CashFlowRE
Sign in Sign up
1316 S 12th St
B Composite 71.47
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +28.8/30.0
  • ARV discount +15.0/15.0
  • DSCR +10.0/10.0
  • 1% rule +7.3/10.0
  • Livability +3.3/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.1/10.0
  • Appreciation +0.0/10.0

$110,000

1316 S 12th St · Chickasha, OK 73018
3 bd · 1.0 ba · 1,622 sqft · SingleFamily public records · 16 Days on market
Built 1955 9,339 sqft lot Est $174k · 37% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This house could make a great investment property! 2 bedrooms, 1.5 baths, 2 living areas. HUD Owned Property For Sale As-Is. HUD regulations & bidding procedures. Buyer(s) to verify all information at their own expense. Buyer's inspections are for information only.

Key facts

  • Spacious lot
  • Local amenities
  • Functional layout

Tags

SPACIOUS LOTLOCAL AMENITIESSCHOOLSPARKSFUNCTIONAL LAYOUT

Property features AI

Finance

  • Other: Homestead status: Homestead claimed
  • Financial info: Listing offered as-is; cash or conventional financing considered; Assumable loan status: Unknown
  • HOA & community: No mandatory association dues

Exterior

  • Parking: Concrete parking
  • Utilities: Utilities not specified
  • Home design: Single family residence; One story; Frame construction; Composition roof; Property faces unspecified direction
  • Construction: Frame construction; Composition roof; Slab foundation
  • Exterior features: Interior lot

Interior

  • Kitchen: Kitchen
  • Bedrooms: 3 bedrooms (including primary bedroom)
  • Bathrooms: 1 full bath; 1 half bath
  • Heating & cooling: Electric heating
  • Interior features: Covered porch; No fireplace; Two living areas; One dining area; Existing property (one level)
  • Laundry & utility: Slab foundation

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $110k.

Deal economics

  • At list price, monthly cash flow is $370 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $110k).
  • Recommended offer: $108k (1.5% below list) — sets the bar for market timing.
  • Cap rate 10.3% vs local median 4.8% in Chickasha — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 66/100 on livability (#117 in OK) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: amenities F, commute F, health & safety F.
  • Chickasha (town): math 23% / reading 27% proficiency, ranked #115 of 270 in OK (top 43%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Grand Avenue Es (math 40% / reading 31%, grade F, #165 of 845 statewide, top 20%, 490 students, 0% FRL); Chickasha Hs (math 12% / reading 27%, grade F, #296 of 447 statewide, top 67%, 749 students, 0% FRL) — zoned schools average 0% FRL vs 64% district-wide (64 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: 203 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals leasing fast (median 3d on market — plan ~1-2 weeks tenant-placement turnaround); 224 units permitted in Grady County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $761 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Grady County population projected at +20% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $31k cash investment doubles in ~9 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 16 days — a 2% lower offer ($108k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 7y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $82k; 34% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1955 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: moderate wildfire risk; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $108,350 (1.5% below list)

Questions for the listing agent

  1. Built in 1955 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.23%
Cap rate
10.33%
Cash-on-cash
14.43%
DSCR
1.64
GRM
6.8

CMA / ARV

ARV (on-the-fly)
$173,554
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1402 S 14th St 0.16mi 3/2.0 1,563 (-4%) 6mo $145,000 $93 77
1028 S 16th St 0.37mi 3/1.5 1,748 (+8%) 8mo $179,900 $103 61
1119 S 5th St 0.59mi 2/1.5 (-1) 1,596 (-2%) 4mo $120,000 $75 60
808 W Idaho Ave Ave 0.56mi 3/2.0 1,520 (-6%) 1mo $177,300 $117 58
1310 W Minnesota Ave 0.66mi 3/2.0 1,639 (+1%) 7mo $40,000 $24 58
1124 S 19th St 0.56mi 3/2.0 1,544 (-5%) 5mo $129,000 $84 58
1621 Park Ave 0.69mi 3/2.5 1,620 (-0%) 9mo $200,000 $123 54
628 S 12th St 0.48mi 3/2.0 1,470 (-9%) 6mo $172,000 $117 53
1127 S 19th St 0.52mi 3/2.0 1,772 (+9%) 7mo $203,500 $115 50
802 S 20th St 0.73mi 3/2.0 1,735 (+7%) 1mo $135,000 $78 49
706 S 19th St 0.70mi 4/2.0 (+1) 1,772 (+9%) 2mo $190,000 $107 42
1508 S 19th St 0.56mi 4/3.0 (+1) 1,445 (-11%) 8mo $210,500 $146 36

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
4.8%
Equity multiple
1.19×
Total profit
$5,751
Equity at exit
$16,401
10-year hold
IRR
14.3%
Equity multiple
2.15×
Total profit
$35,309
Equity at exit
$9,511

Cash invested: $30,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
83 Strongly Landlord-Friendly
State Oklahoma
83 Strongly Landlord-Friendly · R+20
County
— inherits STATE
City
— inherits STATE
5-day notice; strongly landlord-favorable.

ZIP-level market 73018

Home prices YoY
-21.1%
Active inventory
203
Price-to-rent
6.8×

Monthly cashflow live

Estimated rent
$1,348 high interval (Pro) →
Mortgage (P&I)
$577
Tax from tax record
$72 /mo · $860/yr
Insurance
$46
HOA
$0
Vacancy / Maint / Mgmt
$283
Net cashflow
$370

Break-even live

Break-even rent $879
Max offer price $110,000
Occupancy floor 68%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$27,500
Closing costs
$3,300
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 7 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1024 S 13th St Chickasha, OK 2.0 2.0 1265 $925 $0.73 10d 1 0.25mi
1008 S 14th St Chickasha, OK 3.0 2.0 1485 $1,395 $0.94 1d 1 0.31mi
607 W Wisconsin Ave Chickasha, OK 3.0 2.0 1270 $1,395 $1.10 10d 1 0.60mi
519 W Minnesota Ave Chickasha, OK 2.0 2.0 1100 $1,250 $1.14 1d 1 0.82mi
3507 W Mississippi Ave Chickasha, OK 4.0 2.0 1240 $1,474 $1.19 1d 1 0.87mi
810 W Illinois Ave Chickasha, OK 2.0 2.0 1100 $1,250 $1.14 3d 1 1.27mi
810 W Illinois Ave Chickasha, OK 2.0 2.0 1100 $1,250 $1.14 23d 1 1.27mi

Listing history 17 events

  1. 2026-06-10
    status $110,000 Pending 16 DOM
  2. 2026-06-09
    days on market $110,000 Active 16 DOM
  3. 2026-06-08
    days on market $110,000 Active 15 DOM
  4. 2026-06-07
    days on market $110,000 Active 14 DOM
  5. 2026-06-05
    days on market $110,000 Active 11 DOM
  6. 2026-06-03
    days on market $110,000 Active 10 DOM
  7. 2026-06-02
    days on market $110,000 Active 9 DOM
  8. 2026-06-01
    days on market $110,000 Active 8 DOM
  9. 2026-05-31
    days on market $110,000 Active 7 DOM
  10. 2026-05-19
    listed $110,000 Active
  11. 2021-07-23
    soldstatus $82,000
  12. 2020-06-12
    soldstatus $65,000
  13. 2019-06-05
    historical 269-char remark
    Show marketing remark (269 chars)

    This house could make a great investment property! 2 bedrooms, 1.5 baths, 2 living areas. HUD Owned Property For Sale As-Is. HUD regulations & bidding procedures. Buyer(s) to verify all information at their own expense. Buyer's inspections are for information only.

  14. 2019-06-04
    soldstatus $30,001 Sold 269-char remark
    Show marketing remark (269 chars)

    This house could make a great investment property! 2 bedrooms, 1.5 baths, 2 living areas. HUD Owned Property For Sale As-Is. HUD regulations & bidding procedures. Buyer(s) to verify all information at their own expense. Buyer's inspections are for information only.

  15. 2019-05-07
    status Pending 269-char remark
    Show marketing remark (269 chars)

    This house could make a great investment property! 2 bedrooms, 1.5 baths, 2 living areas. HUD Owned Property For Sale As-Is. HUD regulations & bidding procedures. Buyer(s) to verify all information at their own expense. Buyer's inspections are for information only.

  16. 2019-04-26
    listed $23,000 Active 269-char remark
    Show marketing remark (269 chars)

    This house could make a great investment property! 2 bedrooms, 1.5 baths, 2 living areas. HUD Owned Property For Sale As-Is. HUD regulations & bidding procedures. Buyer(s) to verify all information at their own expense. Buyer's inspections are for information only.

  17. 2005-04-01
    soldstatus $48,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OK · Resets to sale price

Current annual tax
$860 · $72/mo
Projected year-2 tax
$990 · $82/mo
Expected delta
+$130/yr (+$11/mo · 15.1%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 6/10 Major 7 d/yr ≥109°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 4% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,175
− Mortgage interest
−$6,162
− Property taxes
−$860
− Insurance
−$550
− Repairs & maintenance
−$1,294
− Management
−$1,294
− Depreciation
−$3,200
Taxable income
$2,815
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$676
After-tax cash flow
$3,770/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Chickasha
NCES district ID
4007560
Math proficiency
23% ▼ -11.00%
Reading proficiency
27% ▼ -8.00%
Median HH income
$38,561
Composite
20.95/100
National rank
#8476
State rank
#115 of 270 in OK

Livability — Chickasha

Score
66/100
State rank
#117
US rank
#11902

Category grades

Amenities F Commute F Cost of living A+ Crime C Employment C Housing A+ Health & safety F User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Chickasha, OK
County
Grady County · 20,505 people
City population
20,505
Metro
Oklahoma City, OK
Population (ZIP)
20,505
Household income
$56,484
Rent vs Own
40.3% rent · 59.7% own
Severe rent burden
685.0

Population outlook (Grady County) Hauer SSP2

Today (2025)
59,962 people
By 2030
62,513 · +4.3%
By 2040
67,338 · +12.3%
By 2050
71,719 · +19.6%
By 2075
82,684 · +37.9%
By 2100
89,387 · +49.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (74%)
Race & ethnicity
White 74% Two or more races 11% Hispanic / Latino 9% Black 5% Native American 5%
Hispanic origin (detail)
Mexican 6%
Common ancestry
Slovak 2% Iranian 2% Italian 2%
Foreign-born
2% · Canada
Languages at home
96% English-only · Spanish 3%

Political lean MEDSL · Grady

2024 margin
Solid R (+62.7) · D 17.9% · R 80.6% · Other 1.5%
2008→2024 swing
-16.0pp toward R · 2008: -46.7pp · 2024: -62.7pp
All cycles
2024: R+62.7 2020: R+62.3 2016: R+60.3 2012: R+51.2 2008: R+46.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -66.82%
Current HPI
249.6051
Rent YoY
Metro
Oklahoma City, OK
State GDP YoY
▲ 1.55%
F500 in state
6

Industry mix (Fortune 500 HQ in OK)

Industry F500 HQs Revenue

Price history

+129.2% since first listed
8 events — show timeline
  • 2026-05-19 Listed $110,000 MLSOK
  • 2021-07-23 Sold (Public Records) $82,000 Public Records
  • 2020-06-12 Sold (Public Records) $65,000 Public Records
  • 2019-06-05 Listing Removed MLSOK
  • 2019-06-04 Sold (MLS) $30,001 MLSOK
  • 2019-05-07 Pending MLSOK
  • 2019-04-26 Listed $23,000 MLSOK
  • 2005-04-01 Sold (Public Records) $48,000 Public Records

Property tax history

+5.0%/yr

Latest (2025): $860 · +4.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…