Duplex
426 S Arlington St · Akron, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.0/15.0
- Rent growth +4.4/5.0
- Livability +4.0/5.0
- Condition / age +2.5/5.0
- Schools +2.1/10.0
- Appreciation +0.0/10.0
$109,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed
Listing remarks MLS
Welcome to this classic multi-family unit investment property in Akron, Ohio! This property generates income with both units occupied. Weather you're a seasoned investor or first time home buyer seeking passive income, this duplex offers solid upside potential with the conveniences of stores, restaurants, and entertainment close by. This gem also includes a home warranty for new buyers. Sold As-Is. .. Take your tour today!
Key facts
- 5,039 sq ft lot
- Built 1920
- Listed 264 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2 × 2-bed/1.0-bath units multifamily listed at $110k.
Deal economics
- At list price, monthly cash flow is $962 ($12k/yr) — positive. Per door: $481/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $110k).
- Recommended offer: $97k (12.0% below list) — sets the bar for market timing.
- Cap rate 16.8% vs local median 6.6% in Akron — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#104 in OH, #1,591 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F, employment F.
- Akron City (urban): math 22% / reading 30% proficiency, ranked #602 of 656 in OH (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+7.6%/yr); 69 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 75% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 1,114 units permitted in Summit County in 2024 (397 in 5+ unit buildings).
- At $2,196/mo this rent would consume 63% of the median local household income ($42k/yr) (locally 1251% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $760 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Summit County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 7.6% rent growth), your $31k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 264 days — a 12% lower offer ($97k) is reasonable based on typical stale-listing flexibility.
- 7 sale attempts since 33y ago; this cycle's ask has dropped $25k (19%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $67k; list at $110k implies a 63% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1920 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 264 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 2.00% ✓
- Cap rate
- 16.80%
- Cash-on-cash
- 37.53%
- DSCR
- 2.67
- GRM
- 4.2
CMA / ARV
- ARV (median comp)
- $108,587
- List price
- $109,900
- Delta
- 1.21%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 7.63% rent growth · sell at horizon
- IRR
- 38.7%
- Equity multiple
- 2.76×
- Total profit
- $54,241
- Equity at exit
- $16,386
- IRR
- 47.4%
- Equity multiple
- 6.68×
- Total profit
- $174,689
- Equity at exit
- $9,502
Cash invested: $30,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 44306
- Rents YoY
- 7.6%
- Active inventory
- 69
- Price-to-rent
- 8.3×
Monthly cashflow live
- Estimated rent
- $2,196 high interval (Pro) →
- Mortgage (P&I)
- −$576
- Tax from tax record
- −$150 /mo · $1,803/yr
- Insurance
- −$46
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$461
- Net cashflow
- $962
Break-even live
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 2 | 1 | $2,196 |
| #1 | 2 | 1 | $1,098 |
| #2 | 2 | 1 | $1,098 |
| Total (2 units) | $2,196 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $27,475
- Closing costs
- $3,297
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 4 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1076 Ackley St Akron, OH | 4.0 | 2.0 | 1998 | $2,000 | $1.00 | 14d | 1 | 0.38mi |
| 435 Margaret St Akron, OH | 4.0 | 2.0 | 1900 | $1,450 | $0.76 | 44d | 1 | 0.66mi |
| 466 Adkins Ave Akron, OH | 4.0 | 1.5 | 1800 | $1,450 | $0.81 | 44d | 1 | 1.28mi |
| 497 Sumner St Akron, OH | 5.0 | 2.0 | 1776 | $1,295 | $0.73 | 44d | 1 | 1.36mi |
Listing history 35 events
-
2026-06-05days on market $109,900 Active 264 DOM
-
2026-06-03remarks 450-char remark
-
2026-06-03pricedays on market $109,900 Active 263 DOM
-
2026-06-02days on market $119,900 Active 262 DOM
-
2026-06-01days on market $119,900 Active 261 DOM
-
2026-05-31days on market $119,900 Active 260 DOM
-
2026-05-31days on market $119,900 Active 259 DOM
-
2026-04-30price $119,900 426-char remark
Show marketing remark (426 chars)
Welcome to this classic multi-family unit investment property in Akron, Ohio! This property generates income with both units occupied. Weather you're a seasoned investor or first time home buyer seeking passive income, this duplex offers solid upside potential with the conveniences of stores, restaurants, and entertainment close by. This gem also includes a home warranty for new buyers. Sold As-Is. .. Take your tour today!
-
2026-04-15price $129,900 426-char remark
Show marketing remark (426 chars)
Welcome to this classic multi-family unit investment property in Akron, Ohio! This property generates income with both units occupied. Weather you're a seasoned investor or first time home buyer seeking passive income, this duplex offers solid upside potential with the conveniences of stores, restaurants, and entertainment close by. This gem also includes a home warranty for new buyers. Sold As-Is. .. Take your tour today!
-
2026-02-28price $135,000 426-char remark
Show marketing remark (426 chars)
Welcome to this classic multi-family unit investment property in Akron, Ohio! This property generates income with both units occupied. Weather you're a seasoned investor or first time home buyer seeking passive income, this duplex offers solid upside potential with the conveniences of stores, restaurants, and entertainment close by. This gem also includes a home warranty for new buyers. Sold As-Is. .. Take your tour today!
-
2026-02-02price $144,000 426-char remark
Show marketing remark (426 chars)
Welcome to this classic multi-family unit investment property in Akron, Ohio! This property generates income with both units occupied. Weather you're a seasoned investor or first time home buyer seeking passive income, this duplex offers solid upside potential with the conveniences of stores, restaurants, and entertainment close by. This gem also includes a home warranty for new buyers. Sold As-Is. .. Take your tour today!
-
2025-12-28price $150,000 426-char remark
Show marketing remark (426 chars)
Welcome to this classic multi-family unit investment property in Akron, Ohio! This property generates income with both units occupied. Weather you're a seasoned investor or first time home buyer seeking passive income, this duplex offers solid upside potential with the conveniences of stores, restaurants, and entertainment close by. This gem also includes a home warranty for new buyers. Sold As-Is. .. Take your tour today!
-
2025-11-16status Active 426-char remark
Show marketing remark (426 chars)
Welcome to this classic multi-family unit investment property in Akron, Ohio! This property generates income with both units occupied. Weather you're a seasoned investor or first time home buyer seeking passive income, this duplex offers solid upside potential with the conveniences of stores, restaurants, and entertainment close by. This gem also includes a home warranty for new buyers. Sold As-Is. .. Take your tour today!
-
2025-11-16price $155,000 426-char remark
Show marketing remark (426 chars)
Welcome to this classic multi-family unit investment property in Akron, Ohio! This property generates income with both units occupied. Weather you're a seasoned investor or first time home buyer seeking passive income, this duplex offers solid upside potential with the conveniences of stores, restaurants, and entertainment close by. This gem also includes a home warranty for new buyers. Sold As-Is. .. Take your tour today!
-
2025-10-09status Pending 426-char remark
Show marketing remark (426 chars)
Welcome to this classic multi-family unit investment property in Akron, Ohio! This property generates income with both units occupied. Weather you're a seasoned investor or first time home buyer seeking passive income, this duplex offers solid upside potential with the conveniences of stores, restaurants, and entertainment close by. This gem also includes a home warranty for new buyers. Sold As-Is. .. Take your tour today!
-
2025-08-21price $129,000 426-char remark
Show marketing remark (426 chars)
Welcome to this classic multi-family unit investment property in Akron, Ohio! This property generates income with both units occupied. Weather you're a seasoned investor or first time home buyer seeking passive income, this duplex offers solid upside potential with the conveniences of stores, restaurants, and entertainment close by. This gem also includes a home warranty for new buyers. Sold As-Is. .. Take your tour today!
-
2025-08-05$134,900 Active 426-char remark
Show marketing remark (426 chars)
Welcome to this classic multi-family unit investment property in Akron, Ohio! This property generates income with both units occupied. Weather you're a seasoned investor or first time home buyer seeking passive income, this duplex offers solid upside potential with the conveniences of stores, restaurants, and entertainment close by. This gem also includes a home warranty for new buyers. Sold As-Is. .. Take your tour today!
-
2025-07-22historical
-
2025-06-28price $134,900
-
2025-05-31price $150,900
-
2025-05-18$152,900 Active
-
2023-02-21soldstatus $67,300 Closed
-
2023-01-17status Pending
-
2022-12-16price $69,900
-
2022-11-22$79,900 Active
-
2004-12-01soldstatus $13,000
-
2004-11-10historical
-
2004-08-12$17,000
-
2000-10-26soldstatus $41,000
-
2000-09-15soldstatus $35,000
-
1995-06-05soldstatus $16,500
-
1993-12-16historical
-
1993-07-20$25,000
-
1993-04-15historical
-
1993-02-10$28,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $1,803 · $150/mo
- Projected year-2 tax
- $1,803 · $150/mo
- Expected delta
- $0/yr ($0/mo · -0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥96°F today · 17 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $26,352
- − Mortgage interest
- −$6,156
- − Property taxes
- −$1,803
- − Insurance
- −$550
- − Repairs & maintenance
- −$2,108
- − Management
- −$2,108
- − Depreciation
- −$3,197
- Taxable income
- $10,430
- Est. tax owed @ 24.0%
- −$2,503
- After-tax cash flow
- $9,047/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Akron City
- NCES district ID
- 3904348
- Math proficiency
- 22% ▼ -17.00%
- Reading proficiency
- 30% ▼ -12.00%
- Median HH income
- $33,811
- Composite
- 21.31/100
- National rank
- #8383
- State rank
- #602 of 656 in OH
Livability — Akron
- Score
- 81/100
- State rank
- #104
- US rank
- #1591
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Akron, OH
- County
- Summit County · 440,783 people
- City population
- 174,375
- Metro
- Akron, OH
- Population (ZIP)
- 20,905
- Household income
- $41,688
- Rent vs Own
- Severe rent burden
- 1251.0
Population outlook (Summit County) Hauer SSP2
- Today (2025)
- 546,583 people
- By 2030
- 544,028 · -0.5%
- By 2040
- 531,363 · -2.8%
- By 2050
- 514,923 · -5.8%
- By 2075
- 481,765 · -11.9%
- By 2100
- 432,265 · -20.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.62)
- Race & ethnicity
- White 48% Black 38% Two or more races 8% Hispanic / Latino 3% Asian 2%
- Common ancestry
- Lithuanian 2% Iranian 1% Scotch-Irish 1%
- Foreign-born
- 4% · Vietnam, Canada, Philippines
- Languages at home
- 94% English-only · Spanish 2% Other Asian/Pacific 1% Vietnamese 1%
Political lean MEDSL · Summit
- 2024 margin
- Lean D (+7.0) · D 53.0% · R 46.0%
- 2008→2024 swing
- -9.6pp toward R · 2008: 16.6pp · 2024: 7.0pp
- All cycles
- 2024: D+7.0 2020: D+9.6 2016: D+8.2 2012: D+14.8 2008: D+16.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -101.46%
- Current HPI
- 132.768
- Rent YoY
- ▲ 7.63%
- Metro
- Akron, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+328.2% since first listed28 events — show timeline
- 2026-04-30 Price Changed $119,900 MLSNOW
- 2026-04-15 Price Changed $129,900 MLSNOW
- 2026-02-28 Price Changed $135,000 MLSNOW
- 2026-02-02 Price Changed $144,000 MLSNOW
- 2025-12-28 Price Changed $150,000 MLSNOW
- 2025-11-16 Relisted — MLSNOW
- 2025-11-16 Price Changed $155,000 MLSNOW
- 2025-10-09 Pending — MLSNOW
- 2025-08-21 Price Changed $129,000 MLSNOW
- 2025-08-05 Listed $134,900 MLSNOW
- 2025-07-22 Listing Removed — MLSNOW
- 2025-06-28 Price Changed $134,900 MLSNOW
- 2025-05-31 Price Changed $150,900 MLSNOW
- 2025-05-18 Listed $152,900 MLSNOW
- 2023-02-21 Sold (MLS) $67,300 MLSNOW
- 2023-01-17 Pending — MLSNOW
- 2022-12-16 Price Changed $69,900 MLSNOW
- 2022-11-22 Listed $79,900 MLSNOW
- 2004-12-01 Sold (MLS) $13,000 MLSNOW
- 2004-11-10 Listing Removed — MLSNOW
- 2004-08-12 Listed $17,000 MLSNOW
- 2000-10-26 Sold (Public Records) $41,000 Public Records
- 2000-09-15 Sold (Public Records) $35,000 Public Records
- 1995-06-05 Sold (Public Records) $16,500 Public Records
- 1993-12-16 Listing Removed — MLSNOW
- 1993-07-20 Listed $25,000 MLSNOW
- 1993-04-15 Listing Removed — MLSNOW
- 1993-02-10 Listed $28,000 MLSNOW
Property tax history
+5.0%/yrLatest (2025): $1,803 · -41.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…