Austin Ranch Home built in 2001 has 2 Bedrooms/2 Baths, 1-Car Garage with Golf Cart Parking, Spacious Enclosed 240sq ft Florida Room, and a 13Ft x 17Ft Painted Patio for sitting outside and enjoying the Florida Lifestyle!! Inside, you’ll find VAULTED Ceilings in Main Living Area, NEW Carpet in Bedrooms, Tile Floors Throughout the rest of the home. GAS HOME!! ROOF: 09/2021, HVAC: 2015 (14 Seer Split System), GAS WATER HEATER: 04/2018. OPEN FLOORPLAN! -- The Living Room has a Ceiling Fan with Light, Vaulted Ceiling and Window to Front Yard. The Dining Room has a Ceiling Fan with Light and Glass Slider to Enclosed Florida Room. In the Kitchen, you’ll find a SOLAR TUBE, Tile Topped Counters with Tiled Backsplash & Breakfast Bar Overhang, Cabinets with Knobs, Pot Drawers, Window over Sink to Florida Room and Door to Garage. The SPACIOUS Primary Bedroom is 15ft x 14.5ft with En-Suite Bathroom, and has NEW CARPET, a Ceiling Fan with Light, Window to Backyard, Sliding Glass Door to Enclosed Florida Room, and a Walk-in Closet with Extra Wire Shelving and Attic Access. The En-suite Bathroom has Tile Flooring, Large Vanity with Single Sink, Private Privy with Frosted Window to Side Yard, Step-in Shower with Handheld Sprayer & Linen Closet. The Guest Bath has a SOLAR TUBE, Tub/Shower Combo, Exhaust Fan, and Vanity with Makeup Area. Bedroom 2 has NEW CARPET, Window to Front & Side Yard, and an Oversized Closet. The Florida Room is 19.5Ft x 11.5Ft with Acrylic Slider Windows and Roll-down Blinds, Ceiling Fan with Light, Door to Painted Patio, and Glass Slider Doors to Owner’s Suite and into Dining Area. The Garage is a 1 Car Garage with Golf Cart Parking and has a Utility Sink, Irrigation System, Pull-down Attic Stairs, Washer & Dryer, Window & Door to Backyard, Bumper Pole, HVAC (Gas Furnace) with Clean-out Pipe, Gas Water Heater. LOW BOND BALANCE: $1,689.12. Unit 47 Bond Assessment: $375.29/yr. Unit 47 CDD Maintenance: $1,010.18/yr. Marion County Waste, Stormwater & Fire: $513.97/yr. Buyer responsible to verify all information and measurements. Don’t Miss out on This Lovely Home in a great location!

Key facts

  • Walk-in closet
  • Solar tube
  • Golf cart parking

Tags

GOLF CART PARKINGSPACIOUS ENCLOSED FLORIDA ROOMSOLAR TUBETILE TOPPED COUNTERSBREAKFAST BAR OVERHANGWALK-IN CLOSET

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath single-family listed at $250k.

Deal economics

  • At list price, monthly cash flow is $-243 ($-3k/yr) — negative.
  • To cash-flow at today's rent, offer at most $207k (17.2% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $214k (14.5% below list).
  • Recommended offer: $207k (17.2% below list) — sets the bar for cash-flow.

Location & tenants

  • Location reads 70/100 on livability (#431 in FL) — a middle-class / working-renter tenant base. Strengths: crime A+, housing A, employment B+; Watch: amenities F, commute F, health & safety F.
  • Marion (rural): math 42% / reading 43% proficiency, ranked #61 of 73 in FL (top 84%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 61% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Stanton-Weirsdale Elementary School (math 42% / reading 36%, grade F, #1,560 of 2,144 statewide, top 73%, 544 students, 70% FRL); Lake Weir Middle School (math 37% / reading 33%, grade F, #416 of 571 statewide, top 74%, 1,207 students, 76% FRL); Belleview High School (math 31% / reading 46%, grade F, #321 of 667 statewide, top 49%, 1,783 students, 56% FRL).
  • Market conditions: Rents rising (+3.9%/yr); 551 active listings in the ZIP; 15 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 7,071 units permitted in Marion County in 2024 (534 in 5+ unit buildings).
  • This rent runs 35% of the median local income ($74k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Marion County population projected at +13% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 41 days — a 3% lower offer ($242k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 16y ago; this cycle's ask has dropped $25k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $160k; list at $250k implies a 56% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $207,068 (17.2% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 41 days. Have you received any prior offers? Is the seller open to a 17% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.85%
Cap rate
5.13%
Cash-on-cash
-4.17%
DSCR
0.81
GRM
9.8

CMA / ARV

ARV (median comp)
$303,758
List price
$250,000
Delta
-17.70%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2981 Fair Oak Ter 0.51mi 2/2.0 1,164 (+2%) 0mo $330,000 $284 72
2788 Privada Dr 0.50mi 2/2.0 1,148 (+1%) 5mo $220,000 $192 70
2632 Moncayo Ave 0.66mi 2/2.0 1,143 (+1%) 2mo $220,000 $192 67
3024 Macon Ct 0.29mi 2/2.0 1,270 (+12%) 1mo $270,000 $213 66
2603 Olivarez Way 0.68mi 2/2.0 1,121 (-1%) 2mo $252,000 $225 65
1647 Campos Dr 0.74mi 2/2.0 1,121 (-1%) 1mo $250,000 $223 63
3017 Moultrie Way 0.31mi 2/2.0 1,278 (+12%) 3mo $292,500 $229 62
1649 Campos Dr 0.73mi 2/2.0 1,121 (-1%) 3mo $223,000 $199 61
1705 Betrillo Ct 0.48mi 3/2.0 (+1) 1,210 (+6%) 3mo $238,000 $197 59
2731 Privada Dr 0.54mi 2/2.0 1,248 (+10%) 2mo $250,000 $200 57
1893 Dalton Dr 0.46mi 2/2.0 1,278 (+12%) 2mo $315,000 $246 56
3326 Roanoke St 0.72mi 2/2.0 1,204 (+6%) 6mo $230,000 $191 51

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.92% rent growth · sell at horizon

5-year hold
IRR
-22.1%
Equity multiple
0.23×
Total profit
$-53,836
Equity at exit
$37,276
10-year hold
IRR
-13.6%
Equity multiple
0.17×
Total profit
$-57,827
Equity at exit
$21,615

Cash invested: $70,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 32162

Home prices YoY
-6.9%
Rents YoY
3.9%
Active inventory
551
Price-to-rent
9.8×

Monthly cashflow live

Estimated rent
$2,137 high interval (Pro) →
Mortgage (P&I)
$1,311
Tax from tax record
$312 /mo · $3,742/yr
Insurance
$104
HOA
$204
Vacancy / Maint / Mgmt
$449
Net cashflow
$-243

Break-even live

Break-even rent $2,444
Max offer price $207,068
Occupancy floor

Sensitivity live

Price -10% $-102 -5% $-172 +0% $-243 +5% $-314 +10% $-385
Rent -10% $-412 -5% $-327 +0% $-243 +5% $-159 +10% $-74
Rate -1.0pp $-117 -0.5pp $-179 base $-243 +0.5pp $-308 +1.0pp $-374

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$62,500
Closing costs
$7,500
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 15 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1808 Peachtree Ave The Villages, FL 2.0 2.0 1182 $2,500 $2.12 22d 1 0.31mi
17713 SE 95th Cir Summerfield, FL 3.0 2.0 1450 $2,000 $1.38 23d 1 0.33mi
2909 Meadow Lawn Ln The Villages, FL 2.0 2.0 1132 $4,300 $3.80 22d 1 0.39mi
1648 Belle Grove Dr The Villages, FL 2.0 2.0 1132 $4,250 $3.75 22d 1 0.46mi
8544 SE 177th Bartram Loop The Villages, FL 2.0 2.0 1265 $1,900 $1.50 23d 1 0.87mi
17532 SE 100th Ct Summerfield, FL 2.0 2.0 1217 $1,800 $1.48 23d 1 0.91mi
17199 SE 97th Ter Summerfield, FL 3.0 2.0 1404 $1,990 $1.42 23d 1 0.93mi
16962 SE 94th Sunnybrook Cir The Villages, FL 2.0 2.0 1160 $2,000 $1.72 23d 1 1.03mi
9523 SE 168th Maplesong Ln The Villages, FL 3.0 2.0 1265 $1,975 $1.56 23d 1 1.12mi
17324 SE 82nd Pecan Ter The Villages, FL 2.0 2.0 1358 $2,500 $1.84 23d 1 1.13mi
17400 SE 82nd Roslyn Ct The Villages, FL 2.0 2.0 1138 $4,700 $4.13 23d 1 1.14mi
10397 SE 176th St Summerfield, FL 2.0 2.0 1296 $2,150 $1.66 23d 1 1.19mi
1129 Santa Cruz Dr The Villages, FL 2.0 2.0 1102 $2,350 $2.13 22d 1 1.24mi
2829 Burgos Dr The Villages, FL 2.0 2.0 1156 $1,850 $1.60 22d 1 1.25mi
17442 SE 79th Lovewood Ave The Villages, FL 2.0 2.0 1148 $4,500 $3.92 23d 1 1.42mi

HOA detail

Monthly dues
$204 · $2,448/yr
Likely covers
watergas

Listing history 9 events

  1. 2026-05-14
    price $250,000 2212-char remark
    Show marketing remark (2212 chars)

    Village of Springdale, this Austin Ranch Home built in 2001 has 2 Bedrooms/2 Baths, 1-Car Garage with Golf Cart Parking, Spacious Enclosed 240sq ft Florida Room, and a 13Ft x 17Ft Painted Patio for sitting outside and enjoying the Florida Lifestyle!! Inside, you’ll find VAULTED Ceilings in Main Living Area, NEW Carpet in Bedrooms, Tile Floors Throughout the rest of the home. GAS HOME!! ROOF: 09/2021, HVAC: 2015 (14 Seer Split System), GAS WATER HEATER: 04/2018. OPEN FLOORPLAN! -- The Living Room has a Ceiling Fan with Light, Vaulted Ceiling and Window to Front Yard. The Dining Room has a Ceiling Fan with Light and Glass Slider to Enclosed Florida Room. In the Kitchen, you’ll find a SOLAR TUBE, Tile Topped Counters with Tiled Backsplash & Breakfast Bar Overhang, Cabinets with Knobs, Pot Drawers, Window over Sink to Florida Room and Door to Garage. The SPACIOUS Primary Bedroom is 15ft x 14.5ft with En-Suite Bathroom, and has NEW CARPET, a Ceiling Fan with Light, Window to Backyard, Sliding Glass Door to Enclosed Florida Room, and a Walk-in Closet with Extra Wire Shelving and Attic Access. The En-suite Bathroom has Tile Flooring, Large Vanity with Single Sink, Private Privy with Frosted Window to Side Yard, Step-in Shower with Handheld Sprayer & Linen Closet. The Guest Bath has a SOLAR TUBE, Tub/Shower Combo, Exhaust Fan, and Vanity with Makeup Area. Bedroom 2 has NEW CARPET, Window to Front & Side Yard, and an Oversized Closet. The Florida Room is 19.5Ft x 11.5Ft with Acrylic Slider Windows and Roll-down Blinds, Ceiling Fan with Light, Door to Painted Patio, and Glass Slider Doors to Owner’s Suite and into Dining Area. The Garage is a 1 Car Garage with Golf Cart Parking and has a Utility Sink, Irrigation System, Pull-down Attic Stairs, Washer & Dryer, Window & Door to Backyard, Bumper Pole, HVAC (Gas Furnace) with Clean-out Pipe, Gas Water Heater. LOW BOND BALANCE: $1,689.12. Unit 47 Bond Assessment: $375.29/yr. Unit 47 CDD Maintenance: $1,010.18/yr. Marion County Waste, Stormwater & Fire: $513.97/yr. Buyer responsible to verify all information and measurements. Don’t Miss out on This Lovely Home in a great location!

  2. 2026-04-14
    listed $275,000 Active 2212-char remark
    Show marketing remark (2212 chars)

    Village of Springdale, this Austin Ranch Home built in 2001 has 2 Bedrooms/2 Baths, 1-Car Garage with Golf Cart Parking, Spacious Enclosed 240sq ft Florida Room, and a 13Ft x 17Ft Painted Patio for sitting outside and enjoying the Florida Lifestyle!! Inside, you’ll find VAULTED Ceilings in Main Living Area, NEW Carpet in Bedrooms, Tile Floors Throughout the rest of the home. GAS HOME!! ROOF: 09/2021, HVAC: 2015 (14 Seer Split System), GAS WATER HEATER: 04/2018. OPEN FLOORPLAN! -- The Living Room has a Ceiling Fan with Light, Vaulted Ceiling and Window to Front Yard. The Dining Room has a Ceiling Fan with Light and Glass Slider to Enclosed Florida Room. In the Kitchen, you’ll find a SOLAR TUBE, Tile Topped Counters with Tiled Backsplash & Breakfast Bar Overhang, Cabinets with Knobs, Pot Drawers, Window over Sink to Florida Room and Door to Garage. The SPACIOUS Primary Bedroom is 15ft x 14.5ft with En-Suite Bathroom, and has NEW CARPET, a Ceiling Fan with Light, Window to Backyard, Sliding Glass Door to Enclosed Florida Room, and a Walk-in Closet with Extra Wire Shelving and Attic Access. The En-suite Bathroom has Tile Flooring, Large Vanity with Single Sink, Private Privy with Frosted Window to Side Yard, Step-in Shower with Handheld Sprayer & Linen Closet. The Guest Bath has a SOLAR TUBE, Tub/Shower Combo, Exhaust Fan, and Vanity with Makeup Area. Bedroom 2 has NEW CARPET, Window to Front & Side Yard, and an Oversized Closet. The Florida Room is 19.5Ft x 11.5Ft with Acrylic Slider Windows and Roll-down Blinds, Ceiling Fan with Light, Door to Painted Patio, and Glass Slider Doors to Owner’s Suite and into Dining Area. The Garage is a 1 Car Garage with Golf Cart Parking and has a Utility Sink, Irrigation System, Pull-down Attic Stairs, Washer & Dryer, Window & Door to Backyard, Bumper Pole, HVAC (Gas Furnace) with Clean-out Pipe, Gas Water Heater. LOW BOND BALANCE: $1,689.12. Unit 47 Bond Assessment: $375.29/yr. Unit 47 CDD Maintenance: $1,010.18/yr. Marion County Waste, Stormwater & Fire: $513.97/yr. Buyer responsible to verify all information and measurements. Don’t Miss out on This Lovely Home in a great location!

  3. 2013-09-05
    soldstatus $160,000
  4. 2013-08-27
    soldstatus $160,000 1016-char remark
    Show marketing remark (1016 chars)

    This home has been well kept and is ready to be moved into! The tile work throughout the home is a Must See! The main living area has vaulted ceilings with gorgeous 20' ceramic tile, including custom tile baseboards. The entire home has been done in designer wall colors. The kitchen overlooks the living room with a large bar. The counter tops and sides surrounding the entire bar are custom tiled. The backsplash is tiled around to the top of the cabinets. Kitchen is equiped with stainless double sinks anda gas appliances. The 10x20 lanai with tall acrylic windows is finshed with 18" designer tile. Both bathrooms have hard surface countertops and beautiful marble flooring. 1-1/2 car garage is large enough for a car plus a golf cart or other toys. Garage also equipped with a utility sink and a rear door that takes you out to a painted patio for grilling. The home is beautifully landscaped with islands and color. Driveway and walk way to home are painted! Come see this home today! Excellent location!

  5. 2013-08-27
    soldstatus $160,000
    Show marketing remark (1016 chars)

    This home has been well kept and is ready to be moved into! The tile work throughout the home is a Must See! The main living area has vaulted ceilings with gorgeous 20' ceramic tile, including custom tile baseboards. The entire home has been done in designer wall colors. The kitchen overlooks the living room with a large bar. The counter tops and sides surrounding the entire bar are custom tiled. The backsplash is tiled around to the top of the cabinets. Kitchen is equiped with stainless double sinks anda gas appliances. The 10x20 lanai with tall acrylic windows is finshed with 18" designer tile. Both bathrooms have hard surface countertops and beautiful marble flooring. 1-1/2 car garage is large enough for a car plus a golf cart or other toys. Garage also equipped with a utility sink and a rear door that takes you out to a painted patio for grilling. The home is beautifully landscaped with islands and color. Driveway and walk way to home are painted! Come see this home today! Excellent location!

  6. 2013-02-06
    listed $164,900
  7. 2013-02-05
    listed $164,900 1016-char remark
    Show marketing remark (1016 chars)

    This home has been well kept and is ready to be moved into! The tile work throughout the home is a Must See! The main living area has vaulted ceilings with gorgeous 20' ceramic tile, including custom tile baseboards. The entire home has been done in designer wall colors. The kitchen overlooks the living room with a large bar. The counter tops and sides surrounding the entire bar are custom tiled. The backsplash is tiled around to the top of the cabinets. Kitchen is equiped with stainless double sinks anda gas appliances. The 10x20 lanai with tall acrylic windows is finshed with 18" designer tile. Both bathrooms have hard surface countertops and beautiful marble flooring. 1-1/2 car garage is large enough for a car plus a golf cart or other toys. Garage also equipped with a utility sink and a rear door that takes you out to a painted patio for grilling. The home is beautifully landscaped with islands and color. Driveway and walk way to home are painted! Come see this home today! Excellent location!

  8. 2010-10-07
    historical
  9. 2010-04-08
    listed $159,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$3,742 · $312/mo
Projected year-2 tax
$3,742 · $312/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥109°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$25,640
− Mortgage interest
−$14,004
− Property taxes
−$3,742
− Insurance
−$1,250
− Repairs & maintenance
−$2,051
− Management
−$2,051
− HOA
−$2,448
− Depreciation
−$7,273
Taxable loss
−$7,179
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,723
After-tax cash flow
$-1,193/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Marion
NCES district ID
1201260
Math proficiency
42% ▼ -7.00%
Reading proficiency
43% ▼ -4.00%
Median HH income
$40,015
Composite
35.61/100
National rank
#4890
State rank
#61 of 73 in FL

Livability — The Villages

Score
70/100
State rank
#431
US rank
#7363

Category grades

Amenities F Commute F Cost of living B- Crime A+ Employment B+ Housing A Health & safety F User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
The Villages, FL
County
Sumter County · 110,591 people
City population
83,973
Metro
The Villages, FL
Population (ZIP)
55,424
Household income
$74,119
Rent vs Own
7.1% rent · 92.9% own
Severe rent burden
987.0

Population outlook (Marion County) Hauer SSP2

Today (2025)
365,905 people
By 2030
376,768 · +3.0%
By 2040
396,555 · +8.4%
By 2050
412,723 · +12.8%
By 2075
446,090 · +21.9%
By 2100
436,193 · +19.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (95%)
Race & ethnicity
White 95% Two or more races 2% Hispanic / Latino 2% Asian 1% Black 1%
Common ancestry
Romanian 7% Slovak 4% Lithuanian 4%
Foreign-born
5% · Canada
Languages at home
96% English-only · Spanish 1% Tagalog/Filipino 1%

Political lean MEDSL · Marion

2024 margin
Solid R (+31.6) · D 33.8% · R 65.5%
2008→2024 swing
-20.0pp toward R · 2008: -11.6pp · 2024: -31.6pp
All cycles
2024: R+31.6 2020: R+25.9 2016: R+26.2 2012: R+16.2 2008: R+11.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -16.16%
Current HPI
218.1956
Rent YoY
▲ 3.92%
Metro
The Villages, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+56.3% since first listed
9 events — show timeline
  • 2026-05-14 Price Changed $250,000 Stellar MLS as Distributed by MLS Grid
  • 2026-04-14 Listed $275,000 Stellar MLS as Distributed by MLS Grid
  • 2013-09-05 Sold (Public Records) $160,000 Public Records
  • 2013-08-27 Sold (MLS) $160,000 Stellar MLS as Distributed by MLS Grid
  • 2013-08-27 Sold (MLS) $160,000 Stellar MLS as Distributed by MLS Grid
  • 2013-02-06 Listed $164,900 Stellar MLS as Distributed by MLS Grid
  • 2013-02-05 Listed $164,900 Stellar MLS as Distributed by MLS Grid
  • 2010-10-07 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2010-04-08 Listed $159,900 Stellar MLS as Distributed by MLS Grid

Property tax history

+3.1%/yr

Latest (2025): $3,742 · +8.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…