716 Sherman St · Jackson, MN
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $888 – $1,650
Heat risk 2/10 · Minimal
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the A- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Appreciation +6.3/10.0
- Schools +4.0/10.0
- Livability +4.0/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$65,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Charming 4 bedroom, 1 bath home waiting for you to make it a home! With spacious rooms and plenty of potential, this property is perfect for buyers looking to add their personal style and create a warm, inviting space.
Key facts
- 0.27 acre lot
- 2 garage spots
- Built 1900
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/1.0-bath single-family listed at $65k.
Deal economics
- At list price, monthly cash flow is $731 ($9k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $65k).
- Recommended offer: $61k (6.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 79/100 on livability (#97 in MN, #2,166 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: amenities F, commute F.
- Jackson County Central School District (town): math 46% / reading 48% proficiency, ranked #160 of 301 in MN (top 53%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 23 active listings in the ZIP; 4 units permitted in Jackson County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $2k of equity ($449 loan paydown + $2k appreciation (2.6% local appreciation)).
- Jackson County population projected at -11% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (2.6% appreciation + 3.0% rent growth), your $18k cash investment doubles in ~2 years — after that, you're playing with house money.
Negotiation context
- It's been on market 61 days — a 6% lower offer ($61k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 5y ago; this cycle's ask has dropped $20k (24%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 61 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.29% ✓
- Cap rate
- 19.78%
- Cash-on-cash
- 48.17%
- DSCR
- 3.14
- GRM
- 3.6
CMA / ARV
- ARV (median comp)
- $127,994
- List price
- $65,000
- Delta
- -49.22%
- Verdict
- UNDERPRICED
- Comps
- 1 within 2.0 mi
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 119 Sverdrup Ave N | 0.24mi | 4/2.0 | 1,577 (-14%) | 1mo | $94,393 | $60 | 62 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
2.62% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 52.9%
- Equity multiple
- 3.92×
- Total profit
- $53,092
- Equity at exit
- $27,854
- IRR
- 52.9%
- Equity multiple
- 7.89×
- Total profit
- $125,456
- Equity at exit
- $41,887
Cash invested: $18,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 46 Balanced
- State Minnesota
- 46 Balanced · D+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 56143
- Home prices YoY
- 1.1%
- Active inventory
- 23
- Price-to-rent
- 3.6×
Monthly cashflow live
- Estimated rent
- $1,488 medium interval (Pro) →
- Mortgage (P&I)
- −$341
- Tax from tax record
- −$77 /mo · $920/yr
- Insurance
- −$27
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$312
- Net cashflow
- $731
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $16,250
- Closing costs
- $1,950
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 10 events
-
2026-05-12status Pending 218-char remark
Show marketing remark (218 chars)
Charming 4 bedroom, 1 bath home waiting for you to make it a home! With spacious rooms and plenty of potential, this property is perfect for buyers looking to add their personal style and create a warm, inviting space.
-
2026-04-28price $65,000 218-char remark
Show marketing remark (218 chars)
Charming 4 bedroom, 1 bath home waiting for you to make it a home! With spacious rooms and plenty of potential, this property is perfect for buyers looking to add their personal style and create a warm, inviting space.
-
2026-04-12price $74,900 218-char remark
Show marketing remark (218 chars)
Charming 4 bedroom, 1 bath home waiting for you to make it a home! With spacious rooms and plenty of potential, this property is perfect for buyers looking to add their personal style and create a warm, inviting space.
-
2026-03-10$85,000 Active 218-char remark
Show marketing remark (218 chars)
Charming 4 bedroom, 1 bath home waiting for you to make it a home! With spacious rooms and plenty of potential, this property is perfect for buyers looking to add their personal style and create a warm, inviting space.
-
2021-11-30soldstatus $116,000 Sold 320-char remark
Show marketing remark (320 chars)
Located in the heart of Jackson, this charming home offers many updates including, a remodeled main-floor bathroom, kitchen, and new carpets in the upstairs bedrooms! Located close to parks, as well as Jackson's Elementary and High Schools, this home not only offers a prime location, but many more wonderful features!
-
2021-11-30soldstatus $116,000
Show marketing remark (320 chars)
Located in the heart of Jackson, this charming home offers many updates including, a remodeled main-floor bathroom, kitchen, and new carpets in the upstairs bedrooms! Located close to parks, as well as Jackson's Elementary and High Schools, this home not only offers a prime location, but many more wonderful features!
-
2021-10-08status Pending 320-char remark
Show marketing remark (320 chars)
Located in the heart of Jackson, this charming home offers many updates including, a remodeled main-floor bathroom, kitchen, and new carpets in the upstairs bedrooms! Located close to parks, as well as Jackson's Elementary and High Schools, this home not only offers a prime location, but many more wonderful features!
-
2021-09-25$125,900 Active 320-char remark
Show marketing remark (320 chars)
Located in the heart of Jackson, this charming home offers many updates including, a remodeled main-floor bathroom, kitchen, and new carpets in the upstairs bedrooms! Located close to parks, as well as Jackson's Elementary and High Schools, this home not only offers a prime location, but many more wonderful features!
-
2006-05-26soldstatus $72,000
-
2006-05-25soldstatus $72,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MN · Partial reset (capped growth)
- Current annual tax
- $920 · $77/mo
- Projected year-2 tax
- $920 · $77/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 2/10 Low 7 d/yr ≥98°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,852
- − Mortgage interest
- −$3,641
- − Property taxes
- −$920
- − Insurance
- −$325
- − Repairs & maintenance
- −$1,428
- − Management
- −$1,428
- − Depreciation
- −$1,891
- Taxable income
- $8,218
- Est. tax owed @ 24.0%
- −$1,972
- After-tax cash flow
- $6,795/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Jackson County Central School District
- NCES district ID
- 2700231
- Math proficiency
- 46% ▼ -9.00%
- Reading proficiency
- 48% ▼ -7.00%
- Median HH income
- $48,654
- Composite
- 40.17/100
- National rank
- #3790
- State rank
- #160 of 301 in MN
Livability — Jackson
- Score
- 79/100
- State rank
- #97
- US rank
- #2166
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Jackson, MN
- City population
- 4,529
- Population (ZIP)
- 4,529
Population outlook (Jackson County) Hauer SSP2
- Today (2025)
- 9,757 people
- By 2030
- 9,560 · -2.0%
- By 2040
- 9,130 · -6.4%
- By 2050
- 8,699 · -10.8%
- By 2075
- 8,113 · -16.8%
- By 2100
- 7,471 · -23.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (89%)
- Race & ethnicity
- White 89% Two or more races 4% Hispanic / Latino 4% Asian 2% Black 1%
- Common ancestry
- Portuguese 15% Iranian 4% Swiss 3%
- Foreign-born
- 3% · Canada
- Languages at home
- 96% English-only · Spanish 1% German/W. Germanic 1%
Political lean MEDSL · Jackson
- 2024 margin
- Solid R (+42.1) · D 28.1% · R 70.2% · Other 1.7%
- 2008→2024 swing
- -37.8pp toward R · 2008: -4.3pp · 2024: -42.1pp
- All cycles
- 2024: R+42.1 2020: R+37.9 2016: R+38.8 2012: R+14.3 2008: R+4.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 2.62%
- Current HPI
- 240.1057
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.41%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in MN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $407B |
|
||
| Retail | 2 | $150B |
|
||
| Consumer Goods | 2 | $32B |
|
||
| Industrial Machinery | 2 | $6B |
|
||
| Agriculture | 1 | $40B |
|
||
| Healthcare / Medical Devices | 1 | $32B |
|
||
Price history
-9.7% since first listed10 events — show timeline
- 2026-05-12 Pending — NORTHSTARMLS as Distributed by MLS Grid
- 2026-04-28 Price Changed $65,000 NORTHSTARMLS as Distributed by MLS Grid
- 2026-04-12 Price Changed $74,900 NORTHSTARMLS as Distributed by MLS Grid
- 2026-03-10 Listed $85,000 NORTHSTARMLS as Distributed by MLS Grid
- 2021-11-30 Sold (Public Records) $116,000 Public Records
- 2021-11-30 Sold (MLS) $116,000 NORTHSTARMLS as Distributed by MLS Grid
- 2021-10-08 Pending — NORTHSTARMLS as Distributed by MLS Grid
- 2021-09-25 Listed $125,900 NORTHSTARMLS as Distributed by MLS Grid
- 2006-05-26 Sold (Public Records) $72,000 Public Records
- 2006-05-25 Sold (Public Records) $72,000 Public Records
Property tax history
+5.9%/yrLatest (2025): $920 · -13.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…