CashFlowRE
Sign in Sign up
15750 Arroyo Dr #137
D- Composite 38.53
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +16.7/30.0
  • DSCR +5.2/10.0
  • Schools +4.8/10.0
  • Livability +4.0/5.0
  • 1% rule +3.2/10.0
  • Condition / age +2.5/5.0
  • Rent growth +2.2/5.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$439,900

15750 Arroyo Dr #137 · Moorpark, CA 93021
3 bd · 2.0 ba · 1,620 sqft · Manufactured public records · 104 Days on market
Built 2016 1,620 sqft lot $272/sqft · 44% above area Est $305k · 44% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to 15750 Arroyo Dr. , Unit 137, located in the desirable Villa Del Arroyo Mobile Home Park in Moorpark. This well-maintained 2016 manufactured home offers a peaceful, family-friendly setting with beautiful mountain views and an easy-going community atmosphere. Inside, you'll find a bright open-concept kitchen and living room, perfect for everyday living and entertaining. The kitchen features a breakfast bar, pendant and recessed lighting, and a large pantry, with a dedicated dining area just off the kitchen. Enjoy the beautiful sunsets in the spacious front porch, ideal for relaxing or enjoying the surrounding scenery. The primary suite includes a walk-in closet and an en-suite bathroom with dual sinks, providing comfort and privacy. Outside, the home offers drought-resistant landscaping and a triple tandem carport for ample parking. Villa Del Arroyo residents enjoy outstanding amenities, including scenic walking trails with mountain views, a clubhouse with library, game room with pool table, tennis court, basketball hoop, and horseshoe pits. This is a wonderful opportunity to enjoy comfortable living in a welcoming community close to nature.

Key facts

  • Open-concept kitchen
  • Walk-in closet
  • Spacious front porch

Tags

OPEN-CONCEPT KITCHENBREAKFAST BARLARGE PANTRYSPACIOUS FRONT PORCHWALK-IN CLOSETEN-SUITE BATHROOM

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath manufactured listed at $440k.

Deal economics

  • At list price, monthly cash flow is $271 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $362k (17.7% below list).
  • Recommended offer: $362k (17.7% below list) — sets the bar for 1% rule.
  • Cap rate 7.0% vs local median 2.3% in Moorpark — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 79/100 on livability (#60 in CA, #2,240 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, amenities A+, employment A+; Watch: cost of living F.
  • Moorpark Unified (suburban): math 43% / reading 58% proficiency, ranked #105 of 517 in CA (top 20%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents soft (-1.1%/yr); 101 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; high-income renter base; 1,759 units permitted in Ventura County in 2024 (1,196 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $13k of value loss. Plan a longer hold.
  • Ventura County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 104 days — a 9% lower offer ($400k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 6y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: major wildfire risk; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $362,039 (17.7% below list)

Questions for the listing agent

  1. It's been on market 104 days. Have you received any prior offers? Is the seller open to a 18% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.82%
Cap rate
7.03%
Cash-on-cash
2.64%
DSCR
1.12
GRM
10.1

CMA / ARV

ARV (median comp)
$305,170
List price
$439,900
Delta
44.15%
Verdict
OVERPRICED
Comps
4 within 1.0 mi
Show comp detail 10 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
15750 Arroyo Dr #240 0.04mi 3/2.0 1,600 (-1%) 14mo $298,000 $186 84
15750 Arroyo Dr #238 0.04mi 3/2.0 1,500 (-7%) 9mo $350,000 $233 79
15750 Arroyo Dr #185 0.11mi 2/2.0 (-1) 1,566 (-3%) 17mo $349,900 $223 70
15750 Arroyo Dr #149 0.04mi 2/2.0 (-1) 1,680 (+4%) 21mo $310,000 $185 70
15750 Arroyo Dr #9 0.09mi 4/2.0 (+1) 1,488 (-8%) 13mo $410,000 $276 66
15750 Arroyo Dr #95 0.15mi 3/2.0 1,440 (-11%) 12mo $440,000 $306 64
15750 Arroyo Dr #154 0.05mi 2/2.0 (-1) 1,440 (-11%) 14mo $390,000 $271 62
15750 Arroyo Dr #64 0.21mi 2/2.0 (-1) 1,440 (-11%) 11mo $315,000 $219 58
15750 Arroyo Dr #119 0.15mi 2/2.0 (-1) 1,440 (-11%) 19mo $310,000 $215 54
15750 Arroyo Dr #195 0.21mi 2/2.0 (-1) 1,816 (+12%) 20mo $300,000 $165 49

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-15.1%
Equity multiple
0.47×
Total profit
$-64,828
Equity at exit
$65,591
10-year hold
IRR
-11.7%
Equity multiple
0.38×
Total profit
$-76,099
Equity at exit
$38,035

Cash invested: $123,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
18 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City
— inherits STATE
AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.

ZIP-level market 93021

Rents YoY
-1.1%
Active inventory
101
Price-to-rent
10.1×

Monthly cashflow live

Estimated rent
$3,620 medium interval (Pro) →
Mortgage (P&I)
$2,307
Tax from tax record
$99 /mo · $1,182/yr
Insurance
$183
HOA
$0
Vacancy / Maint / Mgmt
$760
Net cashflow
$271

Break-even live

Break-even rent $3,277
Max offer price $439,900
Occupancy floor 88%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$109,975
Closing costs
$13,197
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 4 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
6516 Marquette St Unit F Moorpark, CA 3.0 2.5 1514 $3,500 $2.31 44d 1 0.62mi
14987 Campus Park Dr Unit D Moorpark, CA 3.0 2.5 1245 $3,600 $2.89 44d 1 0.84mi
14640 Marymount St Moorpark, CA 3.0 2.0 1521 $4,000 $2.63 24d 1 1.30mi
6894 Auburn Cir Moorpark, CA 3.0 2.0 1241 $3,595 $2.90 24d 1 1.45mi

Listing history 38 events

  1. 2026-06-18
    days on market $439,900 Active 104 DOM
  2. 2026-06-17
    days on market $439,900 Active 103 DOM
  3. 2026-06-16
    days on market $439,900 Active 102 DOM
  4. 2026-06-15
    days on market $439,900 Active 101 DOM
  5. 2026-06-13
    days on market $439,900 Active 99 DOM
  6. 2026-06-13
    days on market $439,900 Active 98 DOM
  7. 2026-06-10
    days on market $439,900 Active 96 DOM
  8. 2026-06-09
    days on market $439,900 Active 95 DOM
  9. 2026-06-08
    days on market $439,900 Active 94 DOM
  10. 2026-06-07
    days on market $439,900 Active 93 DOM
  11. 2026-06-05
    days on market $439,900 Active 90 DOM
  12. 2026-06-03
    days on market $439,900 Active 89 DOM
  13. 2026-06-02
    days on market $439,900 Active 88 DOM
  14. 2026-06-01
    days on market $439,900 Active 87 DOM
  15. 2026-05-31
    days on market $439,900 Active 86 DOM
  16. 2026-05-20
    status Pending Sale 1168-char remark
    Show marketing remark (1168 chars)

    Welcome to 15750 Arroyo Dr. , Unit 137, located in the desirable Villa Del Arroyo Mobile Home Park in Moorpark. This well-maintained 2016 manufactured home offers a peaceful, family-friendly setting with beautiful mountain views and an easy-going community atmosphere. Inside, you'll find a bright open-concept kitchen and living room, perfect for everyday living and entertaining. The kitchen features a breakfast bar, pendant and recessed lighting, and a large pantry, with a dedicated dining area just off the kitchen. Enjoy the beautiful sunsets in the spacious front porch, ideal for relaxing or enjoying the surrounding scenery. The primary suite includes a walk-in closet and an en-suite bathroom with dual sinks, providing comfort and privacy. Outside, the home offers drought-resistant landscaping and a triple tandem carport for ample parking. Villa Del Arroyo residents enjoy outstanding amenities, including scenic walking trails with mountain views, a clubhouse with library, game room with pool table, tennis court, basketball hoop, and horseshoe pits. This is a wonderful opportunity to enjoy comfortable living in a welcoming community close to nature.

  17. 2026-04-30
    price $439,900 1168-char remark
    Show marketing remark (1168 chars)

    Welcome to 15750 Arroyo Dr. , Unit 137, located in the desirable Villa Del Arroyo Mobile Home Park in Moorpark. This well-maintained 2016 manufactured home offers a peaceful, family-friendly setting with beautiful mountain views and an easy-going community atmosphere. Inside, you'll find a bright open-concept kitchen and living room, perfect for everyday living and entertaining. The kitchen features a breakfast bar, pendant and recessed lighting, and a large pantry, with a dedicated dining area just off the kitchen. Enjoy the beautiful sunsets in the spacious front porch, ideal for relaxing or enjoying the surrounding scenery. The primary suite includes a walk-in closet and an en-suite bathroom with dual sinks, providing comfort and privacy. Outside, the home offers drought-resistant landscaping and a triple tandem carport for ample parking. Villa Del Arroyo residents enjoy outstanding amenities, including scenic walking trails with mountain views, a clubhouse with library, game room with pool table, tennis court, basketball hoop, and horseshoe pits. This is a wonderful opportunity to enjoy comfortable living in a welcoming community close to nature.

  18. 2026-04-21
    status Active 1168-char remark
    Show marketing remark (1168 chars)

    Welcome to 15750 Arroyo Dr. , Unit 137, located in the desirable Villa Del Arroyo Mobile Home Park in Moorpark. This well-maintained 2016 manufactured home offers a peaceful, family-friendly setting with beautiful mountain views and an easy-going community atmosphere. Inside, you'll find a bright open-concept kitchen and living room, perfect for everyday living and entertaining. The kitchen features a breakfast bar, pendant and recessed lighting, and a large pantry, with a dedicated dining area just off the kitchen. Enjoy the beautiful sunsets in the spacious front porch, ideal for relaxing or enjoying the surrounding scenery. The primary suite includes a walk-in closet and an en-suite bathroom with dual sinks, providing comfort and privacy. Outside, the home offers drought-resistant landscaping and a triple tandem carport for ample parking. Villa Del Arroyo residents enjoy outstanding amenities, including scenic walking trails with mountain views, a clubhouse with library, game room with pool table, tennis court, basketball hoop, and horseshoe pits. This is a wonderful opportunity to enjoy comfortable living in a welcoming community close to nature.

  19. 2026-03-19
    status Pending Sale 1168-char remark
    Show marketing remark (1168 chars)

    Welcome to 15750 Arroyo Dr. , Unit 137, located in the desirable Villa Del Arroyo Mobile Home Park in Moorpark. This well-maintained 2016 manufactured home offers a peaceful, family-friendly setting with beautiful mountain views and an easy-going community atmosphere. Inside, you'll find a bright open-concept kitchen and living room, perfect for everyday living and entertaining. The kitchen features a breakfast bar, pendant and recessed lighting, and a large pantry, with a dedicated dining area just off the kitchen. Enjoy the beautiful sunsets in the spacious front porch, ideal for relaxing or enjoying the surrounding scenery. The primary suite includes a walk-in closet and an en-suite bathroom with dual sinks, providing comfort and privacy. Outside, the home offers drought-resistant landscaping and a triple tandem carport for ample parking. Villa Del Arroyo residents enjoy outstanding amenities, including scenic walking trails with mountain views, a clubhouse with library, game room with pool table, tennis court, basketball hoop, and horseshoe pits. This is a wonderful opportunity to enjoy comfortable living in a welcoming community close to nature.

  20. 2026-01-22
    listed $440,000 Active 1168-char remark
    Show marketing remark (1168 chars)

    Welcome to 15750 Arroyo Dr. , Unit 137, located in the desirable Villa Del Arroyo Mobile Home Park in Moorpark. This well-maintained 2016 manufactured home offers a peaceful, family-friendly setting with beautiful mountain views and an easy-going community atmosphere. Inside, you'll find a bright open-concept kitchen and living room, perfect for everyday living and entertaining. The kitchen features a breakfast bar, pendant and recessed lighting, and a large pantry, with a dedicated dining area just off the kitchen. Enjoy the beautiful sunsets in the spacious front porch, ideal for relaxing or enjoying the surrounding scenery. The primary suite includes a walk-in closet and an en-suite bathroom with dual sinks, providing comfort and privacy. Outside, the home offers drought-resistant landscaping and a triple tandem carport for ample parking. Villa Del Arroyo residents enjoy outstanding amenities, including scenic walking trails with mountain views, a clubhouse with library, game room with pool table, tennis court, basketball hoop, and horseshoe pits. This is a wonderful opportunity to enjoy comfortable living in a welcoming community close to nature.

  21. 2023-11-14
    soldstatus $390,000 Sold 1542-char remark
    Show marketing remark (1542 chars)

    SELLERS MOTIVATED. .. WANT TO SEE OFFERS! Style. Warmth. Beauty. Serenity. Welcome to 15750 Arroyo Drive, one of the newest (2016) homes in the community, the meticulous blend of all and more you deserve. Stroll through the storybook patio with tech flooring and wood railing, and upon entering, you are greeted by abundant natural light filtering through the dual-paned windows, filling the spacious open floorpan. The designer kitchen featuring Maganite counters, pendant and recessed lighting, large pantry, pull-out drawers, and new Stainless Steel appliances is truly a chefs delight. Guests can enjoy their meals at the massive the 6' island, then relax in the huge great room underneath the relaxing breeze of the custom ceiling fan. Retire for the evening to your primary suite with walk-in closet, and en-suite bath with dual sinks. Set up your guests in one of two spacious secondary bedrooms, while you utilize the other for ideal home office. Other incredible features include designer wall cover with with white accents, recessed lighting, and laundry room! Outside enjoy the well thought drought resistance landscaping, convenience of triple tandem parking, and exterior easy maintenance finish that never needs painting. Spend the weekends strolling through the spectacular community, enjoying the newer pool area, newer outdoor furniture, wonderful walking trails, gardens, sport court, club house, game room, and library. On top of it all, one of the lowest space rent in the area! When you deserve the best, look no further!

  22. 2023-11-03
    status Pending 1542-char remark
    Show marketing remark (1542 chars)

    SELLERS MOTIVATED. .. WANT TO SEE OFFERS! Style. Warmth. Beauty. Serenity. Welcome to 15750 Arroyo Drive, one of the newest (2016) homes in the community, the meticulous blend of all and more you deserve. Stroll through the storybook patio with tech flooring and wood railing, and upon entering, you are greeted by abundant natural light filtering through the dual-paned windows, filling the spacious open floorpan. The designer kitchen featuring Maganite counters, pendant and recessed lighting, large pantry, pull-out drawers, and new Stainless Steel appliances is truly a chefs delight. Guests can enjoy their meals at the massive the 6' island, then relax in the huge great room underneath the relaxing breeze of the custom ceiling fan. Retire for the evening to your primary suite with walk-in closet, and en-suite bath with dual sinks. Set up your guests in one of two spacious secondary bedrooms, while you utilize the other for ideal home office. Other incredible features include designer wall cover with with white accents, recessed lighting, and laundry room! Outside enjoy the well thought drought resistance landscaping, convenience of triple tandem parking, and exterior easy maintenance finish that never needs painting. Spend the weekends strolling through the spectacular community, enjoying the newer pool area, newer outdoor furniture, wonderful walking trails, gardens, sport court, club house, game room, and library. On top of it all, one of the lowest space rent in the area! When you deserve the best, look no further!

  23. 2023-09-07
    price $395,000 1542-char remark
    Show marketing remark (1542 chars)

    SELLERS MOTIVATED. .. WANT TO SEE OFFERS! Style. Warmth. Beauty. Serenity. Welcome to 15750 Arroyo Drive, one of the newest (2016) homes in the community, the meticulous blend of all and more you deserve. Stroll through the storybook patio with tech flooring and wood railing, and upon entering, you are greeted by abundant natural light filtering through the dual-paned windows, filling the spacious open floorpan. The designer kitchen featuring Maganite counters, pendant and recessed lighting, large pantry, pull-out drawers, and new Stainless Steel appliances is truly a chefs delight. Guests can enjoy their meals at the massive the 6' island, then relax in the huge great room underneath the relaxing breeze of the custom ceiling fan. Retire for the evening to your primary suite with walk-in closet, and en-suite bath with dual sinks. Set up your guests in one of two spacious secondary bedrooms, while you utilize the other for ideal home office. Other incredible features include designer wall cover with with white accents, recessed lighting, and laundry room! Outside enjoy the well thought drought resistance landscaping, convenience of triple tandem parking, and exterior easy maintenance finish that never needs painting. Spend the weekends strolling through the spectacular community, enjoying the newer pool area, newer outdoor furniture, wonderful walking trails, gardens, sport court, club house, game room, and library. On top of it all, one of the lowest space rent in the area! When you deserve the best, look no further!

  24. 2023-08-28
    historical
  25. 2023-07-20
    price $419,000
  26. 2023-06-05
    status Active
  27. 2023-05-27
    historical Active Under Contract
  28. 2023-05-18
    price $435,000
  29. 2023-05-09
    listed $414,999 Active 1542-char remark
    Show marketing remark (1542 chars)

    SELLERS MOTIVATED. .. WANT TO SEE OFFERS! Style. Warmth. Beauty. Serenity. Welcome to 15750 Arroyo Drive, one of the newest (2016) homes in the community, the meticulous blend of all and more you deserve. Stroll through the storybook patio with tech flooring and wood railing, and upon entering, you are greeted by abundant natural light filtering through the dual-paned windows, filling the spacious open floorpan. The designer kitchen featuring Maganite counters, pendant and recessed lighting, large pantry, pull-out drawers, and new Stainless Steel appliances is truly a chefs delight. Guests can enjoy their meals at the massive the 6' island, then relax in the huge great room underneath the relaxing breeze of the custom ceiling fan. Retire for the evening to your primary suite with walk-in closet, and en-suite bath with dual sinks. Set up your guests in one of two spacious secondary bedrooms, while you utilize the other for ideal home office. Other incredible features include designer wall cover with with white accents, recessed lighting, and laundry room! Outside enjoy the well thought drought resistance landscaping, convenience of triple tandem parking, and exterior easy maintenance finish that never needs painting. Spend the weekends strolling through the spectacular community, enjoying the newer pool area, newer outdoor furniture, wonderful walking trails, gardens, sport court, club house, game room, and library. On top of it all, one of the lowest space rent in the area! When you deserve the best, look no further!

  30. 2023-05-09
    listed $449,000 Active
    Show marketing remark (1542 chars)

    SELLERS MOTIVATED. .. WANT TO SEE OFFERS! Style. Warmth. Beauty. Serenity. Welcome to 15750 Arroyo Drive, one of the newest (2016) homes in the community, the meticulous blend of all and more you deserve. Stroll through the storybook patio with tech flooring and wood railing, and upon entering, you are greeted by abundant natural light filtering through the dual-paned windows, filling the spacious open floorpan. The designer kitchen featuring Maganite counters, pendant and recessed lighting, large pantry, pull-out drawers, and new Stainless Steel appliances is truly a chefs delight. Guests can enjoy their meals at the massive the 6' island, then relax in the huge great room underneath the relaxing breeze of the custom ceiling fan. Retire for the evening to your primary suite with walk-in closet, and en-suite bath with dual sinks. Set up your guests in one of two spacious secondary bedrooms, while you utilize the other for ideal home office. Other incredible features include designer wall cover with with white accents, recessed lighting, and laundry room! Outside enjoy the well thought drought resistance landscaping, convenience of triple tandem parking, and exterior easy maintenance finish that never needs painting. Spend the weekends strolling through the spectacular community, enjoying the newer pool area, newer outdoor furniture, wonderful walking trails, gardens, sport court, club house, game room, and library. On top of it all, one of the lowest space rent in the area! When you deserve the best, look no further!

  31. 2020-08-17
    status Pending
  32. 2020-08-17
    soldstatus $262,000
  33. 2020-08-17
    soldstatus $262,000 Sold
  34. 2020-07-27
    historical Active Under Contract
  35. 2020-06-23
    price $274,500
  36. 2020-06-19
    price $284,900
  37. 2020-06-18
    price $274,900
  38. 2020-06-02
    listed $295,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast CA · Resets to sale price

Current annual tax
$1,182 · $99/mo
Projected year-2 tax
$3,343 · $279/mo
Expected delta
+$2,161/yr (+$180/mo · 182.8%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 6/10 Major
  • 🌡 Heat 5/10 Major 7 d/yr ≥97°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 7 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$43,445
− Mortgage interest
−$24,641
− Property taxes
−$1,182
− Insurance
−$2,200
− Repairs & maintenance
−$3,476
− Management
−$3,476
− Depreciation
−$12,797
Taxable loss
−$4,326
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,038
After-tax cash flow
$4,295/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Moorpark Unified
NCES district ID
0625690
Math proficiency
43% ▼ -5.00%
Reading proficiency
58% ▼ -2.00%
Median HH income
$98,989
Composite
47.83/100
National rank
#2222
State rank
#105 of 517 in CA

Livability — Moorpark

Score
79/100
State rank
#60
US rank
#2240

Category grades

Amenities A+ Commute A Cost of living F Crime A+ Employment A+ Housing B+ Health & safety A User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Moorpark, CA
County
Ventura County · 829,955 people
City population
37,746
Metro
Oxnard-Thousand Oaks-Ventura, CA
Population (ZIP)
37,746
Household income
$147,636
Rent vs Own
20.6% rent · 79.4% own
Severe rent burden
624.0

Population outlook (Ventura County) Hauer SSP2

Today (2025)
895,754 people
By 2030
912,134 · +1.8%
By 2040
931,454 · +4.0%
By 2050
934,609 · +4.3%
By 2075
924,899 · +3.3%
By 2100
864,712 · -3.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.61)
Race & ethnicity
White 52% Hispanic / Latino 33% Two or more races 20% Asian 6% Black 3%
Hispanic origin (detail)
Mexican 26%
Common ancestry
Italian 3% Romanian 3% Portuguese 2%
Foreign-born
19% · Canada, China, Vietnam
Languages at home
71% English-only · Spanish 21% Other Indo-European 2% Tagalog/Filipino 1%

Political lean MEDSL · Ventura

2024 margin
D (+15.1) · D 56.1% · R 41.0% · Other 2.9%
2008→2024 swing
+2.8pp toward D · 2008: 12.3pp · 2024: 15.1pp
All cycles
2024: D+15.1 2020: D+21.1 2016: D+16.8 2012: D+5.3 2008: D+12.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -499.76%
Current HPI
291.3981
Rent YoY
▼ -1.12%
Metro
Oxnard-Thousand Oaks-Ventura, CA
State GDP YoY
▲ 3.21%
F500 in state
116

Industry mix (Fortune 500 HQ in CA)

Industry F500 HQs Revenue

Price history

+49.1% since first listed
23 events — show timeline
  • 2026-05-20 Pending CRMLS
  • 2026-04-30 Price Changed $439,900 CRMLS
  • 2026-04-21 Relisted CRMLS
  • 2026-03-19 Pending CRMLS
  • 2026-01-22 Listed $440,000 CRMLS
  • 2023-11-14 Sold (MLS) $390,000 CSMAR
  • 2023-11-03 Pending CSMAR
  • 2023-09-07 Price Changed $395,000 CSMAR
  • 2023-08-28 Listing Removed CSMAR
  • 2023-07-20 Price Changed $419,000 CSMAR
  • 2023-06-05 Relisted CSMAR
  • 2023-05-27 Contingent CSMAR
  • 2023-05-18 Price Changed $435,000 CSMAR
  • 2023-05-09 Listed $449,000 CSMAR
  • 2023-05-09 Listed $414,999 CSMAR
  • 2020-08-17 Pending CRMLS
  • 2020-08-17 Sold (MLS) $262,000 CRMLS
  • 2020-08-17 Sold (MLS) $262,000 CSMAR
  • 2020-07-27 Contingent CRMLS
  • 2020-06-23 Price Changed $274,500 CRMLS
  • 2020-06-19 Price Changed $284,900 CRMLS
  • 2020-06-18 Price Changed $274,900 CRMLS
  • 2020-06-02 Listed $295,000 CRMLS

Property tax history

-5.3%/yr

Latest (2025): $1,182 · +2.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…