847 & 849 York St · Camden, NJ
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- DSCR +10.0/10.0
- 1% rule +9.8/10.0
- ARV discount +7.5/15.0
- Livability +3.5/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.7/10.0
- Schools +0.7/10.0
$200,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
5k offered to buyers closing cost Package Deal – 847 & 849 York Street Sold Together. Unique opportunity to acquire two attached Camden properties currently configured as one combined unit. The combined layout features oversized rooms, a large living room, a formal dining room, and a welcoming front porch. Perfect for investors, contractors, or buyers looking to build equity in a rapidly developing area of Camden.
Key facts
- Formal dining room
- Oversized rooms
- Large living room
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 6-bed/3.0-bath single-family listed at $200k.
Deal economics
- At list price, monthly cash flow is $1k ($13k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $200k).
- Recommended offer: $194k (3.0% below list) — sets the bar for market timing.
- Cap rate 12.8% vs local median 7.1% in Camden — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 70/100 on livability (#262 in NJ) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A; Watch: schools F, crime F, employment F.
- Camden City School District (urban): math 3% / reading 16% proficiency, ranked #472 of 472 in NJ (top 100%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 86% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 24 active listings in the ZIP; 1 comparable units currently listed for rent nearby; lower-income renter base — watch delinquency; 1,018 units permitted in Camden County in 2024 (509 in 5+ unit buildings).
- At $2,963/mo this rent would consume 105% of the median local household income ($34k/yr) (locally 562% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Camden County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $56k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- It's been on market 55 days — a 3% lower offer ($194k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: built in 1909 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 55 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1909 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.48% ✓
- Cap rate
- 12.81%
- Cash-on-cash
- 23.27%
- DSCR
- 2.04
- GRM
- 5.6
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 16.3%
- Equity multiple
- 1.66×
- Total profit
- $36,732
- Equity at exit
- $29,821
- IRR
- 24.9%
- Equity multiple
- 3.16×
- Total profit
- $120,922
- Equity at exit
- $17,292
Cash invested: $56,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 21 Tenant-Leaning
- State New Jersey
- 21 Tenant-Leaning · D+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 08102
- Home prices YoY
- -4.3%
- Active inventory
- 24
- Price-to-rent
- 5.6×
Monthly cashflow live
- Estimated rent
- $2,963 medium interval (Pro) →
- Mortgage (P&I)
- −$1,049
- Tax from tax record
- −$123 /mo · $1,475/yr
- Insurance
- −$83
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$622
- Net cashflow
- $1,086
Break-even live
Sensitivity live
| Price | -10% $1,199 | -5% $1,143 | +0% $1,086 | +5% $1,029 | +10% $973 |
|---|---|---|---|---|---|
| Rent | -10% $852 | -5% $969 | +0% $1,086 | +5% $1,203 | +10% $1,320 |
| Rate | -1.0pp $1,187 | -0.5pp $1,137 | base $1,086 | +0.5pp $1,034 | +1.0pp $982 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $50,000
- Closing costs
- $6,000
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 211 Birch St Camden, NJ | 5.0 | 1.5 | 976 | $3,500 | $3.59 | 19d | 1 | 0.59mi |
Listing history 6 events
-
2026-06-04status $200,000 Pending 55 DOM
-
2026-06-03days on market $200,000 Active 55 DOM
-
2026-06-02days on market $200,000 Active 54 DOM
-
2026-06-01days on market $200,000 Active 53 DOM
-
2026-05-31days on market $200,000 Active 52 DOM
-
2026-04-09$260,000 Active 429-char remark
Show marketing remark (429 chars)
5k offered to buyers closing cost Package Deal – 847 & 849 York Street Sold Together. Unique opportunity to acquire two attached Camden properties currently configured as one combined unit. The combined layout features oversized rooms, a large living room, a formal dining room, and a welcoming front porch. Perfect for investors, contractors, or buyers looking to build equity in a rapidly developing area of Camden.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NJ · Partial reset (capped growth)
- Current annual tax
- $1,475 · $123/mo
- Projected year-2 tax
- $3,227 · $269/mo
- Expected delta
- +$1,753/yr (+$146/mo · 118.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $35,562
- − Mortgage interest
- −$11,203
- − Property taxes
- −$1,475
- − Insurance
- −$1,000
- − Repairs & maintenance
- −$2,845
- − Management
- −$2,845
- − Depreciation
- −$5,818
- Taxable income
- $10,376
- Est. tax owed @ 24.0%
- −$2,490
- After-tax cash flow
- $10,543/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Camden City School District
- NCES district ID
- 3402640
- Math proficiency
- 3% ▼ -6.00%
- Reading proficiency
- 16% ▬ 0.00%
- Median HH income
- $25,845
- Composite
- 6.85/100
- National rank
- #9981
- State rank
- #472 of 472 in NJ
Livability — Camden
- Score
- 70/100
- State rank
- #262
- US rank
- #7721
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Camden, NJ
- County
- Camden County · 407,624 people
- City population
- 20,865
- Metro
- Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
- Population (ZIP)
- 8,292
- Household income
- $33,852
- Rent vs Own
- Severe rent burden
- 562.0
Population outlook (Camden County) Hauer SSP2
- Today (2025)
- 507,964 people
- By 2030
- 502,182 · -1.1%
- By 2040
- 485,602 · -4.4%
- By 2050
- 465,630 · -8.3%
- By 2075
- 419,986 · -17.3%
- By 2100
- 369,492 · -27.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority Hispanic (64%)
- Race & ethnicity
- Hispanic / Latino 64% Black 20% Two or more races 14% White 13% Asian 1%
- Hispanic origin (detail)
- Mexican 3% Puerto Rican 40% Dominican 14%
- Common ancestry
- Romanian 2% Hispanic 1% Serbian 1%
- Foreign-born
- 13% · Canada
- Languages at home
- 48% English-only · Spanish 50%
Political lean MEDSL · Camden
- 2024 margin
- Strong D (+27.4) · D 63.0% · R 35.5% · Other 1.5%
- 2008→2024 swing
- -8.8pp toward R · 2008: 36.2pp · 2024: 27.4pp
- All cycles
- 2024: D+27.4 2020: D+33.5 2016: D+32.4 2012: D+36.6 2008: D+36.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -8.61%
- Current HPI
- 192.0092
- Rent YoY
- —
- Metro
- Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
- State GDP YoY
- ▲ 2.05%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in NJ)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Consumer Goods | 3 | $31B |
|
||
| Pharmaceuticals | 2 | $153B |
|
||
| Technology | 2 | $21B |
|
||
| Insurance | 2 | $20B |
|
||
| Healthcare | 2 | $19B |
|
||
| Financial Services | 1 | $70B |
|
||
Price history
1 event — show timeline
- 2026-04-09 Listed $260,000 BRIGHT MLS
Property tax history
+8.9%/yrLatest (2025): $1,475 · +4.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…