4135 Meadow View Dr · Boynton Beach, FL
Flood risk 4/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.2%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 9/10 · Severe
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 26 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Schools +4.3/10.0
- Livability +3.6/5.0
- Condition / age +2.5/5.0
- Rent growth +2.4/5.0
- Appreciation +0.0/10.0
$99,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Your Florida piece of Paradise is here and affordable in this charming manufactured home in a great community where you own the land! Tropical Breeze is an active community with lots of clubs, activities and amenities....a pool and clubhouse as well as a place to park your boat! Best of all it is turn key!
Key facts
- Deeded lot
- Attached carport
- 5 miles to beach
Tags
Property features AI
Finance
- Other: Community of approximately 320 units
- Financial info: Not a land-lease property
- HOA & community: Part of Tropical Breeze Estate association; Monthly association fee of $123; Community amenities: clubhouse, heated pool, pool, shuffleboard court, bocce ball, picnic area, community room, library, storage, maintained community, sidewalks, street lights, manager on site, on-site management, kitchen facilities; Association covers grounds maintenance, pest control, common areas, common real estate tax, legal/accounting, reserve funds, recreation facility and pool service; Senior community; Pets allowed with restrictions (cats and dogs OK; breed, number and size limits apply)
Exterior
- Parking: 2 total parking spaces; Attached carport (1 covered/carport space); Driveway parking; Guest parking; RV and boat access/parking; Deeded parking
- Security: Smoke detector(s)
- Utilities: Public water; Public sewer; Electricity connected (100 Amp service); Cable available; Phone available; Water, sewer and electricity available
- Home design: Manufactured single-wide home; One story; Entry level living area (level 1); Faces south
- Construction: Aluminum and metal siding with pre-fab construction; Metal roof; Aluminum skirt; Foundation details: see remarks; Mobile home dimensions approximately 57' x 23' (single wide)
- Exterior features: Covered and screened patios/porches; Glass-enclosed porch; Deck; Outbuilding / storage shed; Landscaped lot with sidewalks; Asphalt paved, publicly maintained road frontage; Not waterfront
Interior
- Kitchen: Electric range; Electric water heater
- Bedrooms: 2 bedrooms on the main level
- Flooring: Carpet; Laminate; Vinyl; Wood
- Bathrooms: 1 full bathroom; 1 half bathroom (total 2 bathrooms)
- Heating & cooling: Central heating (heat pump); Central air conditioning with ceiling fans (heat pump); 100 amp electrical service with circuit breakers
- Interior features: Split bedroom layout; Closet cabinetry; Unfurnished; Single-hung metal windows; Smoke detectors
- Laundry & utility: Washer hookup; Electric dryer hookup; Laundry area accessible inside and outside (see remarks)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath manufactured listed at $100k.
Deal economics
- At list price, monthly cash flow is $869 ($10k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $100k).
- Recommended offer: $98k (1.5% below list) — sets the bar for market timing.
- Cap rate 16.7% vs local median 4.3% in Boynton Beach — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 72/100 on livability (#351 in FL) — a middle-class / working-renter tenant base. Strengths: housing A+, health & safety B+, cost of living B; Watch: amenities D+, crime D-, commute F.
- Palm Beach (suburban): math 46% / reading 53% proficiency, ranked #34 of 73 in FL (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Citrus Cove Elementary School (math 47% / reading 57%, grade C-, #990 of 2,144 statewide, top 48%, 1,026 students, 59% FRL); Congress Community Middle School (math 21% / reading 28%, grade F, #522 of 571 statewide, top 93%, 988 students, 72% FRL); Boynton Beach Community High (math 13% / reading 25%, grade F, #565 of 667 statewide, top 85%, 1,547 students, 65% FRL).
- Zoned-school proficiency averages 32% at this address vs 50% district-wide (-18 pts) — the specific schools serving this property underperform the Palm Beach average; the district grade overstates school quality for this exact location.
- Market conditions: Rents soft (-0.6%/yr); 456 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals leasing fast (median 1d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 3,974 units permitted in Palm Beach County in 2024 (1,012 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $691 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Palm Beach County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 0.0% rent growth), your $28k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- It's been on market 22 days — a 2% lower offer ($98k) is reasonable based on typical stale-listing flexibility.
- 8 sale attempts since 10y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $65k; list at $100k implies a 54% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→26/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1972 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.15% ✓
- Cap rate
- 16.73%
- Cash-on-cash
- 37.26%
- DSCR
- 2.66
- GRM
- 3.9
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- 29.5%
- Equity multiple
- 2.18×
- Total profit
- $32,959
- Equity at exit
- $14,895
- IRR
- 34.9%
- Equity multiple
- 3.72×
- Total profit
- $76,106
- Equity at exit
- $8,638
Cash invested: $27,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33436
- Home prices YoY
- -26.0%
- Rents YoY
- -0.6%
- Active inventory
- 456
- Price-to-rent
- 3.9×
Monthly cashflow live
- Estimated rent
- $2,145 high interval (Pro) →
- Mortgage (P&I)
- −$524
- Tax from tax record
- −$138 /mo · $1,651/yr
- Insurance
- −$42
- HOA
- −$123
- Vacancy / Maint / Mgmt
- −$450
- Net cashflow
- $869
Break-even live
Sensitivity live
| Price | -10% $925 | -5% $897 | +0% $869 | +5% $840 | +10% $812 |
|---|---|---|---|---|---|
| Rent | -10% $699 | -5% $784 | +0% $869 | +5% $953 | +10% $1,038 |
| Rate | -1.0pp $919 | -0.5pp $894 | base $869 | +0.5pp $843 | +1.0pp $816 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $24,975
- Closing costs
- $2,997
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 5 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2407 Renaissance Way Boynton Beach, FL | 1.0 | 1.0 | 744 | $1,950 | $2.62 | 9d | 1 | 1.21mi |
| 4 Renaissance Way #302 Boynton Beach, FL | 1.0 | 1.0 | 747 | $1,945 | $2.60 | 12d | 1 | 1.24mi |
| 1100 Audace Ave Boynton Beach, FL | 1.0–3.0 | 1.0–2.0 | 1021 | $2,646 | $2.59 | 0d | 22 | 1.29mi |
| 1690 Renaissance Commons Blvd Boynton Beach, FL | 2.0–3.0 | 2.0 | 940 | $2,300 | $2.45 | 1d | 3 | 1.33mi |
| 1660 Renaissance Commons Blvd Boynton Beach, FL | 1.0 | 1.0 | 798 | $1,962 | $2.46 | 0d | 2 | 1.34mi |
HOA detail
- Monthly dues
- $123 · $1,476/yr
- Likely covers
- pool
Listing history 34 events
-
2026-06-13status $99,900 Pending 22 DOM
-
2026-06-09days on market $99,900 Active Under Contract 22 DOM
-
2026-06-08days on market $99,900 Active Under Contract 21 DOM
-
2026-06-07days on market $99,900 Active Under Contract 20 DOM
-
2026-06-04days on market $99,900 Active Under Contract 17 DOM
-
2026-06-03days on market $99,900 Active Under Contract 16 DOM
-
2026-06-02days on market $99,900 Active Under Contract 15 DOM
-
2026-06-01days on market $99,900 Active Under Contract 14 DOM
-
2026-06-01status $99,900 Active Under Contract 13 DOM
-
2026-05-31days on market $99,900 Active 13 DOM
-
2026-05-18$99,900 Active
-
2018-07-31soldstatus $65,000
-
2018-07-27soldstatus $65,000 Closed 311-char remark
Show marketing remark (311 chars)
Your Florida piece of Paradise is here and affordable in this charming manufactured home in a great community where you own the land! Tropical Breeze is an active community with lots of clubs, activities and amenities....a pool and clubhouse as well as a place to park your boat! Best of all it is turn key!
-
2018-07-16status Pending 311-char remark
Show marketing remark (311 chars)
Your Florida piece of Paradise is here and affordable in this charming manufactured home in a great community where you own the land! Tropical Breeze is an active community with lots of clubs, activities and amenities....a pool and clubhouse as well as a place to park your boat! Best of all it is turn key!
-
2018-01-21$69,500 Active 311-char remark
Show marketing remark (311 chars)
Your Florida piece of Paradise is here and affordable in this charming manufactured home in a great community where you own the land! Tropical Breeze is an active community with lots of clubs, activities and amenities....a pool and clubhouse as well as a place to park your boat! Best of all it is turn key!
-
2017-11-06historical
-
2017-08-31status Active
-
2017-08-14historical Active Under Contract
-
2017-07-29status Pending
-
2017-07-14historical Contingent
-
2017-01-22status Active
-
2017-01-22historical
-
2017-01-17status Active
-
2017-01-12historical Contingent
-
2017-01-11status Pending
-
2017-01-04historical Contingent
-
2016-05-19status Active
-
2016-05-19historical
-
2016-04-05status Active
-
2016-03-19historical Active Under Contract
-
2016-01-11$74,500 Active
-
2012-05-02soldstatus $34,000
-
1996-04-26soldstatus $30,500
-
1986-05-01soldstatus $20,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $1,651 · $138/mo
- Projected year-2 tax
- $1,651 · $138/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (unshaded) · 20% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 9/10 Extreme 7 d/yr ≥106°F today · 26 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $25,741
- − Mortgage interest
- −$5,596
- − Property taxes
- −$1,651
- − Insurance
- −$500
- − Repairs & maintenance
- −$2,059
- − Management
- −$2,059
- − HOA
- −$1,476
- − Depreciation
- −$2,906
- Taxable income
- $9,494
- Est. tax owed @ 24.0%
- −$2,279
- After-tax cash flow
- $8,144/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Palm Beach
- NCES district ID
- 1201500
- Math proficiency
- 46% ▼ -16.00%
- Reading proficiency
- 53% ▼ -4.00%
- Median HH income
- $53,943
- Composite
- 42.72/100
- National rank
- #3160
- State rank
- #34 of 73 in FL
Livability — Boynton Beach
- Score
- 72/100
- State rank
- #351
- US rank
- #6098
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Palm Beach County · 1,438,312 people
- City population
- 148,060
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- Population (ZIP)
- 48,743
- Household income
- $75,789
- Rent vs Own
- Severe rent burden
- 1813.0
Population outlook (Palm Beach County) Hauer SSP2
- Today (2025)
- 1,637,487 people
- By 2030
- 1,743,255 · +6.5%
- By 2040
- 1,948,712 · +19.0%
- By 2050
- 2,132,979 · +30.3%
- By 2075
- 2,530,027 · +54.5%
- By 2100
- 2,706,979 · +65.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.64)
- Race & ethnicity
- White 52% Black 24% Hispanic / Latino 19% Two or more races 10% Asian 2%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 4% Cuban 3% Dominican 1%
- Common ancestry
- Hispanic 12% Romanian 3% Scotch-Irish 2%
- Foreign-born
- 27% · Canada, Jamaica, Vietnam
- Languages at home
- 64% English-only · Spanish 14% French/Haitian/Cajun 13% Other Indo-European 2%
Political lean MEDSL · Palm Beach
- 2024 margin
- Toss-up / Even · D 50.0% · R 49.2%
- 2008→2024 swing
- -22.1pp toward R · 2008: 22.9pp · 2024: 0.8pp
- All cycles
- 2024: D+0.8 2020: D+12.8 2016: D+15.3 2012: D+17.0 2008: D+22.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -109.59%
- Current HPI
- 311.7742
- Rent YoY
- ▼ -0.57%
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+399.5% since first listed24 events — show timeline
- 2026-05-18 Listed $99,900 Beaches MLS
- 2018-07-31 Sold (Public Records) $65,000 Public Records
- 2018-07-27 Sold (MLS) $65,000 Beaches MLS
- 2018-07-16 Pending — Beaches MLS
- 2018-01-21 Listed $69,500 Beaches MLS
- 2017-11-06 Listing Removed — Beaches MLS
- 2017-08-31 Relisted — Beaches MLS
- 2017-08-14 Contingent — Beaches MLS
- 2017-07-29 Pending — Beaches MLS
- 2017-07-14 Contingent — Beaches MLS
- 2017-01-22 Relisted — Beaches MLS
- 2017-01-22 Listing Removed — Beaches MLS
- 2017-01-17 Relisted — Beaches MLS
- 2017-01-12 Contingent — Beaches MLS
- 2017-01-11 Pending — Beaches MLS
- 2017-01-04 Contingent — Beaches MLS
- 2016-05-19 Relisted — Beaches MLS
- 2016-05-19 Listing Removed — Beaches MLS
- 2016-04-05 Relisted — Beaches MLS
- 2016-03-19 Contingent — Beaches MLS
- 2016-01-11 Listed $74,500 Beaches MLS
- 2012-05-02 Sold (Public Records) $34,000 Public Records
- 1996-04-26 Sold (Public Records) $30,500 Public Records
- 1986-05-01 Sold (Public Records) $20,000 Public Records
Property tax history
+8.5%/yrLatest (2025): $1,651 · +9.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…