115 S South Blvd Unit 2c · Boynton Beach, FL
Flood risk 4/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.22%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 28 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +26.9/30.0
- 1% rule +10.0/10.0
- DSCR +9.3/10.0
- ARV discount +7.5/15.0
- Schools +4.3/10.0
- Livability +3.6/5.0
- Rent growth +3.4/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$134,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Newly Renovated Condo in the Highly Desirable 55+ Community of High Point West. All New Flooring, Updated Appliances A/C in Great Condition, and Plenty of Space in the Living Room for all your needs. Community Features Many Amenities Including Clubhouses, Heated Pools and Much More! Soon To Be Painted Exterior. Come See Today!
Key facts
- Quartz counters
- Walk-in closets
- Newer a/c
Tags
Property features AI
Finance
- Financial info: Pets not allowed
- HOA & community: Monthly association fee of $411; Association amenities: pool, shuffleboard court, tennis courts; Association fee includes cable TV, internet, structure maintenance, sewer, trash, water, common areas, roof repairs, recreation facility; Part of a senior community
Exterior
- Parking: Assigned parking (1 space)
- Utilities: Public water; Public sewer; Cable connected; Electricity connected; Water available; Sewer available
- Home design: Condominium; 2-story building; Resale property; Faces south
- Construction: Built with CBS construction; Tar/gravel roof
- Exterior features: Open patio; Patio
Interior
- Kitchen: Disposal; Dishwasher; Electric range; Microwave; Refrigerator
- Bedrooms: 1 bedroom on main level
- Flooring: Ceramic tile; Laminate
- Bathrooms: 1 full bathroom on main level
- Heating & cooling: Central electric heating; Central air conditioning (electric)
- Interior features: Walk-in closet(s); Storm windows
- Laundry & utility: Laundry room
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/1.0-bath condo listed at $135k.
Deal economics
- At list price, monthly cash flow is $376 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $135k).
- Recommended offer: $127k (6.0% below list) — sets the bar for market timing.
- Cap rate 9.6% vs local median 4.3% in Boynton Beach — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 72/100 on livability (#351 in FL) — a middle-class / working-renter tenant base. Strengths: housing A+, health & safety B+, cost of living B; Watch: amenities D+, crime D-, commute F.
- Palm Beach (suburban): math 46% / reading 53% proficiency, ranked #34 of 73 in FL (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising (+3.6%/yr); 536 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 3,974 units permitted in Palm Beach County in 2024 (1,012 in 5+ unit buildings).
- This rent runs 39% of the median local income ($68k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $933 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Palm Beach County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 3.6% rent growth), your $38k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- It's been on market 83 days — a 6% lower offer ($127k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 20y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $58k; list at $135k implies a 133% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→28/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 83 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1966 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.63% ✓
- Cap rate
- 9.63%
- Cash-on-cash
- 11.93%
- DSCR
- 1.53
- GRM
- 5.1
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.64% rent growth · sell at horizon
- IRR
- 2.6%
- Equity multiple
- 1.10×
- Total profit
- $3,788
- Equity at exit
- $20,114
- IRR
- 13.1%
- Equity multiple
- 2.09×
- Total profit
- $41,248
- Equity at exit
- $11,664
Cash invested: $37,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33435
- Rents YoY
- 3.6%
- Active inventory
- 536
- Price-to-rent
- 5.1×
Monthly cashflow live
- Estimated rent
- $2,202 high interval (Pro) →
- Mortgage (P&I)
- −$707
- Tax from tax record
- −$189 /mo · $2,271/yr
- Insurance
- −$56
- HOA
- −$411
- Vacancy / Maint / Mgmt
- −$462
- Net cashflow
- $376
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $33,725
- Closing costs
- $4,047
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 200 Main Blvd Unit 2D Boynton Beach, FL | 2.0 | 2.0 | 1104 | $1,200 | $1.09 | 17d | 1 | 0.01mi |
| 405 SE 20th Ave Unit 12E Boynton Beach, FL | 2.0 | 1.0 | 975 | $1,889 | $1.94 | 24d | 1 | 0.16mi |
| 405 SE 20th Ave Apt 1C Boynton Beach, FL | 2.0 | 1.0 | 975 | $1,949 | $2.00 | 24d | 1 | 0.23mi |
| 405 SE 20th Ave Unit 5F Boynton Beach, FL | — | 1.0 | 600 | $1,489 | $2.48 | 22d | 1 | 0.23mi |
| 405 SE 20th Ave Unit 6D Boynton Beach, FL | 2.0 | 1.0 | 975 | $1,889 | $1.94 | 7d | 1 | 0.23mi |
| 515 SE 20th Ave Boynton Beach, FL | 2.0 | 1.0 | 787 | $1,689 | $2.14 | 7d | 3 | 0.29mi |
| 523 SE 20th Ct Unit 5 Boynton Beach, FL | 1.0 | 1.0 | 755 | $1,750 | $2.32 | 24d | 1 | 0.32mi |
| 2301 SE 4th St #11 Boynton Beach, FL | 1.0 | 1.0 | 573 | $1,595 | $2.78 | 24d | 1 | 0.33mi |
| 2301 SE 4th St Unit 15 Boynton Beach, FL | 1.0 | 1.0 | 573 | $1,545 | $2.70 | 24d | 1 | 0.33mi |
| 255 South Blvd Unit D Boynton Beach, FL | 2.0 | 2.0 | 1104 | $1,975 | $1.79 | 3d | 1 | 0.37mi |
| 255 South Blvd Unit D Boynton Beach, FL | 2.0 | 2.0 | 1104 | $2,100 | $1.90 | 24d | 1 | 0.37mi |
| 2303 S Federal Hwy #19 Boynton Beach, FL | 1.0 | 1.0 | 615 | $1,450 | $2.36 | 5d | 1 | 0.40mi |
| 3302 Tuscany Way Boynton Beach, FL | 2.0 | 1.0 | 933 | $2,900 | $3.11 | 24d | 1 | 0.43mi |
| 1351 S Federal Hwy Boynton Beach, FL | 1.0–3.0 | 1.0–2.0 | 1394 | $2,090 | $1.50 | 1d | 32 | 0.43mi |
| 2006 S Federal Hwy #401 Boynton Beach, FL | 2.0 | 2.0 | 963 | $2,400 | $2.49 | 24d | 1 | 0.45mi |
| 2016 S Federal Hwy #206 Boynton Beach, FL | 2.0 | 2.0 | 963 | $2,300 | $2.39 | 24d | 1 | 0.45mi |
| 2016 S Federal Hwy #404 Boynton Beach, FL | 2.0 | 2.0 | 963 | $2,300 | $2.39 | 15d | 1 | 0.45mi |
| 2016 S Federal Hwy #204 Boynton Beach, FL | 2.0 | 2.0 | 963 | $1,995 | $2.07 | 7d | 1 | 0.45mi |
| 127 SW 10th Ave Boynton Beach, FL | 2.0 | 1.5 | 754 | $3,500 | $4.64 | 15d | 1 | 0.46mi |
| 2120 Tuscany Way Boynton Beach, FL | 2.0 | 2.0 | 1017 | $2,650 | $2.61 | 24d | 1 | 0.47mi |
| 651 E Woolbright Rd #103 Boynton Beach, FL | 2.0 | 2.0 | 1009 | $2,650 | $2.63 | 17d | 1 | 0.48mi |
| 2220 Tuscany Way Unit 2220 Boynton Beach, FL | 2.0 | 2.0 | 1030 | $2,850 | $2.77 | 24d | 1 | 0.48mi |
| 661 E Woolbright Rd Boynton Beach, FL | 2.0 | 2.0 | 1095 | $3,093 | $2.82 | 3d | 1 | 0.48mi |
| 2004 S Federal Hwy #102 Boynton Beach, FL | 2.0 | 2.0 | 963 | $2,400 | $2.49 | 24d | 1 | 0.49mi |
| 624 Snug Harbor Dr Unit B7 Boynton Beach, FL | 2.0 | 2.0 | 858 | $1,950 | $2.27 | 24d | 1 | 0.49mi |
| 2412 Tuscany Way Boynton Beach, FL | 1.0 | 1.0 | 750 | $3,000 | $4.00 | 24d | 1 | 0.49mi |
| 630 E Woolbright Rd Apt 412 Boynton Beach, FL | 1.0 | 1.0 | 768 | $2,790 | $3.63 | 24d | 1 | 0.50mi |
| 630 E Woolbright Rd Apt 902 Boynton Beach, FL | 1.0 | 1.0 | 768 | $3,040 | $3.96 | 24d | 1 | 0.50mi |
| 630 E Woolbright Rd Apt 220 Boynton Beach, FL | 1.0 | 1.0 | 768 | $2,915 | $3.80 | 16d | 1 | 0.50mi |
| 4411 Tuscany Way #4411 Boynton Beach, FL | 2.0 | 2.0 | 1030 | $2,400 | $2.33 | 24d | 1 | 0.50mi |
| 1407 Tuscany Way #1407 Boynton Beach, FL | 1.0 | 1.0 | 721 | $2,100 | $2.91 | 3d | 1 | 0.50mi |
| 631 E Woolbright Rd Boynton Beach, FL | 1.0 | 1.0 | 786 | $3,025 | $3.85 | 24d | 1 | 0.53mi |
| 640 Snug Harbor Dr Unit F3 Boynton Beach, FL | 1.0 | 1.0 | 629 | $2,500 | $3.97 | 11d | 1 | 0.55mi |
| 638 Snug Harbor Dr Boynton Beach, FL | 1.0–2.0 | 1.0–2.0 | 747 | $1,600 | $2.14 | 24d | 2 | 0.56mi |
| 5530 N Ocean Blvd #106 Ocean Ridge, FL | 2.0 | 2.5 | 1100 | $2,700 | $2.45 | 24d | 1 | 0.60mi |
| 1006 SE 4th St Boynton Beach, FL | 2.0 | 1.0 | 900 | $2,300 | $2.56 | 24d | 1 | 0.63mi |
| 5520 N Ocean Blvd #109 Ocean Ridge, FL | 1.0 | 1.5 | 765 | $2,200 | $2.88 | 12d | 1 | 0.63mi |
| 5520 N Ocean Blvd #208 Ocean Ridge, FL | 1.0 | 1.0 | 786 | $3,000 | $3.82 | 24d | 1 | 0.63mi |
| 1001 S Federal Hwy Unit 3 Boynton Beach, FL | 1.0 | 1.0 | 650 | $1,995 | $3.07 | 24d | 1 | 0.64mi |
| 5550 N Ocean Blvd #106 Ocean Ridge, FL | 1.0 | 1.5 | 825 | $3,400 | $4.12 | 24d | 1 | 0.68mi |
HOA detail condo
- Monthly dues
- $411 · $4,932/yr
- Likely covers
- pool
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 40 events
-
2026-06-18days on market $134,900 Active 83 DOM
-
2026-06-17days on market $134,900 Active 82 DOM
-
2026-06-16days on market $134,900 Active 81 DOM
-
2026-06-15days on market $134,900 Active 80 DOM
-
2026-06-13days on market $134,900 Active 78 DOM
-
2026-06-09days on market $134,900 Active 74 DOM
-
2026-06-08days on market $134,900 Active 73 DOM
-
2026-06-07days on market $134,900 Active 72 DOM
-
2026-06-04days on market $134,900 Active 69 DOM
-
2026-06-03days on market $134,900 Active 68 DOM
-
2026-06-02days on market $134,900 Active 67 DOM
-
2026-06-01days on market $134,900 Active 66 DOM
-
2026-05-31days on market $134,900 Active 65 DOM
-
2026-05-06price $134,900
-
2026-03-27$139,900 Active
-
2025-09-03soldstatus $58,000
-
2023-04-28soldstatus $128,000
-
2023-04-17soldstatus $128,000 Closed 328-char remark
Show marketing remark (328 chars)
Newly Renovated Condo in the Highly Desirable 55+ Community of High Point West. All New Flooring, Updated Appliances A/C in Great Condition, and Plenty of Space in the Living Room for all your needs. Community Features Many Amenities Including Clubhouses, Heated Pools and Much More! Soon To Be Painted Exterior. Come See Today!
-
2023-03-01status Pending 328-char remark
Show marketing remark (328 chars)
Newly Renovated Condo in the Highly Desirable 55+ Community of High Point West. All New Flooring, Updated Appliances A/C in Great Condition, and Plenty of Space in the Living Room for all your needs. Community Features Many Amenities Including Clubhouses, Heated Pools and Much More! Soon To Be Painted Exterior. Come See Today!
-
2023-02-28status Active 328-char remark
Show marketing remark (328 chars)
Newly Renovated Condo in the Highly Desirable 55+ Community of High Point West. All New Flooring, Updated Appliances A/C in Great Condition, and Plenty of Space in the Living Room for all your needs. Community Features Many Amenities Including Clubhouses, Heated Pools and Much More! Soon To Be Painted Exterior. Come See Today!
-
2023-02-26historical Active Under Contract 328-char remark
Show marketing remark (328 chars)
Newly Renovated Condo in the Highly Desirable 55+ Community of High Point West. All New Flooring, Updated Appliances A/C in Great Condition, and Plenty of Space in the Living Room for all your needs. Community Features Many Amenities Including Clubhouses, Heated Pools and Much More! Soon To Be Painted Exterior. Come See Today!
-
2023-02-07price $127,900 328-char remark
Show marketing remark (328 chars)
Newly Renovated Condo in the Highly Desirable 55+ Community of High Point West. All New Flooring, Updated Appliances A/C in Great Condition, and Plenty of Space in the Living Room for all your needs. Community Features Many Amenities Including Clubhouses, Heated Pools and Much More! Soon To Be Painted Exterior. Come See Today!
-
2023-01-25price $139,500 328-char remark
Show marketing remark (328 chars)
Newly Renovated Condo in the Highly Desirable 55+ Community of High Point West. All New Flooring, Updated Appliances A/C in Great Condition, and Plenty of Space in the Living Room for all your needs. Community Features Many Amenities Including Clubhouses, Heated Pools and Much More! Soon To Be Painted Exterior. Come See Today!
-
2022-12-03price $144,500 328-char remark
Show marketing remark (328 chars)
Newly Renovated Condo in the Highly Desirable 55+ Community of High Point West. All New Flooring, Updated Appliances A/C in Great Condition, and Plenty of Space in the Living Room for all your needs. Community Features Many Amenities Including Clubhouses, Heated Pools and Much More! Soon To Be Painted Exterior. Come See Today!
-
2022-09-13price $149,900 328-char remark
Show marketing remark (328 chars)
Newly Renovated Condo in the Highly Desirable 55+ Community of High Point West. All New Flooring, Updated Appliances A/C in Great Condition, and Plenty of Space in the Living Room for all your needs. Community Features Many Amenities Including Clubhouses, Heated Pools and Much More! Soon To Be Painted Exterior. Come See Today!
-
2022-08-03price $153,900 328-char remark
Show marketing remark (328 chars)
Newly Renovated Condo in the Highly Desirable 55+ Community of High Point West. All New Flooring, Updated Appliances A/C in Great Condition, and Plenty of Space in the Living Room for all your needs. Community Features Many Amenities Including Clubhouses, Heated Pools and Much More! Soon To Be Painted Exterior. Come See Today!
-
2022-07-23price $158,900 328-char remark
Show marketing remark (328 chars)
Newly Renovated Condo in the Highly Desirable 55+ Community of High Point West. All New Flooring, Updated Appliances A/C in Great Condition, and Plenty of Space in the Living Room for all your needs. Community Features Many Amenities Including Clubhouses, Heated Pools and Much More! Soon To Be Painted Exterior. Come See Today!
-
2022-07-15$165,000 Active 328-char remark
Show marketing remark (328 chars)
Newly Renovated Condo in the Highly Desirable 55+ Community of High Point West. All New Flooring, Updated Appliances A/C in Great Condition, and Plenty of Space in the Living Room for all your needs. Community Features Many Amenities Including Clubhouses, Heated Pools and Much More! Soon To Be Painted Exterior. Come See Today!
-
2022-02-28soldstatus $77,000
-
2022-02-25soldstatus $77,000 Closed 756-char remark
Show marketing remark (756 chars)
Every day is more beautiful and fun in this condominium located in the High Point of Boynton Beach community. Here you'll find an open-concept floorplan featuring plenty of space and a host of resort-style amenities. Charming kitchen features plenty of cabinet and counter space with tile backsplash. Lovely owner's suite features plenty of closet space and access to the expansive Florida room. This bright, sunny area offers add'l space for seating and dining or a convenient home office or hobby space.High Point of Boynton Beach is an active adult community offering amenities incl four clubhouses with pools, shuffleboard and bocce ball courts. Located close to several local beaches and parks, find the Florida lifestyle you've been dreaming of here.
-
2021-12-20historical Active Under Contract 756-char remark
Show marketing remark (756 chars)
Every day is more beautiful and fun in this condominium located in the High Point of Boynton Beach community. Here you'll find an open-concept floorplan featuring plenty of space and a host of resort-style amenities. Charming kitchen features plenty of cabinet and counter space with tile backsplash. Lovely owner's suite features plenty of closet space and access to the expansive Florida room. This bright, sunny area offers add'l space for seating and dining or a convenient home office or hobby space.High Point of Boynton Beach is an active adult community offering amenities incl four clubhouses with pools, shuffleboard and bocce ball courts. Located close to several local beaches and parks, find the Florida lifestyle you've been dreaming of here.
-
2021-07-01$80,000 Active 756-char remark
Show marketing remark (756 chars)
Every day is more beautiful and fun in this condominium located in the High Point of Boynton Beach community. Here you'll find an open-concept floorplan featuring plenty of space and a host of resort-style amenities. Charming kitchen features plenty of cabinet and counter space with tile backsplash. Lovely owner's suite features plenty of closet space and access to the expansive Florida room. This bright, sunny area offers add'l space for seating and dining or a convenient home office or hobby space.High Point of Boynton Beach is an active adult community offering amenities incl four clubhouses with pools, shuffleboard and bocce ball courts. Located close to several local beaches and parks, find the Florida lifestyle you've been dreaming of here.
-
2010-04-21historical
-
2009-09-21$60,000
-
2007-06-22soldstatus $50,000
-
2007-06-19soldstatus $50,000
-
2007-05-15historical
-
2006-12-05$55,000
-
1994-11-21soldstatus $18,000
-
1990-03-20soldstatus $33,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $2,271 · $189/mo
- Projected year-2 tax
- $2,271 · $189/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (unshaded) · 22% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥105°F today · 28 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $26,423
- − Mortgage interest
- −$7,556
- − Property taxes
- −$2,271
- − Insurance
- −$674
- − Repairs & maintenance
- −$2,114
- − Management
- −$2,114
- − HOA
- −$4,932
- − Depreciation
- −$3,924
- Taxable income
- $2,837
- Est. tax owed @ 24.0%
- −$681
- After-tax cash flow
- $3,826/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Palm Beach
- NCES district ID
- 1201500
- Math proficiency
- 46% ▼ -16.00%
- Reading proficiency
- 53% ▼ -4.00%
- Median HH income
- $53,943
- Composite
- 42.72/100
- National rank
- #3160
- State rank
- #34 of 73 in FL
Livability — Boynton Beach
- Score
- 72/100
- State rank
- #351
- US rank
- #6098
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Boynton Beach, FL
- County
- Palm Beach County · 1,438,312 people
- City population
- 148,060
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- Population (ZIP)
- 37,833
- Household income
- $67,979
- Rent vs Own
- Severe rent burden
- 1623.0
Population outlook (Palm Beach County) Hauer SSP2
- Today (2025)
- 1,637,487 people
- By 2030
- 1,743,255 · +6.5%
- By 2040
- 1,948,712 · +19.0%
- By 2050
- 2,132,979 · +30.3%
- By 2075
- 2,530,027 · +54.5%
- By 2100
- 2,706,979 · +65.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.65)
- Race & ethnicity
- White 41% Black 40% Hispanic / Latino 15% Two or more races 10%
- Hispanic origin (detail)
- Mexican 3% Puerto Rican 3% Cuban 2% Dominican 1%
- Common ancestry
- Hispanic 23% Romanian 2% Lithuanian 2%
- Foreign-born
- 30% · Canada, Jamaica
- Languages at home
- 61% English-only · French/Haitian/Cajun 24% Spanish 11% Other Indo-European 2%
Political lean MEDSL · Palm Beach
- 2024 margin
- Toss-up / Even · D 50.0% · R 49.2%
- 2008→2024 swing
- -22.1pp toward R · 2008: 22.9pp · 2024: 0.8pp
- All cycles
- 2024: D+0.8 2020: D+12.8 2016: D+15.3 2012: D+17.0 2008: D+22.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -345.86%
- Current HPI
- 371.0527
- Rent YoY
- ▲ 3.64%
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+302.7% since first listed27 events — show timeline
- 2026-05-06 Price Changed $134,900 Beaches MLS
- 2026-03-27 Listed $139,900 Beaches MLS
- 2025-09-03 Sold (Public Records) $58,000 Public Records
- 2023-04-28 Sold (Public Records) $128,000 Public Records
- 2023-04-17 Sold (MLS) $128,000 Beaches MLS
- 2023-03-01 Pending — Beaches MLS
- 2023-02-28 Relisted — Beaches MLS
- 2023-02-26 Contingent — Beaches MLS
- 2023-02-07 Price Changed $127,900 Beaches MLS
- 2023-01-25 Price Changed $139,500 Beaches MLS
- 2022-12-03 Price Changed $144,500 Beaches MLS
- 2022-09-13 Price Changed $149,900 Beaches MLS
- 2022-08-03 Price Changed $153,900 Beaches MLS
- 2022-07-23 Price Changed $158,900 Beaches MLS
- 2022-07-15 Listed $165,000 Beaches MLS
- 2022-02-28 Sold (Public Records) $77,000 Public Records
- 2022-02-25 Sold (MLS) $77,000 Beaches MLS
- 2021-12-20 Contingent — Beaches MLS
- 2021-07-01 Listed $80,000 Beaches MLS
- 2010-04-21 Listing Removed — Beaches MLS
- 2009-09-21 Listed $60,000 Beaches MLS
- 2007-06-22 Sold (Public Records) $50,000 Public Records
- 2007-06-19 Sold (MLS) $50,000 Beaches MLS
- 2007-05-15 Listing Removed — Beaches MLS
- 2006-12-05 Listed $55,000 Beaches MLS
- 1994-11-21 Sold (Public Records) $18,000 Public Records
- 1990-03-20 Sold (Public Records) $33,500 Public Records
Property tax history
+8.2%/yrLatest (2025): $2,271 · -8.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…