CashFlowRE
Sign in Sign up
7706 Highway 308 Hwy
B+ Composite 76.36
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • DSCR +10.0/10.0
  • 1% rule +9.7/10.0
  • Schools +3.4/10.0
  • Livability +3.2/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$84,900

7706 Highway 308 Hwy · Lockport, LA 70374
3 bd · None ba · 1,420 sqft · SingleFamily public records · 18 Days on market
Built 1969 2.00 ac lot Est $169k · 50% under ↓ 50% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Great waterfront property located on Highway 308. This home is a clean slate ready for all you design ideas to come to life. Finest fishing around and near major highway for easy commute to the city. Come on by and take a look.

Key facts

  • Waterfront property
  • 2 acre lot
  • Parking

Tags

WATERFRONT PROPERTY

Property features AI

Finance

  • HOA & community: No association

Exterior

  • Parking: Driveway
  • Utilities: No public sewer available; No public water available
  • Home design: 2-story property; Raised foundation; Property listed in poor condition
  • Construction: Wood siding construction; Metal roof
  • Exterior features: Outside city limits; Rectangular lot; Lot dimensions approximately 94 x 115 x 93 x 125

Interior

  • Interior features: Six total rooms

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/?-bath single-family listed at $85k.

Deal economics

  • At list price, monthly cash flow is $278 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $85k).
  • Recommended offer: $84k (1.5% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 64/100 on livability (#168 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: employment D, amenities F, commute F.
  • Lafourche Parish (other): math 31% / reading 49% proficiency, ranked #22 of 98 in LA (top 22%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 56 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 319 units permitted in Lafourche Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $587 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $24k cash investment doubles in ~9 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 18 days — a 2% lower offer ($84k) is reasonable based on typical stale-listing flexibility.
  • 9 sale attempts since 14y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo.
  • Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $83,626 (1.5% below list)

Questions for the listing agent

  1. Built in 1969 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.47%
Cap rate
11.17%
Cash-on-cash
17.41%
DSCR
1.77
GRM
5.7

CMA / ARV

ARV (on-the-fly)
$168,980
Comps found
5
Show comp detail 5 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
104 Jennifer St 0.32mi 3/2.0 1,381 (-3%) 19mo $225,000 $163 64
7484 Highway 308 0.37mi 2/1.0 (-1) 1,369 (-4%) 10mo $135,000 $99 63
321 Karen Dr 0.69mi 3/1.5 1,400 (-1%) 4mo $225,000 $161 62
310 Lark Dr 0.68mi 2/1.0 (-1) 1,376 (-3%) 3mo $75,000 $55 56
309 Lark Dr 0.66mi 3/2.0 1,561 (+10%) 12mo $185,000 $119 43

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
4.4%
Equity multiple
1.17×
Total profit
$4,067
Equity at exit
$12,659
10-year hold
IRR
14.0%
Equity multiple
2.13×
Total profit
$26,755
Equity at exit
$7,341

Cash invested: $23,772 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70374

Active inventory
56
Price-to-rent
5.7×

Monthly cashflow live

Estimated rent
$1,250 medium interval (Pro) →
Mortgage (P&I)
$445
Tax from tax record
$162 /mo · $1,945/yr
Insurance
$35
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$0
Vacancy / Maint / Mgmt
$262
Net cashflow
$278

Break-even live

Break-even rent $898
Max offer price $84,900
Occupancy floor 73%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$21,225
Closing costs
$2,547
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
200 McCloud Rd Lockport, LA 3.0 1.0 910 $1,250 $1.37 43d 1 1.38mi

Listing history 15 events

  1. 2026-06-19
    days on market $84,900 Active 18 DOM
  2. 2026-06-18
    days on market $84,900 Active 17 DOM
  3. 2026-06-17
    days on market $84,900 Active 16 DOM
  4. 2026-06-16
    days on market $84,900 Active 15 DOM
  5. 2026-06-15
    days on market $84,900 Active 14 DOM
  6. 2026-06-14
    days on market $84,900 Active 12 DOM
  7. 2026-06-13
    days on market $84,900 Active 11 DOM
  8. 2026-06-10
    days on market $84,900 Active 9 DOM
  9. 2026-06-09
    days on market $84,900 Active 8 DOM
  10. 2026-06-08
    days on market $84,900 Active 7 DOM
  11. 2026-06-07
    days on market $84,900 Active 6 DOM
  12. 2026-06-05
    days on market $84,900 Active 3 DOM
  13. 2026-06-03
    days on market $84,900 Active 2 DOM
  14. 2026-06-02
    remarks 227-char remark
  15. 2026-06-02
    listed $84,900 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$1,945 · $162/mo
Projected year-2 tax
$1,945 · $162/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 7/10 Severe FEMA zone X · 94% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥107°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,000
− Mortgage interest
−$4,756
− Property taxes
−$1,945
− Insurance
−$1,222
− Repairs & maintenance
−$1,200
− Management
−$1,200
− Depreciation
−$2,470
Taxable income
$2,208
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$530
After-tax cash flow
$2,811/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Lafourche Parish
NCES district ID
2200900
Math proficiency
31% ▼ -43.00%
Reading proficiency
49% ▼ -32.00%
Median HH income
$49,703
Composite
34.4/100
National rank
#5205
State rank
#22 of 98 in LA

Livability — Lockport

Score
64/100
State rank
#168
US rank
#14113

Category grades

Amenities F Commute F Cost of living A+ Crime C+ Employment D Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Population (ZIP)
6,506

Population outlook (Lafourche County) Hauer SSP2

Today (2025)
102,122 people
By 2030
103,361 · +1.2%
By 2040
104,401 · +2.2%
By 2050
102,795 · +0.7%
By 2075
95,599 · -6.4%
By 2100
82,303 · -19.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (80%)
Race & ethnicity
White 80% Hispanic / Latino 11% Two or more races 8% Black 2% Native American 2%
Hispanic origin (detail)
Mexican 1%
Common ancestry
Lithuanian 18%
Foreign-born
6% · Canada
Languages at home
84% English-only · Spanish 9% French/Haitian/Cajun 6% Korean 1%

Political lean MEDSL · Lafourche

2024 margin
Solid R (+62.1) · D 18.4% · R 80.4% · Other 1.2%
2008→2024 swing
-16.1pp toward R · 2008: -46.0pp · 2024: -62.1pp
All cycles
2024: R+62.1 2020: R+60.3 2016: R+56.5 2012: R+48.5 2008: R+46.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -74.36%
Current HPI
99.1459
Rent YoY
Metro
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

-50.1% since first listed
12 events — show timeline
  • 2026-05-29 Listed $84,900 GSREIN
  • 2026-05-29 Listed $84,900 AcadianaMLS
  • 2025-07-08 Listed $145,000 GBRMLS
  • 2025-07-07 Listed $145,000 AcadianaMLS
  • 2023-03-02 Delisted GBRMLS
  • 2022-08-19 Listed $147,900 AcadianaMLS
  • 2022-08-19 Listed $147,900 GBRMLS
  • 2015-11-09 Sold (MLS) GBRMLS
  • 2015-07-08 Listed $179,000 GBRMLS
  • 2015-07-08 Listed $179,000 AcadianaMLS
  • 2013-01-23 Sold (Public Records) $170,000 Public Records
  • 2012-05-29 Listed $170,000 AcadianaMLS

Property tax history

+0.1%/yr

Latest (2024): $1,945 · +3.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…